Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
-7.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BERLDRG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 73.0 | 64.6 | 2.4 | -6.5 | -47.3 | -23.1 | -30.3 | -29.5 | 62.6 | -23.2 | -8.5 | -28.7 |
| 6 | 7 | 7 | 7 | 3 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
Operating Profit Operating ProfitCr |
| 4.4 | 13.9 | 8.9 | 10.4 | 0.9 | 15.7 | 9.9 | 10.9 | 9.6 | 11.2 | 14.2 | -5.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 112.8 | 140.9 | -20.6 | 121.4 | -683.3 | -30.2 | -96.3 | -83.9 | 142.9 | -94.6 | 0.0 | -440.0 |
| 1.0 | 6.5 | 3.3 | 4.0 | -10.9 | 5.9 | 0.2 | 0.9 | 2.9 | 0.4 | 0.2 | -4.4 |
| 0.1 | 1.1 | 0.5 | 0.6 | -0.7 | 0.7 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -9.0 | -1.3 | -16.6 | 38.5 | -14.4 | -1.1 | 10.0 | 3.6 | 84.1 | -0.6 | -20.9 | -9.9 |
| 13 | 13 | 11 | 14 | 12 | 12 | 13 | 14 | 25 | 24 | 20 | 17 |
Operating Profit Operating ProfitCr |
| 5.5 | 3.9 | -0.6 | 6.9 | 7.9 | 7.1 | 10.3 | 2.8 | 7.2 | 8.5 | 5.8 | 8.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 1 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -68.4 | 97.3 | -368.5 | 322.0 | -40.5 | -91.9 | 399.8 | -375.0 | 216.2 | 0.3 | -24.7 | -98.3 |
| 0.6 | 1.3 | -4.1 | 6.6 | 4.6 | 0.4 | 1.7 | -4.5 | 2.9 | 2.9 | 2.7 | 0.1 |
| 0.2 | 0.3 | -0.8 | 2.0 | 1.2 | 0.1 | 0.5 | -1.3 | 1.5 | 1.5 | 1.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 1 | 2 | 1 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 4 | 4 |
Current Liabilities Current LiabilitiesCr | 4 | 3 | 4 | 4 | 6 | 7 | 8 | 8 | 6 | 6 | 4 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 2 | 3 | 3 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 6 | 7 | 7 | 5 | 8 | 10 | 11 | 10 | 10 | 9 | 8 |
Non Current Assets Non Current AssetsCr | 5 | 4 | 4 | 4 | 9 | 9 | 9 | 7 | 7 | 7 | 7 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 1 | 3 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -5 | -2 | 0 | 1 | -1 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 2 | 2 | -1 | 0 | -1 | 0 | -2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 3 | -2 | 0 | 0 | 2 | -1 | 1 |
| 825.3 | -75.5 | -83.2 | -10.1 | 566.7 | 385.5 | 141.3 | 71.1 | 323.8 | 106.7 | 455.5 |
CFO To EBITDA CFO To EBITDA% | 94.5 | -24.4 | -573.6 | -9.6 | 327.3 | 20.4 | 23.4 | -114.9 | 127.5 | 36.0 | 213.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 19 | 16 | 7 | 6 | 4 | 2 | 3 | 5 | 6 | 15 | 11 |
Price To Earnings Price To Earnings | 218.5 | 98.0 | 0.0 | 6.2 | 7.2 | 40.6 | 14.1 | 0.0 | 8.1 | 19.4 | 18.5 |
Price To Sales Price To Sales | 1.4 | 1.2 | 0.7 | 0.4 | 0.3 | 0.1 | 0.2 | 0.4 | 0.2 | 0.6 | 0.5 |
Price To Book Price To Book | 2.9 | 2.5 | 1.3 | 0.9 | 0.6 | 0.2 | 0.4 | 0.7 | 0.8 | 1.7 | 1.1 |
| 26.8 | 33.9 | -129.5 | 7.1 | 7.0 | 6.8 | 5.5 | 25.3 | 5.2 | 8.7 | 11.3 |
Profitability Ratios Profitability Ratios |
| 36.0 | 34.3 | 40.6 | 38.8 | 46.1 | 48.4 | 47.4 | 42.5 | 45.9 | 50.8 | 49.0 |
| 5.5 | 3.9 | -0.6 | 6.9 | 7.9 | 7.1 | 10.3 | 2.8 | 7.2 | 8.5 | 5.8 |
| 0.6 | 1.3 | -4.1 | 6.6 | 4.6 | 0.4 | 1.7 | -4.5 | 2.9 | 2.9 | 2.7 |
| 4.8 | 5.4 | -2.3 | 17.3 | 8.9 | 3.9 | 6.2 | -4.1 | 11.1 | 10.5 | 10.3 |
| 1.3 | 2.5 | -7.6 | 14.9 | 7.8 | 0.6 | 3.0 | -9.0 | 9.5 | 8.6 | 6.1 |
| 0.8 | 1.6 | -4.3 | 9.2 | 4.0 | 0.3 | 1.3 | -3.7 | 4.4 | 4.4 | 3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Beryl Drugs Limited is an established Indian pharmaceutical manufacturer specializing in the production of **Bulk Drugs**, **Polypropylene (PP) Bottles**, and **Form-Fill-Seal (FFS) Infusions**. Operating as a single-segment entity under **Ind AS 108**, the company provides critical medical supplies to a diverse client base encompassing government institutions, corporate hospitals, and private distributors.
---
### **Core Manufacturing Capabilities & Technical Upgradation**
The company’s operational backbone is its specialized manufacturing facility, which recently underwent a significant technical transformation to align with global standards.
* **WHO-GMP & Schedule M Compliance:** To meet the **revised Schedule M** and **WHO-GMP norms**, the company temporarily halted its **FFS (Form-Fill-Seal) Section** in **January 2025**. This strategic downtime culminated in the successful attainment of **WHO-GMP certification** on **March 27, 2025**, positioning the company for higher-tier domestic and international contracts.
* **Capacity Optimization:** Management has established a clear roadmap to increase plant capacity utilization from the current **65% to 90%**.
* **Operational Oversight:** Day-to-day factory functions—including procurement, labor engagement, and machinery maintenance—are supervised by a dedicated **Whole Time Director (WTD)** to ensure lean manufacturing processes.
---
### **Strategic Market Expansion & Distribution Channels**
Beryl Drugs employs a multi-channel sales strategy to mitigate market concentration risk and maximize reach.
* **Domestic Footprint:** The company operates **3 marketing offices** in India, serving a network of over **30 corporate customers** and **3 primary channel partners**.
* **The Aminova Partnership:** A pivotal 2-year agreement (**January 2026 – January 2028**) has been signed with **M/s. Aminova Infusions Pvt. Ltd.** This partnership focuses on:
* Distribution across the high-demand states of **Maharashtra** and **Gujarat**.
* Facilitating penetration into **government institutions**.
* Acting as a springboard for **overseas exports**.
* **Pricing Strategy:** Products are sold at **ex-factory rates** based on prevailing market prices, allowing the company to remain competitive against both organized and unorganized players.
---
### **Financial Performance & Capital Structure**
Beryl Drugs is currently in a phase of **capital conservation**, prioritizing debt reduction and internal reinvestment over immediate dividend payouts.
**Comparative Financial Highlights**
| Metric (₹ in Lakhs) | March 31, 2025 | March 31, 2024 | March 31, 2023 |
| :--- | :--- | :--- | :--- |
| **Net Profit** | **57.88** | **76.86** | *N/A* |
| **Net Debt** | **407.35** | **509.39** | **454.21** |
| **Total Equity** | **950.25** | **892.33** | **806.63** |
| **Net Debt to Equity Ratio** | **0.43** | **0.57** | **0.56** |
* **Deleveraging:** The company successfully reduced its **Net Debt to Equity ratio** to **0.43**, reflecting a disciplined approach to financial liabilities.
* **Equity Profile:** The **Paid-up Equity Share Capital** stands at **₹5.71 Crores**. Notably, **74.89%** of the share capital is **dematerialized**.
* **Asset Monetization:** The company owns land and a godown in **Indore** with a fair value exceeding **₹3.39 Crores**, generating a steady **Rental Income** of **₹12.73 Lakhs** per annum.
* **Dividend Policy:** The Board has opted to **not recommend dividends** for the recent fiscal year, redirecting all internal accruals toward **project implementation** and **asset growth**.
---
### **Sustainability & Cost Optimization Initiatives**
To combat profit volatility and rising energy costs, the company is integrating renewable energy and streamlining its cost structure.
* **Solar Integration:** Beryl is installing a **200KVA Solar Plant** at its factory premises. This project is funded via a **₹45.00 Lacs** term loan from **Punjab National Bank**, aimed at reducing long-term utility expenses.
* **Operational Efficiency:** Management is actively implementing measures to **reduce incurred costs** and scale income to reverse the recent dip in net profit (from **₹76.86 Lacs** to **₹57.88 Lacs**).
---
### **Risk Management & Regulatory Landscape**
The company operates under a formal **Risk Management Policy** to navigate a complex regulatory and competitive environment.
* **Regulatory Hurdles:** Operations faced a setback when the **State FDA** suspended a portion of the facility on **February 11, 2025**. Following rectification and compliance reports, the suspension was lifted on **November 28, 2025**.
* **Credit Risk:** The company manages defaults via an **Expected Credit Loss** method. In FY2025, the company wrote off **₹23.75 Lakhs** in trade receivables due to non-recoverability.
* **Market Competition:** Significant pressure exists from the **unorganized sector** and new entrants in the **PP Bottle** and **FFS** segments.
* **Macroeconomic Factors:** The business remains sensitive to **inflation**, **taxation policy changes**, and **global economic shifts**.
**Movement in Allowance for Expected Credit Losses**
| Description | FY 2024-25 (₹ in Lakhs) | FY 2023-24 (₹ in Lakhs) |
| :--- | :---: | :---: |
| Opening Balance | **58.58** | **39.25** |
| Impairment loss recognized | **24.25** | **27.95** |
| Amounts written off | **(23.74)** | **(8.62)** |
| **Closing Balance** | **59.09** | **58.58** |
---
### **Leadership & Governance Framework**
The company has reinforced its board to ensure continuity and strategic oversight for its expansion programs.
* **Executive Re-appointments:** **Mr. Sanjay Sethi** has been re-appointed as **Managing Director** for a **5-year term** (effective **December 11, 2025**).
* **Board Expansion:**
* **Mr. Shailendra Pathak** appointed as **Whole Time Director** (effective Feb 2026).
* **Mrs. Neha Sarda** appointed as **Independent Director**.
* **Ms. Shreya Saraf** re-appointed as **Independent Director** through **May 2029**.
* **Compliance Status:** There are no reported frauds under **Section 143(12)** and no pending proceedings under the **Insolvency and Bankruptcy Code, 2016**. All previous audit concerns regarding the creation of charges on bank loans (specifically a **₹1.75 crore** loan from Kotak Mahindra Bank) have been resolved, with the balance reaching **Nil** as of March 2025.