| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 25 | 54 | 216 | 276 | 122 | 20 | 6 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 26,188.6 | 394.4 | -63.1 | -97.2 | -100.0 | -100.0 | -100.0 | |||||
| 0 | 0 | 21 | 51 | 216 | 274 | 122 | 19 | 6 | 0 | 2 | 1 | |
| 0 | 1 | 4 | 3 | 0 | 2 | 0 | 1 | 0 | 0 | -2 | -1 | |
OPM OPM% | 60.0 | 16.3 | 6.4 | 0.1 | 0.6 | 0.3 | 4.5 | 4.2 | ||||
| 0 | 0 | 0 | 0 | 14 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 4 | 3 | 14 | 2 | 3 | 2 | 0 | 0 | -1 | -1 |
| 0 | 0 | 1 | 1 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | 3 | 10 | 1 | 2 | 1 | 0 | 0 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 189.6 | -26.0 | -43.7 | -98.3 | -127.3 | -165.3 | -178.3 | |||||
NPM NPM% | 45.7 | 10.9 | 4.7 | 4.7 | 0.5 | 1.6 | 7.2 | 2.8 | ||||
| 0.1 | 8.5 | 10.7 | 0.3 | 1.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | -0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 25 | 54 | 216 | 276 | 122 | 20 | 6 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 26,188.6 | 394.4 | -63.1 | -97.2 | -100.0 | -100.0 | -100.0 | |||||
| 0 | 0 | 21 | 51 | 216 | 274 | 122 | 19 | 6 | 0 | 2 | 1 | |
| 0 | 1 | 4 | 3 | 0 | 2 | 0 | 1 | 0 | 0 | -2 | -1 | |
OPM OPM% | 60.0 | 16.3 | 6.4 | 0.1 | 0.6 | 0.3 | 4.5 | 4.2 | ||||
| 0 | 0 | 0 | 0 | 14 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 4 | 3 | 14 | 2 | 3 | 2 | 0 | 0 | -1 | -1 |
| 0 | 0 | 1 | 1 | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 3 | 3 | 10 | 1 | 2 | 1 | 0 | 0 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 189.6 | -26.0 | -43.7 | -98.3 | -127.3 | -165.3 | -178.3 | |||||
NPM NPM% | 45.7 | 10.9 | 4.7 | 4.7 | 0.5 | 1.6 | 7.2 | 2.8 | ||||
| 0.1 | 8.5 | 10.7 | 0.3 | 1.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 669 | 26 | 6 |
Growth Revenue Growth% | 42.3 | 77.9 | -78.6 | -38.2 | -38.1 | -38.2 | 17.6 | -100.0 | 2,495.7 | -96.1 | -99.0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 661 | 27 | 9 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | -1 | -3 | |
OPM OPM% | 1.7 | 1.5 | 10.2 | 12.8 | 7.8 | 27.4 | 6.8 | 18.1 | 1.1 | -4.1 | -49.4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 22 | 0 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 16 | 0 | -3 |
Growth PAT Growth% | -20.5 | 66.5 | 42.1 | -17.5 | -62.2 | 117.1 | -70.6 | 2.9 | 1,65,732.3 | 381.0 | -100.8 | -117.6 |
NPM NPM% | 1.1 | 1.1 | 7.1 | 9.4 | 5.8 | 20.3 | 5.1 | 12.9 | 2.4 | -0.5 | -42.7 | |
| 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 1.6 | 0.0 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 669 | 26 | 6 |
Growth Revenue Growth% | 42.3 | 77.9 | -78.6 | -38.2 | -38.1 | -38.2 | 17.6 | -100.0 | 2,495.7 | -96.1 | -99.0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 661 | 27 | 9 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 7 | -1 | -3 | |
OPM OPM% | 1.7 | 1.5 | 10.2 | 12.8 | 7.8 | 27.4 | 6.8 | 18.1 | 1.1 | -4.1 | -49.4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 1 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 22 | 0 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 16 | 0 | -3 |
Growth PAT Growth% | -20.5 | 66.5 | 42.1 | -17.5 | -62.2 | 117.1 | -70.6 | 2.9 | 1,65,732.3 | 381.0 | -100.8 | -117.6 |
NPM NPM% | 1.1 | 1.1 | 7.1 | 9.4 | 5.8 | 20.3 | 5.1 | 12.9 | 2.4 | -0.5 | -42.7 | |
| 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 1.6 | 0.0 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 98 | 101 | 101 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 89 | 89 |
| 2 | 6 | 5 | 5 | 5 | 5 | 5 | 1 | 64 | 321 | 302 | |
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | |
| 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 165 | 512 | 492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 161 | 507 | 488 | |
| 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | |
| 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 165 | 512 | 492 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 98 | 101 | 101 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 89 | 89 |
| 2 | 6 | 5 | 5 | 5 | 5 | 5 | 1 | 64 | 321 | 302 | |
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | |
| 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 165 | 512 | 492 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 161 | 507 | 488 | |
| 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | |
| 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 165 | 512 | 492 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -96 | -156 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | |
| 4 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 97 | 157 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -96 | -157 | |
CFO To PAT CFO To PAT% | -1,06,933.9 | -7,321.3 | 7,689.1 | 282.5 | -266.0 | 182.8 | -1,824.0 | -1,069.6 | -2,892.8 | -975.8 | -4,916.7 |
CFO To EBITDA CFO To EBITDA% | -71,046.4 | -5,059.0 | 5,313.1 | 209.1 | -196.8 | 135.3 | -1,349.7 | 52.0 | -2,072.4 | -2,198.5 | -551.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -4 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -96 | -156 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | |
| 4 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 97 | 157 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -96 | -157 | |
CFO To PAT CFO To PAT% | -1,06,933.9 | -7,321.3 | 7,689.1 | 282.5 | -266.0 | 182.8 | -1,824.0 | -1,069.6 | -2,892.8 | -975.8 | -4,916.7 |
CFO To EBITDA CFO To EBITDA% | -71,046.4 | -5,059.0 | 5,313.1 | 209.1 | -196.8 | 135.3 | -1,349.7 | 52.0 | -2,072.4 | -2,198.5 | -551.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 1 | 1 | 1,513 | 798 | 1,524 | ||||
Price To Earnings Price To Earnings | 2,195.0 | 175.0 | 81.9 | 117.1 | 134.6 | 455.3 | -6,647.7 | |||||
Price To Sales Price To Sales | 3.4 | 1.8 | 5.9 | 10.2 | 30.0 | 58.8 | 30.6 | 247.4 | ||||
Price To Book Price To Book | 24.4 | 2.5 | 1.7 | 1.9 | 1.8 | 15.0 | 4.2 | 8.0 | ||||
EV To EBITDA EV To EBITDA | 899.8 | 599.5 | 344.0 | 452.4 | 548.1 | 326.0 | -820.9 | -526.5 | ||||
GPM GPM% | 46.8 | 16.1 | 79.0 | 100.0 | 100.0 | 100.0 | 100.0 | 23.3 | 1.7 | |||
OPM OPM% | 1.7 | 1.5 | 10.2 | 12.8 | 7.8 | 27.4 | 6.8 | 18.1 | 1.1 | -4.1 | -49.4 | |
NPM NPM% | 1.1 | 1.1 | 7.1 | 9.4 | 5.8 | 20.3 | 5.1 | 12.9 | 2.4 | -0.5 | -42.7 | |
ROCE ROCE% | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 4.5 | 7.8 | 0.0 | 0.0 |
ROE ROE% | 0.8 | 1.4 | 2.0 | 1.6 | 0.6 | 1.3 | 0.4 | 0.4 | 3.3 | 8.4 | -0.1 | -0.1 |
ROA ROA% | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 2.0 | 3.1 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 1 | 1 | 1,513 | 798 | 1,524 | ||||
Price To Earnings Price To Earnings | 2,195.0 | 175.0 | 81.9 | 117.1 | 134.6 | 455.3 | -6,647.7 | |||||
Price To Sales Price To Sales | 3.4 | 1.8 | 5.9 | 10.2 | 30.0 | 58.8 | 30.6 | 247.4 | ||||
Price To Book Price To Book | 24.4 | 2.5 | 1.7 | 1.9 | 1.8 | 15.0 | 4.2 | 8.0 | ||||
EV To EBITDA EV To EBITDA | 899.8 | 599.5 | 344.0 | 452.4 | 548.1 | 326.0 | -820.9 | -526.5 | ||||
GPM GPM% | 46.8 | 16.1 | 79.0 | 100.0 | 100.0 | 100.0 | 100.0 | 23.3 | 1.7 | |||
OPM OPM% | 1.7 | 1.5 | 10.2 | 12.8 | 7.8 | 27.4 | 6.8 | 18.1 | 1.1 | -4.1 | -49.4 | |
NPM NPM% | 1.1 | 1.1 | 7.1 | 9.4 | 5.8 | 20.3 | 5.1 | 12.9 | 2.4 | -0.5 | -42.7 | |
ROCE ROCE% | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 4.5 | 7.8 | 0.0 | 0.0 |
ROE ROE% | 0.8 | 1.4 | 2.0 | 1.6 | 0.6 | 1.3 | 0.4 | 0.4 | 3.3 | 8.4 | -0.1 | -0.1 |
ROA ROA% | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 2.0 | 3.1 | 0.0 | 0.0 |
Documents — Bharat Global Developers Ltd