Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹19Cr
Rev Gr TTM
Revenue Growth TTM
114.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BERYLSE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 5.3 | 5.3 | 16.7 | 9.1 | 65.0 | 95.0 | 171.4 | 137.5 | 145.4 | 94.9 | 100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -22.7 | -10.0 | 20.0 | 61.9 | 45.8 | 30.3 | 46.1 | 52.6 | -17.5 | 42.0 | 6.6 | 50.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -185.7 | -175.0 | -57.1 | 25.0 | 233.3 | 333.3 | 333.3 | 110.0 | -287.5 | 114.3 | -261.5 | 4.8 |
| -27.3 | -15.0 | 15.0 | 47.6 | 33.3 | 21.2 | 33.3 | 36.8 | -26.3 | 18.5 | -27.6 | 19.3 |
| 0.1 | -0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | -0.3 | 0.3 | -0.4 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 36.7 | 3.8 | -2.3 | 3.6 | 18.5 | 3.0 | -1.3 | 5.8 | -3.0 | 7.5 | 125.2 | 75.4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 62.1 | 59.4 | 16.1 | 55.0 | 51.1 | 61.5 | 58.0 | 54.1 | 24.5 | 30.1 | 26.7 | 26.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 49.4 | -38.9 | 137.7 | -32.2 | -10.8 | -12.0 | -15.4 | 17.4 | -61.9 | 30.7 | 51.2 | -96.2 |
| 75.6 | 44.5 | 108.3 | 70.9 | 53.3 | 45.6 | 39.0 | 43.3 | 17.0 | 20.7 | 13.9 | 0.3 |
| 0.9 | 0.6 | 1.1 | 0.7 | 0.8 | 0.7 | 0.6 | 0.7 | 0.3 | 0.3 | 0.5 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 6 | 7 | 7 | 9 | 9 | 1 | 1 | 1 | 1 | | |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 0 | 0 | 8 | 8 | 9 | 9 | | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 68.7 | -86.4 | -143.8 | -9.9 | -204.8 | 35.0 | 51.7 | -35.1 | -79.6 | 563.4 | -542.3 |
CFO To EBITDA CFO To EBITDA% | 83.6 | -64.8 | -967.6 | -12.8 | -213.9 | 25.9 | 34.8 | -28.1 | -55.3 | 387.0 | -282.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 6 | 4 | 2 | 3 | 4 | 4 | 5 | 5 | 15 | 16 |
Price To Earnings Price To Earnings | 6.0 | 21.3 | 5.6 | 3.6 | 9.0 | 12.0 | 13.0 | 14.7 | 37.0 | 93.3 | 63.4 |
Price To Sales Price To Sales | 4.4 | 9.0 | 5.9 | 2.5 | 4.6 | 5.3 | 4.9 | 6.0 | 6.1 | 18.5 | 9.3 |
Price To Book Price To Book | 0.4 | 0.8 | 0.5 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 1.6 | 1.6 |
| 5.5 | 14.5 | 33.4 | 3.5 | 8.5 | 7.9 | 7.2 | 10.4 | 23.2 | 57.2 | 34.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 62.1 | 59.4 | 16.1 | 55.0 | 51.1 | 61.5 | 58.0 | 54.1 | 24.5 | 30.1 | 26.7 |
| 75.6 | 44.5 | 108.3 | 70.9 | 53.3 | 45.6 | 39.0 | 43.3 | 17.0 | 20.7 | 13.9 |
| 7.8 | 5.3 | 13.7 | 3.8 | 5.5 | 5.1 | 4.3 | 4.5 | 2.1 | 2.7 | 3.6 |
| 6.5 | 3.8 | 8.4 | 5.4 | 4.7 | 4.0 | 3.2 | 3.7 | 1.4 | 1.8 | 2.6 |
| 6.3 | 3.7 | 7.8 | 5.1 | 4.5 | 3.8 | 3.1 | 3.6 | 1.3 | 1.7 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Beryl Securities Limited is an Indian Non-Banking Financial Company (**NBFC**) incorporated in **1994** and headquartered in **Indore, Madhya Pradesh**. Registered with the Reserve Bank of India (**RBI**) under Section **45-IA** (Registration No. **03.0040**), the company is classified as a **Non-Systemically Important Non-Deposit taking NBFC (NBFC-ND-NSI)**.
Historically focused on the broking sector, the company is currently undergoing a fundamental strategic transformation. Following a complete change in ownership and management in **2024-2025**, Beryl Securities is pivoting toward a diversified financial services and technology platform, expanding its footprint into solar energy, insurance distribution, and microfinance.
---
### **Strategic Reorientation and New Business Verticals**
In **September 2024**, the company amended its Memorandum of Association (**MOA**) to significantly broaden its operational scope. The new strategy focuses on reducing exposure to the volatile broking sector in favor of more resilient revenue streams:
* **Insurance & Mutual Fund Distribution:** The company is pursuing a **Corporate Agency License** to act as a retail and institutional distributor for life and general insurance (Fire, Marine, Motor, Health) and **Mutual Fund schemes**.
* **Solar Energy Power Generation:** A new strategic pillar involves entering the renewable energy sector, specifically **Solar Energy Power Generation**, to capitalize on growing industrial demand.
* **Asset Financing & Leasing:** Expansion into hire-purchase and leasing for industrial machinery, automobiles, and consumer goods.
* **Micro-Services:** A long-term focus on **low-cost microfinance** and **micro-broking**, utilizing **consumer services** in the short term to generate immediate cash flow.
---
### **Ownership Transition and New Leadership Profile**
The company underwent a mandatory **Open Offer** and Share Purchase Agreement (**SPA**) process initiated in **2023**, resulting in a total change of control from the original Sethi family to a new promoter group.
**New Promoter Shareholding Structure:**
| Shareholder | No. of Shares Held | % of Paid-up Capital |
| :--- | :--- | :--- |
| **Mr. Vineet Bajpai** | **1,429,911** | **29.48%** |
| **Mr. Sanyam Jain** | **734,563** | **15.15%** |
| **Mr. Agam Gupta** | **734,563** | **15.15%** |
| **Mrs. Rani Sulochana Bajpai** | **39,216** | **0.81%** |
**Management Appointments:**
* **Mr. Vineet Bajpai:** Appointed as **Managing Director** in **September 2024** for a **5-year term**.
* **Mr. Agam Gupta:** Appointed as **Chief Financial Officer** in **July 2024**.
---
### **Geographic Expansion and Infrastructure**
To support its growth trajectory, the company is aggressively expanding its physical presence across **Uttar Pradesh (UP)** and **Madhya Pradesh (MP)**:
* **Corporate Office:** Established in **Noida, UP** (August 2025) to maintain books of accounts and facilitate expansion.
* **New Branch Offices:**
* **Chhatarpur, MP** (Opened April 2024)
* **Banda, UP** (Opened January 2026)
* **Pipeline Locations:** Planned branches in **Tikamgarh (MP)**, **Mahoba (UP)**, and **Panna (MP)**.
---
### **Financial Performance and Capital Adequacy**
Beryl Securities has demonstrated significant growth in total income while maintaining a robust capital cushion that far exceeds regulatory requirements.
**Key Financial Metrics:**
| Particulars | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Income** | **₹1.87 Crore** | **₹84.43 Lakhs** |
| **Total Comprehensive Income (PAT)** | **₹25.72 Lakhs** | **₹17.20 Lakhs** |
| **Capital to Risk-Weighted Assets (CRAR)** | **91.82%** | **111.44%** |
| **Liquidity Coverage Ratio** | **41.42%** | **164.97%** |
| **Gearing Ratio (Debt/Net Owned Funds)** | **23.53%** | **-** |
**Financial Policy Highlights:**
* **Capital Strength:** The **CRAR of 91.82%** is substantially higher than the **RBI-mandated 15%**, providing significant headroom for lending expansion.
* **Dividend Policy:** The Board currently **preserves all profits** to fund business growth; no dividends were recommended for the recent fiscal years.
* **Asset Quality:** The company utilizes the **Expected Credit Loss (ECL)** model under **Ind AS 109**. As of March 31, 2025, there were **no defaults** recognized in loans payable.
---
### **Capital Structure and Fundraising Capacity**
To facilitate the entry into solar energy and expanded lending, the company has increased its financial flexibility:
* **Authorized Capital:** Increased to **₹7.00 Crores** (70,00,000 equity shares of ₹10 each).
* **Borrowing Limits:** Shareholders approved borrowing powers up to **₹90 Crores** (or four times net worth).
* **Equity Raising:** Approval is in place to raise up to **₹2 Crores** via preferential issues, **QIPs**, or convertible instruments (**GDRs, ADRs, FCCBs**).
---
### **Risk Profile and Mitigation Strategies**
The company’s transition occurs against a backdrop of intense competition and regulatory oversight.
**Market and Credit Risks:**
* **Asset Quality:** Management identifies **asset quality deterioration** as the primary threat to profitability. To mitigate this, the company maintains an **in-house credit appraisal process** rather than outsourcing.
* **Interest Rate Volatility:** High costs of funds and rising interest rates pose a risk to net interest margins.
* **Market Sensitivity:** Performance remains tied to the stability of Indian capital markets and macro-economic variables.
**Operational and Regulatory Risks:**
* **Competition:** Faces pressure from the **organized banking sector** and local unorganized regional players.
* **Regulatory History:** The company has navigated historical compliance issues, including a **SEBI** direction against erstwhile promoters for violating **Regulation 3(1)** of the **SAST Regulations** (failing to make a public announcement after a shareholding increase).
* **Human Capital:** Retention of skilled manpower is a critical challenge in the crowded financial services landscape.
---
### **Listing and Compliance Information**
* **Stock Exchange:** Listed on **BSE Limited** (Scrip Code: **531582**).
* **Delisting:** Previously listed on Jaipur and Madhya Pradesh exchanges; voluntarily delisted following **SEBI** exit grants.
* **Deposits:** The company does **not** accept public deposits.
* **Working Capital:** The company has **not availed** working capital limits exceeding **₹5 Crore** from banks.