Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Beryl Securities Ltd

BERYLSE
BSE
38.24
2.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Beryl Securities Ltd

BERYLSE
BSE
38.24
2.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
19Cr
Close
Close Price
38.24
Industry
Industry
NBFC - Others
PE
Price To Earnings
1,912.00
PS
Price To Sales
5.65
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
114.38%
PAT Gr TTM
PAT Growth TTM
-97.96%
Peer Comparison
How does BERYLSE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BERYLSE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000011111
Growth YoY
Revenue Growth YoY%
0.05.35.316.79.165.095.0171.4137.5145.494.9100.0
Expenses
ExpensesCr
000000001011
Operating Profit
Operating ProfitCr
000000000001
OPM
OPM%
-22.7-10.020.061.945.830.346.152.6-17.542.06.650.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-185.7-175.0-57.125.0233.3333.3333.3110.0-287.5114.3-261.54.8
NPM
NPM%
-27.3-15.015.047.633.321.233.336.8-26.318.5-27.619.3
EPS
EPS
0.1-0.10.10.20.20.10.30.4-0.30.3-0.40.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111111111123
Growth
Revenue Growth%
36.73.8-2.33.618.53.0-1.35.8-3.07.5125.275.4
Expenses
ExpensesCr
001000001112
Operating Profit
Operating ProfitCr
000000000011
OPM
OPM%
62.159.416.155.051.161.558.054.124.530.126.726.2
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101000000000
Tax
TaxCr
000000000000
PAT
PATCr
001000000000
Growth
PAT Growth%
49.4-38.9137.7-32.2-10.8-12.0-15.417.4-61.930.751.2-96.2
NPM
NPM%
75.644.5108.370.953.345.639.043.317.020.713.90.3
EPS
EPS
0.90.61.10.70.80.70.60.70.30.30.50.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
223334444555
Current Liabilities
Current LiabilitiesCr
0010000000
Non Current Liabilities
Non Current LiabilitiesCr
0000000000
Total Liabilities
Total LiabilitiesCr
77899991010101315
Current Assets
Current AssetsCr
6677991111
Non Current Assets
Non Current AssetsCr
2222008899
Total Assets
Total AssetsCr
77899991010101315

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-10-100001-1
Investing Cash Flow
Investing Cash FlowCr
001010000-1-1
Financing Cash Flow
Financing Cash FlowCr
00000000002
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0000000001
CFO To PAT
CFO To PAT%
68.7-86.4-143.8-9.9-204.835.051.7-35.1-79.6563.4-542.3
CFO To EBITDA
CFO To EBITDA%
83.6-64.8-967.6-12.8-213.925.934.8-28.1-55.3387.0-282.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3642344551516
Price To Earnings
Price To Earnings
6.021.35.63.69.012.013.014.737.093.363.4
Price To Sales
Price To Sales
4.49.05.92.54.65.34.96.06.118.59.3
Price To Book
Price To Book
0.40.80.50.20.40.50.40.50.51.61.6
EV To EBITDA
EV To EBITDA
5.514.533.43.58.57.97.210.423.257.234.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
62.159.416.155.051.161.558.054.124.530.126.7
NPM
NPM%
75.644.5108.370.953.345.639.043.317.020.713.9
ROCE
ROCE%
7.85.313.73.85.55.14.34.52.12.73.6
ROE
ROE%
6.53.88.45.44.74.03.23.71.41.82.6
ROA
ROA%
6.33.77.85.14.53.83.13.61.31.72.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Beryl Securities Limited is an Indian Non-Banking Financial Company (**NBFC**) incorporated in **1994** and headquartered in **Indore, Madhya Pradesh**. Registered with the Reserve Bank of India (**RBI**) under Section **45-IA** (Registration No. **03.0040**), the company is classified as a **Non-Systemically Important Non-Deposit taking NBFC (NBFC-ND-NSI)**. Historically focused on the broking sector, the company is currently undergoing a fundamental strategic transformation. Following a complete change in ownership and management in **2024-2025**, Beryl Securities is pivoting toward a diversified financial services and technology platform, expanding its footprint into solar energy, insurance distribution, and microfinance. --- ### **Strategic Reorientation and New Business Verticals** In **September 2024**, the company amended its Memorandum of Association (**MOA**) to significantly broaden its operational scope. The new strategy focuses on reducing exposure to the volatile broking sector in favor of more resilient revenue streams: * **Insurance & Mutual Fund Distribution:** The company is pursuing a **Corporate Agency License** to act as a retail and institutional distributor for life and general insurance (Fire, Marine, Motor, Health) and **Mutual Fund schemes**. * **Solar Energy Power Generation:** A new strategic pillar involves entering the renewable energy sector, specifically **Solar Energy Power Generation**, to capitalize on growing industrial demand. * **Asset Financing & Leasing:** Expansion into hire-purchase and leasing for industrial machinery, automobiles, and consumer goods. * **Micro-Services:** A long-term focus on **low-cost microfinance** and **micro-broking**, utilizing **consumer services** in the short term to generate immediate cash flow. --- ### **Ownership Transition and New Leadership Profile** The company underwent a mandatory **Open Offer** and Share Purchase Agreement (**SPA**) process initiated in **2023**, resulting in a total change of control from the original Sethi family to a new promoter group. **New Promoter Shareholding Structure:** | Shareholder | No. of Shares Held | % of Paid-up Capital | | :--- | :--- | :--- | | **Mr. Vineet Bajpai** | **1,429,911** | **29.48%** | | **Mr. Sanyam Jain** | **734,563** | **15.15%** | | **Mr. Agam Gupta** | **734,563** | **15.15%** | | **Mrs. Rani Sulochana Bajpai** | **39,216** | **0.81%** | **Management Appointments:** * **Mr. Vineet Bajpai:** Appointed as **Managing Director** in **September 2024** for a **5-year term**. * **Mr. Agam Gupta:** Appointed as **Chief Financial Officer** in **July 2024**. --- ### **Geographic Expansion and Infrastructure** To support its growth trajectory, the company is aggressively expanding its physical presence across **Uttar Pradesh (UP)** and **Madhya Pradesh (MP)**: * **Corporate Office:** Established in **Noida, UP** (August 2025) to maintain books of accounts and facilitate expansion. * **New Branch Offices:** * **Chhatarpur, MP** (Opened April 2024) * **Banda, UP** (Opened January 2026) * **Pipeline Locations:** Planned branches in **Tikamgarh (MP)**, **Mahoba (UP)**, and **Panna (MP)**. --- ### **Financial Performance and Capital Adequacy** Beryl Securities has demonstrated significant growth in total income while maintaining a robust capital cushion that far exceeds regulatory requirements. **Key Financial Metrics:** | Particulars | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income** | **₹1.87 Crore** | **₹84.43 Lakhs** | | **Total Comprehensive Income (PAT)** | **₹25.72 Lakhs** | **₹17.20 Lakhs** | | **Capital to Risk-Weighted Assets (CRAR)** | **91.82%** | **111.44%** | | **Liquidity Coverage Ratio** | **41.42%** | **164.97%** | | **Gearing Ratio (Debt/Net Owned Funds)** | **23.53%** | **-** | **Financial Policy Highlights:** * **Capital Strength:** The **CRAR of 91.82%** is substantially higher than the **RBI-mandated 15%**, providing significant headroom for lending expansion. * **Dividend Policy:** The Board currently **preserves all profits** to fund business growth; no dividends were recommended for the recent fiscal years. * **Asset Quality:** The company utilizes the **Expected Credit Loss (ECL)** model under **Ind AS 109**. As of March 31, 2025, there were **no defaults** recognized in loans payable. --- ### **Capital Structure and Fundraising Capacity** To facilitate the entry into solar energy and expanded lending, the company has increased its financial flexibility: * **Authorized Capital:** Increased to **₹7.00 Crores** (70,00,000 equity shares of ₹10 each). * **Borrowing Limits:** Shareholders approved borrowing powers up to **₹90 Crores** (or four times net worth). * **Equity Raising:** Approval is in place to raise up to **₹2 Crores** via preferential issues, **QIPs**, or convertible instruments (**GDRs, ADRs, FCCBs**). --- ### **Risk Profile and Mitigation Strategies** The company’s transition occurs against a backdrop of intense competition and regulatory oversight. **Market and Credit Risks:** * **Asset Quality:** Management identifies **asset quality deterioration** as the primary threat to profitability. To mitigate this, the company maintains an **in-house credit appraisal process** rather than outsourcing. * **Interest Rate Volatility:** High costs of funds and rising interest rates pose a risk to net interest margins. * **Market Sensitivity:** Performance remains tied to the stability of Indian capital markets and macro-economic variables. **Operational and Regulatory Risks:** * **Competition:** Faces pressure from the **organized banking sector** and local unorganized regional players. * **Regulatory History:** The company has navigated historical compliance issues, including a **SEBI** direction against erstwhile promoters for violating **Regulation 3(1)** of the **SAST Regulations** (failing to make a public announcement after a shareholding increase). * **Human Capital:** Retention of skilled manpower is a critical challenge in the crowded financial services landscape. --- ### **Listing and Compliance Information** * **Stock Exchange:** Listed on **BSE Limited** (Scrip Code: **531582**). * **Delisting:** Previously listed on Jaipur and Madhya Pradesh exchanges; voluntarily delisted following **SEBI** exit grants. * **Deposits:** The company does **not** accept public deposits. * **Working Capital:** The company has **not availed** working capital limits exceeding **₹5 Crore** from banks.