| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 30 | 4 | 11 | 24 | 15 | 4 | 9 | 20 | 20 | 4 | 9 | |
Growth YoY Revenue Growth YoY% | -37.0 | 77.7 | 3.3 | 7.7 | 93.5 | -50.0 | 1.3 | -18.1 | -18.1 | 35.8 | -3.7 | 0.7 |
| 8 | 31 | 10 | 10 | 17 | 17 | 10 | 9 | 15 | 18 | 9 | 9 | |
| 4 | -2 | -6 | 1 | 7 | -2 | -6 | 0 | 5 | 3 | -5 | 1 | |
OPM OPM% | 31.9 | -5.8 | -155.6 | 8.8 | 28.6 | -14.3 | -153.8 | -1.4 | 25.0 | 12.8 | -143.0 | 5.4 |
| 1 | 2 | 4 | 4 | 5 | 1 | 1 | 9 | 2 | 6 | -7 | 11 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 0 | -3 | 4 | 11 | -2 | -5 | 8 | 6 | 8 | -13 | 10 |
| 1 | 1 | 2 | 1 | 10 | -2 | 1 | 2 | 1 | 3 | -2 | 2 | |
| 3 | -1 | -5 | 3 | -2 | 86 | -3 | 6 | 5 | 5 | -11 | 8 | |
Growth YoY PAT Growth YoY% | -59.9 | 30.8 | -1.5 | 317.3 | -185.6 | 6,473.3 | 40.7 | 94.9 | 316.0 | -94.4 | -251.8 | 34.8 |
NPM NPM% | 21.8 | -4.6 | -146.0 | 27.9 | -9.7 | 581.0 | -85.5 | 66.5 | 25.5 | 23.9 | -312.3 | 89.1 |
| 3.0 | -1.5 | -6.1 | 3.5 | -2.6 | 95.5 | -3.6 | 6.8 | 5.5 | 5.3 | -12.7 | 9.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 30 | 4 | 11 | 24 | 15 | 4 | 9 | 20 | 20 | 4 | 9 | |
Growth YoY Revenue Growth YoY% | -37.0 | 77.7 | 3.3 | 7.7 | 93.5 | -50.0 | 1.3 | -18.1 | -18.1 | 35.8 | -3.7 | 0.7 |
| 8 | 31 | 10 | 10 | 17 | 17 | 10 | 9 | 15 | 18 | 9 | 9 | |
| 4 | -2 | -6 | 1 | 7 | -2 | -6 | 0 | 5 | 3 | -5 | 1 | |
OPM OPM% | 31.9 | -5.8 | -155.6 | 8.8 | 28.6 | -14.3 | -153.8 | -1.4 | 25.0 | 12.8 | -143.0 | 5.4 |
| 1 | 2 | 4 | 4 | 5 | 1 | 1 | 9 | 2 | 6 | -7 | 11 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 4 | 0 | -3 | 4 | 11 | -2 | -5 | 8 | 6 | 8 | -13 | 10 |
| 1 | 1 | 2 | 1 | 10 | -2 | 1 | 2 | 1 | 3 | -2 | 2 | |
| 3 | -1 | -5 | 3 | -2 | 86 | -3 | 6 | 5 | 5 | -11 | 8 | |
Growth YoY PAT Growth YoY% | -59.9 | 30.8 | -1.5 | 317.3 | -185.6 | 6,473.3 | 40.7 | 94.9 | 316.0 | -94.4 | -251.8 | 34.8 |
NPM NPM% | 21.8 | -4.6 | -146.0 | 27.9 | -9.7 | 581.0 | -85.5 | 66.5 | 25.5 | 23.9 | -312.3 | 89.1 |
| 3.0 | -1.5 | -6.1 | 3.5 | -2.6 | 95.5 | -3.6 | 6.8 | 5.5 | 5.3 | -12.7 | 9.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 223 | 129 | 122 | 111 | 110 | 49 | 55 | 50 | 56 | 54 | 53 | 53 |
Growth Revenue Growth% | 0.1 | -42.0 | -5.9 | -9.1 | -0.2 | -55.4 | 12.1 | -10.2 | 13.3 | -3.5 | -3.0 | 1.7 |
| 204 | 114 | 110 | 107 | 107 | 39 | 45 | 49 | 59 | 54 | 50 | 50 | |
| 19 | 16 | 12 | 4 | 4 | 10 | 10 | 0 | -3 | 0 | 2 | 3 | |
OPM OPM% | 8.7 | 12.1 | 9.5 | 3.4 | 3.3 | 20.6 | 18.0 | 0.1 | -5.6 | 0.6 | 4.0 | 5.3 |
| 1 | 2 | 2 | 2 | 1 | 1 | 31 | 3 | 8 | 10 | 10 | 11 | |
Interest Expense Interest ExpenseCr | 6 | 2 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 12 | 6 | 6 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
PBT PBTCr | 2 | 9 | 4 | -2 | -2 | 9 | 39 | 1 | 2 | 8 | 9 | 11 |
| 1 | 0 | -2 | -1 | -1 | 0 | -1 | 2 | 5 | 10 | 5 | 4 | |
PAT PATCr | 2 | 10 | 6 | -1 | -1 | 8 | 40 | -1 | -3 | -2 | 4 | 7 |
Growth PAT Growth% | -3.6 | 422.3 | -39.6 | -112.0 | -96.8 | 695.5 | 380.9 | -103.0 | -115.0 | 36.0 | 369.8 | -92.3 |
NPM NPM% | 0.8 | 7.5 | 4.8 | -0.6 | -1.3 | 16.9 | 72.5 | -2.4 | -4.6 | -3.1 | 8.6 | 12.6 |
| 2.1 | -6.5 | -5.6 | -0.3 | -1.5 | 3.7 | 20.3 | 0.3 | -3.7 | 92.8 | 5.0 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 223 | 129 | 122 | 111 | 110 | 49 | 55 | 50 | 56 | 54 | 53 | 53 |
Growth Revenue Growth% | 0.1 | -42.0 | -5.9 | -9.1 | -0.2 | -55.4 | 12.1 | -10.2 | 13.3 | -3.5 | -3.0 | 1.7 |
| 204 | 114 | 110 | 107 | 107 | 39 | 45 | 49 | 59 | 54 | 50 | 50 | |
| 19 | 16 | 12 | 4 | 4 | 10 | 10 | 0 | -3 | 0 | 2 | 3 | |
OPM OPM% | 8.7 | 12.1 | 9.5 | 3.4 | 3.3 | 20.6 | 18.0 | 0.1 | -5.6 | 0.6 | 4.0 | 5.3 |
| 1 | 2 | 2 | 2 | 1 | 1 | 31 | 3 | 8 | 10 | 10 | 11 | |
Interest Expense Interest ExpenseCr | 6 | 2 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 12 | 6 | 6 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
PBT PBTCr | 2 | 9 | 4 | -2 | -2 | 9 | 39 | 1 | 2 | 8 | 9 | 11 |
| 1 | 0 | -2 | -1 | -1 | 0 | -1 | 2 | 5 | 10 | 5 | 4 | |
PAT PATCr | 2 | 10 | 6 | -1 | -1 | 8 | 40 | -1 | -3 | -2 | 4 | 7 |
Growth PAT Growth% | -3.6 | 422.3 | -39.6 | -112.0 | -96.8 | 695.5 | 380.9 | -103.0 | -115.0 | 36.0 | 369.8 | -92.3 |
NPM NPM% | 0.8 | 7.5 | 4.8 | -0.6 | -1.3 | 16.9 | 72.5 | -2.4 | -4.6 | -3.1 | 8.6 | 12.6 |
| 2.1 | -6.5 | -5.6 | -0.3 | -1.5 | 3.7 | 20.3 | 0.3 | -3.7 | 92.8 | 5.0 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 99 | 92 | 88 | 87 | 85 | 88 | 106 | 104 | 101 | 183 | 187 |
| 53 | 54 | 31 | 37 | 40 | 34 | 10 | 14 | 80 | 11 | 14 | |
| 33 | 20 | 9 | 3 | 1 | 4 | 1 | 0 | 3 | 7 | 9 | |
| 194 | 176 | 137 | 136 | 135 | 135 | 125 | 128 | 192 | 210 | 219 | |
| 76 | 74 | 59 | 60 | 58 | 62 | 66 | 55 | 107 | 134 | 147 | |
| 118 | 102 | 78 | 76 | 77 | 73 | 60 | 73 | 85 | 76 | 72 | |
| 194 | 176 | 137 | 136 | 135 | 135 | 125 | 128 | 192 | 210 | 219 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 99 | 92 | 88 | 87 | 85 | 88 | 106 | 104 | 101 | 183 | 187 |
| 53 | 54 | 31 | 37 | 40 | 34 | 10 | 14 | 80 | 11 | 14 | |
| 33 | 20 | 9 | 3 | 1 | 4 | 1 | 0 | 3 | 7 | 9 | |
| 194 | 176 | 137 | 136 | 135 | 135 | 125 | 128 | 192 | 210 | 219 | |
| 76 | 74 | 59 | 60 | 58 | 62 | 66 | 55 | 107 | 134 | 147 | |
| 118 | 102 | 78 | 76 | 77 | 73 | 60 | 73 | 85 | 76 | 72 | |
| 194 | 176 | 137 | 136 | 135 | 135 | 125 | 128 | 192 | 210 | 219 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 9 | 3 | 5 | 6 | 7 | 6 | 79 | 22 | -2 | |
| 20 | 1 | 1 | -3 | 28 | -24 | -79 | -20 | 1 | |
| -30 | -5 | -5 | -4 | -21 | 5 | -2 | -2 | 2 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | -1 | 14 | -13 | -1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 25 | 5 | -1 | 10 | 35 | 12 | 75 | 17 | -5 |
CFO To PAT CFO To PAT% | 153.1 | -467.4 | -324.5 | 71.5 | 16.5 | -508.1 | -3,055.1 | -1,305.0 | -51.3 |
CFO To EBITDA CFO To EBITDA% | 78.3 | 87.0 | 123.8 | 58.8 | 66.4 | 18,676.3 | -2,532.1 | 6,869.9 | -108.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 9 | 3 | 5 | 6 | 7 | 6 | 79 | 22 | -2 | |
| 20 | 1 | 1 | -3 | 28 | -24 | -79 | -20 | 1 | |
| -30 | -5 | -5 | -4 | -21 | 5 | -2 | -2 | 2 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 1 | -1 | 14 | -13 | -1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 25 | 5 | -1 | 10 | 35 | 12 | 75 | 17 | -5 |
CFO To PAT CFO To PAT% | 153.1 | -467.4 | -324.5 | 71.5 | 16.5 | -508.1 | -3,055.1 | -1,305.0 | -51.3 |
CFO To EBITDA CFO To EBITDA% | 78.3 | 87.0 | 123.8 | 58.8 | 66.4 | 18,676.3 | -2,532.1 | 6,869.9 | -108.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 37 | 47 | 47 | 35 | 19 | 35 | 61 | 64 | 117 | 135 | 122 | 129 |
Price To Earnings Price To Earnings | 20.8 | 10.5 | 3.4 | 284.8 | 1.6 | 27.3 | 19.5 | |||||
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.7 | 1.1 | 1.3 | 2.1 | 2.5 | 2.3 | 2.5 |
Price To Book Price To Book | 0.6 | 0.5 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 0.6 | 1.1 | 0.7 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 4.3 | 5.6 | 6.1 | 14.4 | 10.5 | 5.3 | 4.8 | 2,107.8 | -38.8 | 442.0 | 61.2 | 47.4 |
GPM GPM% | 29.2 | 38.2 | 35.5 | 31.7 | 35.3 | 64.0 | 63.0 | 53.1 | 43.9 | 57.6 | 67.1 | 67.1 |
OPM OPM% | 8.7 | 12.1 | 9.5 | 3.4 | 3.3 | 20.6 | 18.0 | 0.1 | -5.6 | 0.6 | 4.0 | 5.3 |
NPM NPM% | 0.8 | 7.5 | 4.8 | -0.6 | -1.3 | 16.9 | 72.5 | -2.4 | -4.6 | -3.1 | 8.6 | 12.6 |
ROCE ROCE% | 5.5 | 8.2 | 5.9 | 0.6 | 0.2 | 7.8 | 34.1 | 0.8 | 2.5 | 4.3 | 4.7 | 4.7 |
ROE ROE% | 1.7 | 9.6 | 6.1 | -0.7 | -1.5 | 8.6 | 34.8 | -1.1 | -2.4 | -0.9 | 2.3 | 2.3 |
ROA ROA% | 1.0 | 5.6 | 4.3 | -0.5 | -1.0 | 6.1 | 31.9 | -0.9 | -1.4 | -0.8 | 2.0 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 37 | 47 | 47 | 35 | 19 | 35 | 61 | 64 | 117 | 135 | 122 | 129 |
Price To Earnings Price To Earnings | 20.8 | 10.5 | 3.4 | 284.8 | 1.6 | 27.3 | 19.5 | |||||
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.7 | 1.1 | 1.3 | 2.1 | 2.5 | 2.3 | 2.5 |
Price To Book Price To Book | 0.6 | 0.5 | 0.5 | 0.4 | 0.2 | 0.4 | 0.5 | 0.6 | 1.1 | 0.7 | 0.6 | 0.7 |
EV To EBITDA EV To EBITDA | 4.3 | 5.6 | 6.1 | 14.4 | 10.5 | 5.3 | 4.8 | 2,107.8 | -38.8 | 442.0 | 61.2 | 47.4 |
GPM GPM% | 29.2 | 38.2 | 35.5 | 31.7 | 35.3 | 64.0 | 63.0 | 53.1 | 43.9 | 57.6 | 67.1 | 67.1 |
OPM OPM% | 8.7 | 12.1 | 9.5 | 3.4 | 3.3 | 20.6 | 18.0 | 0.1 | -5.6 | 0.6 | 4.0 | 5.3 |
NPM NPM% | 0.8 | 7.5 | 4.8 | -0.6 | -1.3 | 16.9 | 72.5 | -2.4 | -4.6 | -3.1 | 8.6 | 12.6 |
ROCE ROCE% | 5.5 | 8.2 | 5.9 | 0.6 | 0.2 | 7.8 | 34.1 | 0.8 | 2.5 | 4.3 | 4.7 | 4.7 |
ROE ROE% | 1.7 | 9.6 | 6.1 | -0.7 | -1.5 | 8.6 | 34.8 | -1.1 | -2.4 | -0.9 | 2.3 | 2.3 |
ROA ROA% | 1.0 | 5.6 | 4.3 | -0.5 | -1.0 | 6.1 | 31.9 | -0.9 | -1.4 | -0.8 | 2.0 | 2.0 |
Documents — Bengal Tea & Fabrics Ltd