Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹39Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BERVINL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | | | | | | | | | | | |
| 20 | 0 | 1 | 0 | 0 | 0 | 0 | 8 | 0 | 17 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 12 | 0 | 0 | 1 | 2 | 3 | 1 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -20 | 12 | -1 | 0 | 0 | 2 | 2 | -6 | 1 | -17 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,286.4 | 61.8 | -492.9 | -112.2 | 92.3 | -85.0 | 310.9 | -3,105.0 | 168.3 | -1,093.7 | -101.7 | 96.9 |
| | | | | | | | | | | | |
| -34.5 | 19.7 | -1.9 | -0.3 | -2.7 | 2.9 | 3.9 | -10.9 | 1.8 | -29.3 | -0.1 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | 1,659.9 | -100.0 | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 20 | 0 | 1 | 18 |
Operating Profit Operating ProfitCr |
| | | | | | | -246.4 | -12.9 | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 16 | 2 | 5 | 17 | 11 | 12 | 0 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 14 | 1 | 4 | 17 | -10 | 11 | -1 | -16 |
| 0 | 0 | 0 | 0 | 3 | 0 | 1 | 3 | 0 | 2 | 0 | 0 |
|
| 126.9 | -171.3 | 55.7 | -28.1 | 29,969.0 | -94.0 | 418.9 | 296.6 | -173.2 | 185.9 | -111.4 | -1,579.4 |
| | | | | | | 4,252.1 | 958.2 | | | | |
| 0.1 | 0.0 | -0.1 | -0.1 | 23.8 | 1.4 | 7.0 | 23.2 | -17.0 | 14.6 | -1.7 | -27.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -3 | -3 | -1 | 1 | 13 | 10 | 17 | 32 | 12 | 33 | 23 | 13 |
Current Liabilities Current LiabilitiesCr | 2 | 2 | 1 | 17 | 19 | 21 | 3 | 5 | 0 | 2 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 34 | 18 | 11 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 1 | 34 | 21 | 11 | 44 | 50 | 57 | 39 | |
Non Current Assets Non Current AssetsCr | 5 | 5 | 6 | 23 | 4 | 16 | 20 | 3 | 2 | 2 | 2 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 2 | 1 | -33 | 6 | 14 | 12 | -30 | 27 | -20 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | -16 | 34 | -11 | 1 | -9 | 2 | -6 | 23 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1 | 15 | -1 | 5 | -15 | -2 | 28 | -21 | -2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 1 | -33 | 6 | 14 | 12 | -30 | 27 | -20 |
| -417.5 | 45.0 | -7,638.4 | -3,388.0 | -302.8 | 908.9 | 407.0 | 84.2 | 302.5 | 315.6 | 2,069.6 |
CFO To EBITDA CFO To EBITDA% | 833.6 | 39.8 | -3,132.2 | -1,075.4 | 45,211.7 | -5,445.0 | -7,025.2 | -6,232.7 | 151.7 | -7,415.6 | 3,814.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 14 | 6 | 6 | 6 | 22 | 21 | 21 | 31 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 9.7 | 1.7 | 1.6 | 0.0 | 2.4 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 20.8 | 0.4 | 3.7 | 1.6 | 1.2 | 1.9 | 1.7 | 105.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.0 | 0.3 | 0.4 | 0.3 | 0.6 | 1.2 | 0.5 | 1.1 |
| -42.0 | -26.8 | -18.8 | -258.0 | -288.6 | -245.6 | -61.2 | -140.5 | -2.6 | -86.4 | -72.5 |
Profitability Ratios Profitability Ratios |
| | | | | | | -1,654.0 | 98.9 | | | |
| | | | | | | -246.4 | -12.9 | | | |
| | | | | | | 4,252.1 | 958.2 | | | |
| 2.2 | -1.4 | -0.5 | 2.3 | 45.2 | 4.5 | 16.0 | 40.4 | -18.2 | 23.5 | -0.6 |
| 3.4 | -2.4 | -0.6 | -0.5 | 59.0 | 4.2 | 14.9 | 36.1 | -55.5 | 22.2 | -3.4 |
| 1.9 | -1.4 | -0.5 | -0.2 | 29.4 | 1.8 | 11.0 | 29.3 | -19.1 | 14.6 | -2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bervin Investment and Leasing Limited is an Indian financial services firm registered as a **Non-Public Deposit-taking Non-Banking Financial Company (NBFC)**. The company is classified by the **Reserve Bank of India (RBI)** as an **Investment and Credit Company (NBFC-ICC)** and is positioned within the **Base Layer** of the RBI’s Scale-Based Regulation (SBR) framework. Listed on the **BSE Limited (Scrip Code: 531340)**, the company serves as a specialized vehicle for corporate lending and capital market investments.
---
### **Core Business Model & Operational Infrastructure**
The company operates exclusively within the financial services sector, focusing on the deployment of capital through credit instruments and equity markets.
* **Primary Revenue Activities:** The business model centers on investing in securities, providing corporate guarantees/security, and granting both secured and unsecured loans and advances to corporate entities and firms.
* **Asset Utilization:** Despite the "Leasing" nomenclature in its title, the company has reported **zero leasing business** in recent years (through **November 2025**).
* **Lean Operational Profile:** As a service-oriented entity, the company maintains **no manufacturing facilities**, **no physical inventories**, and **no immovable property**. Operations are centralized at its registered office in **New Delhi**.
* **Customer Interface:** The company maintains **no direct retail customer interface**, focusing instead on B2B financial arrangements and proprietary trading/investment.
---
### **Financial Performance & Capital Structure**
Bervin’s financial health is characterized by high volatility, largely driven by its exposure to capital market fluctuations and derivatives trading.
#### **Three-Year Financial Summary**
| Particulars (₹ '000) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income / Other Income** | **29,086** | **120,684** | **108,638** |
| **Gain / (Loss) on F&O** | **(26,147)** | **117,764** | *Not Specified* |
| **Total Expenses** | **12,734** | **15,381** | **208,917** |
| **Profit / (Loss) After Tax (PAT)** | **(9,795)** | **86,165** | **(100,279)** |
#### **Key Financial Metrics & Observations**
* **Profitability Volatility:** The company reported a **Net Loss of ₹9.79 million** in **FY 2024-25**, a sharp reversal from the **₹86.16 million profit** in **FY 2023-24**. This was primarily attributed to significant losses in **Futures & Options (F&O)** trading.
* **Revenue Composition:** Income is generated through a mix of **dividend income**, **securities trading**, and interest on financing. Notably, the company reported **Nil turnover** for the **2022-23** fiscal year, indicating a reliance on non-operating income during that period.
* **Equity & Valuation:** The paid-up equity share capital is stable at **₹58,981,000**. A fair value assessment (Dec 2023) estimated the company’s value at **₹44.06 per share**, using a weighted average of **Net Asset Value** and **Market Price**.
* **Shareholding Pattern:** The company is closely held, with the **Promoter Group** owning **73.55%** and the **Public** holding **26.45%**. A significant inter-se transfer occurred in **March 2024**, where **Mrs. Sushma Paul Berlia** acquired **260,700 shares** from **Chang Investchem Private Limited**.
---
### **Governance Framework & Strategic Leadership**
The company is currently undergoing a strategic shift toward professionalizing its board to enhance oversight and regulatory compliance.
* **Board Diversification:** A key strategic objective is the integration of seasoned professionals. The appointment of **Mr. Ashok Ogra** as an **Independent Director** (tenure through **May 2030**) brings over **40 years** of experience in **Media, Management, and Education** to the board.
* **Regulatory Adherence:** The company emphasizes strict compliance with **Section 102 of the Companies Act, 2013** and **SEBI Listing Regulations (17(1C) and 25(2A))**.
* **Audit Oversight:** **M/s. Kumar Amboj & Associates** were appointed as Statutory Auditors in **July 2024**. Internal auditors have confirmed the adequacy of the company’s **Internal Financial Control (IFC)** systems.
---
### **Corporate Structure & Associate Relationships**
Bervin maintains a simplified corporate structure with no active subsidiaries or joint ventures.
* **Wavin India Limited:** Previously classified as an associate, this entity ceased to be an associate in **September 2025**. Although Bervin retains a **>20% shareholding**, it was determined that Bervin lacks "significant influence" as defined under **Ind AS 28**.
* **Banking Limits:** The company operates with limited external leverage, with no sanctioned working capital limits exceeding **₹5 crore** from financial institutions.
---
### **Risk Profile & Macroeconomic Sensitivities**
The company’s performance is highly sensitive to both systemic market risks and specific credit challenges.
#### **Risk Matrix**
| Risk Category | Impact & Context |
| :--- | :--- |
| **Market Volatility** | High sensitivity to **F&O** outcomes and **Foreign Capital Outflows**; impacted by **Gold** price surges (**+41% in FY25**). |
| **Credit Risk** | Challenges with **Loan Defaults** have led to **Non-Performing Assets (NPAs)** and legal proceedings under the **SARFAESI Act, 2002**. |
| **Macroeconomic** | Vulnerable to **US Tariff Policies**, **US Federal Reserve** rate hikes, and **Middle East tensions** affecting crude oil prices. |
| **Regulatory** | Must comply with **Section 43B(h)** regarding **MSME** payments (15–45 day window) to avoid tax disallowances. |
#### **Strategic SWOT Analysis**
* **Strengths:** Management’s **determination** and a long-standing **RBI registration** (since 1998).
* **Weaknesses:** A **low equity base** and high volatility in earnings due to speculative trading.
* **Opportunities:** Management views market opportunities as "multiples," anticipating a corporate earnings revival starting **Q1FY26**.
* **Threats:** While the company claims "practically no threats," it remains exposed to **unpredictable industry conditions** and global trade wars.
---
### **Future Outlook & Solvency**
While the company faced a loss in the most recent fiscal year, auditors have indicated **no material uncertainty** regarding the company’s ability to meet its liabilities falling due within **one year** of the balance sheet date. The strategic focus remains on navigating a projected **6.5% GDP growth** environment for **FY26** while managing the risks associated with geopolitical uncertainties and domestic inflation. The Board did not propose a dividend for **FY 2024-25**, opting to retain capital amid fluctuating market conditions.