Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bervin Investments & Leasing Ltd

BERVINL
BSE
66.50
4.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bervin Investments & Leasing Ltd

BERVINL
BSE
66.50
4.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
39Cr
Close
Close Price
66.50
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
318.58%
Peer Comparison
How does BERVINL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BERVINL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
20010000801700
Operating Profit
Operating ProfitCr
-200-10000-80-1700
OPM
OPM%
Other Income
Other IncomeCr
0120012312000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2012-10022-61-1700
Tax
TaxCr
000020000000
PAT
PATCr
-2012-10-222-61-1700
Growth YoY
PAT Growth YoY%
-1,286.461.8-492.9-112.292.3-85.0310.9-3,105.0168.3-1,093.7-101.796.9
NPM
NPM%
EPS
EPS
-34.519.7-1.9-0.3-2.72.93.9-10.91.8-29.3-0.1-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000010000
Growth
Revenue Growth%
1,659.9-100.0
Expenses
ExpensesCr
00000002200118
Operating Profit
Operating ProfitCr
00000000-200-1-18
OPM
OPM%
-246.4-12.9
Other Income
Other IncomeCr
0001162517111202
Interest Expense
Interest ExpenseCr
000111101111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000141417-1011-1-16
Tax
TaxCr
000030130200
PAT
PATCr
0000111314-109-1-16
Growth
PAT Growth%
126.9-171.355.7-28.129,969.0-94.0418.9296.6-173.2185.9-111.4-1,579.4
NPM
NPM%
4,252.1958.2
EPS
EPS
0.10.0-0.1-0.123.81.47.023.2-17.014.6-1.7-27.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-3-3-111310173212332313
Current Liabilities
Current LiabilitiesCr
22117192135020
Non Current Liabilities
Non Current LiabilitiesCr
00000054341811
Total Liabilities
Total LiabilitiesCr
556243737314752594028
Current Assets
Current AssetsCr
000134211144505739
Non Current Assets
Non Current AssetsCr
55623416203222
Total Assets
Total AssetsCr
556243737314752594028

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0021-3361412-3027-20
Investing Cash Flow
Investing Cash FlowCr
00-2-1634-111-92-623
Financing Cash Flow
Financing Cash FlowCr
00-115-15-15-228-21-2
Net Cash Flow
Net Cash FlowCr
-10000000001
Free Cash Flow
Free Cash FlowCr
0021-3361412-3027-20
CFO To PAT
CFO To PAT%
-417.545.0-7,638.4-3,388.0-302.8908.9407.084.2302.5315.62,069.6
CFO To EBITDA
CFO To EBITDA%
833.639.8-3,132.2-1,075.445,211.7-5,445.0-7,025.2-6,232.7151.7-7,415.63,814.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0001466622212131
Price To Earnings
Price To Earnings
0.00.00.00.00.59.71.71.60.02.40.0
Price To Sales
Price To Sales
0.00.00.020.80.43.71.61.21.91.7105.8
Price To Book
Price To Book
0.00.00.02.00.30.40.30.61.20.51.1
EV To EBITDA
EV To EBITDA
-42.0-26.8-18.8-258.0-288.6-245.6-61.2-140.5-2.6-86.4-72.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
-1,654.098.9
OPM
OPM%
-246.4-12.9
NPM
NPM%
4,252.1958.2
ROCE
ROCE%
2.2-1.4-0.52.345.24.516.040.4-18.223.5-0.6
ROE
ROE%
3.4-2.4-0.6-0.559.04.214.936.1-55.522.2-3.4
ROA
ROA%
1.9-1.4-0.5-0.229.41.811.029.3-19.114.6-2.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bervin Investment and Leasing Limited is an Indian financial services firm registered as a **Non-Public Deposit-taking Non-Banking Financial Company (NBFC)**. The company is classified by the **Reserve Bank of India (RBI)** as an **Investment and Credit Company (NBFC-ICC)** and is positioned within the **Base Layer** of the RBI’s Scale-Based Regulation (SBR) framework. Listed on the **BSE Limited (Scrip Code: 531340)**, the company serves as a specialized vehicle for corporate lending and capital market investments. --- ### **Core Business Model & Operational Infrastructure** The company operates exclusively within the financial services sector, focusing on the deployment of capital through credit instruments and equity markets. * **Primary Revenue Activities:** The business model centers on investing in securities, providing corporate guarantees/security, and granting both secured and unsecured loans and advances to corporate entities and firms. * **Asset Utilization:** Despite the "Leasing" nomenclature in its title, the company has reported **zero leasing business** in recent years (through **November 2025**). * **Lean Operational Profile:** As a service-oriented entity, the company maintains **no manufacturing facilities**, **no physical inventories**, and **no immovable property**. Operations are centralized at its registered office in **New Delhi**. * **Customer Interface:** The company maintains **no direct retail customer interface**, focusing instead on B2B financial arrangements and proprietary trading/investment. --- ### **Financial Performance & Capital Structure** Bervin’s financial health is characterized by high volatility, largely driven by its exposure to capital market fluctuations and derivatives trading. #### **Three-Year Financial Summary** | Particulars (₹ '000) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income / Other Income** | **29,086** | **120,684** | **108,638** | | **Gain / (Loss) on F&O** | **(26,147)** | **117,764** | *Not Specified* | | **Total Expenses** | **12,734** | **15,381** | **208,917** | | **Profit / (Loss) After Tax (PAT)** | **(9,795)** | **86,165** | **(100,279)** | #### **Key Financial Metrics & Observations** * **Profitability Volatility:** The company reported a **Net Loss of ₹9.79 million** in **FY 2024-25**, a sharp reversal from the **₹86.16 million profit** in **FY 2023-24**. This was primarily attributed to significant losses in **Futures & Options (F&O)** trading. * **Revenue Composition:** Income is generated through a mix of **dividend income**, **securities trading**, and interest on financing. Notably, the company reported **Nil turnover** for the **2022-23** fiscal year, indicating a reliance on non-operating income during that period. * **Equity & Valuation:** The paid-up equity share capital is stable at **₹58,981,000**. A fair value assessment (Dec 2023) estimated the company’s value at **₹44.06 per share**, using a weighted average of **Net Asset Value** and **Market Price**. * **Shareholding Pattern:** The company is closely held, with the **Promoter Group** owning **73.55%** and the **Public** holding **26.45%**. A significant inter-se transfer occurred in **March 2024**, where **Mrs. Sushma Paul Berlia** acquired **260,700 shares** from **Chang Investchem Private Limited**. --- ### **Governance Framework & Strategic Leadership** The company is currently undergoing a strategic shift toward professionalizing its board to enhance oversight and regulatory compliance. * **Board Diversification:** A key strategic objective is the integration of seasoned professionals. The appointment of **Mr. Ashok Ogra** as an **Independent Director** (tenure through **May 2030**) brings over **40 years** of experience in **Media, Management, and Education** to the board. * **Regulatory Adherence:** The company emphasizes strict compliance with **Section 102 of the Companies Act, 2013** and **SEBI Listing Regulations (17(1C) and 25(2A))**. * **Audit Oversight:** **M/s. Kumar Amboj & Associates** were appointed as Statutory Auditors in **July 2024**. Internal auditors have confirmed the adequacy of the company’s **Internal Financial Control (IFC)** systems. --- ### **Corporate Structure & Associate Relationships** Bervin maintains a simplified corporate structure with no active subsidiaries or joint ventures. * **Wavin India Limited:** Previously classified as an associate, this entity ceased to be an associate in **September 2025**. Although Bervin retains a **>20% shareholding**, it was determined that Bervin lacks "significant influence" as defined under **Ind AS 28**. * **Banking Limits:** The company operates with limited external leverage, with no sanctioned working capital limits exceeding **₹5 crore** from financial institutions. --- ### **Risk Profile & Macroeconomic Sensitivities** The company’s performance is highly sensitive to both systemic market risks and specific credit challenges. #### **Risk Matrix** | Risk Category | Impact & Context | | :--- | :--- | | **Market Volatility** | High sensitivity to **F&O** outcomes and **Foreign Capital Outflows**; impacted by **Gold** price surges (**+41% in FY25**). | | **Credit Risk** | Challenges with **Loan Defaults** have led to **Non-Performing Assets (NPAs)** and legal proceedings under the **SARFAESI Act, 2002**. | | **Macroeconomic** | Vulnerable to **US Tariff Policies**, **US Federal Reserve** rate hikes, and **Middle East tensions** affecting crude oil prices. | | **Regulatory** | Must comply with **Section 43B(h)** regarding **MSME** payments (15–45 day window) to avoid tax disallowances. | #### **Strategic SWOT Analysis** * **Strengths:** Management’s **determination** and a long-standing **RBI registration** (since 1998). * **Weaknesses:** A **low equity base** and high volatility in earnings due to speculative trading. * **Opportunities:** Management views market opportunities as "multiples," anticipating a corporate earnings revival starting **Q1FY26**. * **Threats:** While the company claims "practically no threats," it remains exposed to **unpredictable industry conditions** and global trade wars. --- ### **Future Outlook & Solvency** While the company faced a loss in the most recent fiscal year, auditors have indicated **no material uncertainty** regarding the company’s ability to meet its liabilities falling due within **one year** of the balance sheet date. The strategic focus remains on navigating a projected **6.5% GDP growth** environment for **FY26** while managing the risks associated with geopolitical uncertainties and domestic inflation. The Board did not propose a dividend for **FY 2024-25**, opting to retain capital amid fluctuating market conditions.