Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,213Cr
Rev Gr TTM
Revenue Growth TTM
-74.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BGDL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | 26,188.6 | 394.4 | -63.1 | -97.2 | -100.0 |
| 0 | 0 | 0 | 0 | 21 | 51 | 216 | 274 | 122 | 19 | 6 | 0 |
Operating Profit Operating ProfitCr |
| | | | 60.0 | 16.3 | 6.4 | 0.1 | 0.6 | 0.3 | 4.5 | 4.2 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 2 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 4 | 3 | 14 | 2 | 3 | 2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 1 | 4 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 100.0 | | | | | | | 189.6 | -26.0 | -43.7 | -98.3 | -127.3 |
| | | | 45.7 | 10.9 | 4.7 | 4.7 | 0.5 | 1.6 | 7.2 | 2.8 | |
| -0.1 | 0.1 | 0.1 | 8.5 | 10.7 | 0.3 | 1.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 85.4 | 42.3 | 77.9 | -78.6 | -38.2 | -38.1 | -38.2 | 17.6 | -100.0 | | 2,495.7 | -77.8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 661 | 147 |
Operating Profit Operating ProfitCr |
| 3.0 | 1.7 | 1.5 | 10.2 | 12.8 | 7.8 | 27.4 | 6.8 | | 18.1 | 1.1 | 0.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 22 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 1 |
|
| 147.2 | -20.5 | 66.5 | 42.1 | -17.5 | -62.2 | 117.1 | -70.6 | 2.9 | 1,65,732.3 | 381.0 | -80.0 |
| 2.0 | 1.1 | 1.1 | 7.1 | 9.4 | 5.8 | 20.3 | 5.1 | | 12.9 | 2.4 | 2.2 |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 1.6 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 98 | 101 | 101 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 89 | 91 |
Current Liabilities Current LiabilitiesCr | 5 | 2 | 6 | 5 | 5 | 5 | 5 | 5 | 1 | 64 | 321 | 324 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 161 | 507 | 512 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -4 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -96 | -156 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 4 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 97 | 157 |
|
Free Cash Flow Free Cash FlowCr | 0 | -4 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -96 | -157 |
| 207.2 | -1,06,933.9 | -7,321.3 | 7,689.1 | 282.5 | -266.0 | 182.8 | -1,824.0 | -1,069.6 | -2,892.8 | -975.8 |
CFO To EBITDA CFO To EBITDA% | 143.2 | -71,046.4 | -5,059.0 | 5,313.1 | 209.1 | -196.8 | 135.3 | -1,349.7 | 52.0 | -2,072.4 | -2,198.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1,513 | 0 |
Price To Earnings Price To Earnings | 1,725.0 | 2,195.0 | 175.0 | 81.9 | 117.1 | 0.0 | 134.6 | 0.0 | 0.0 | 455.3 | 0.0 |
Price To Sales Price To Sales | 3.7 | 3.4 | 1.8 | 5.9 | 10.2 | 0.0 | 30.0 | 0.0 | | 58.8 | 0.0 |
Price To Book Price To Book | 19.4 | 24.4 | 2.5 | 1.7 | 1.9 | 0.0 | 1.8 | 0.0 | 0.0 | 15.0 | 0.0 |
| 122.1 | 899.8 | 599.5 | 344.0 | 452.4 | 975.6 | 548.1 | 1,524.4 | -97.8 | 326.0 | 12.2 |
Profitability Ratios Profitability Ratios |
| 50.9 | 46.8 | 16.1 | 83.6 | 100.0 | 100.0 | 100.0 | 100.0 | | 23.3 | 3.5 |
| 3.0 | 1.7 | 1.5 | 10.2 | 12.8 | 7.8 | 27.4 | 6.8 | | 18.1 | 1.1 |
| 2.0 | 1.1 | 1.1 | 7.1 | 9.4 | 5.8 | 20.3 | 5.1 | | 12.9 | 2.4 |
| 1.5 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 4.5 | 7.8 |
| 1.1 | 0.8 | 1.4 | 2.0 | 1.6 | 0.6 | 1.3 | 0.4 | 0.4 | 3.3 | 8.4 |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 2.0 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Bharat Global Developers Limited (BGDL)**, formerly known as **Kkrrafton Developers Limited**, is an Indian conglomerate currently undergoing a radical and complex transition. Historically a textile and real estate player, the company has pivoted toward a diversified model encompassing **AgriTech, Infrastructure Engineering, Precious Metals, and Green Energy**. While the company reports a massive order book and high-value international contracts, it is simultaneously navigating severe regulatory scrutiny from the **Securities and Exchange Board of India (SEBI)** and **Customs authorities**.
---
### Strategic Pivot & Multi-Sectoral Expansion
BGDL has restructured its operations into six specialized wholly-owned subsidiaries designed to capture growth in high-priority sectors aligned with India’s national economic goals.
* **AgriTech & Supply Chain:** Focused on organic farming and sustainable innovations. Key reported partners include **McCain India**, **TATA Agro**, and **UPL Agro**.
* **Infrastructure & High-Precision Engineering:** Specializing in industrial projects, such as Fluidized Catalytic Cracker (**FCC**) units for the energy sector.
* **Precious Metals & Stones:** International trading and refining of gold, palladium, and gemstones (diamonds, rubies, emeralds) via a **Dubai-based subsidiary**.
* **Green Energy:** Targeting **Solar, Wind, and Hybrid** projects to align with India’s **2030 non-fossil fuel targets**.
* **Aerospace & Defense:** Aiming to manufacture defense technology under the **"Make in India"** initiative.
* **Specialty Chemicals:** Production of high-grade intermediates for the pharmaceutical and agrochemical industries.
---
### Reported Order Book & Key Industrial Contracts
The company claims a robust order book valued at over **₹1,500 crores** as of late 2024. However, investors should note that **SEBI** has raised questions regarding the authenticity of several of these disclosures.
| Client / Partner | Sector | Reported Contract Value / Details |
| :--- | :--- | :--- |
| **TATA Agro & Consumer** | Agri-Commodities | **₹650 crore** annual supply (Tea, Coffee, Pulses); **11-14%** margins. |
| **McCain India Agro** | AgriTech | **₹300 crore**; supply of **200,000 tonnes** of potatoes. |
| **UPL Agro** | Agri-Commodities | **₹156 crore**; supply of **300,000 tons** of oil-grade groundnuts at **₹52/kg**. |
| **Reliance Industries (RIL)** | Infrastructure | **₹120 crore**; completed **FCC** project involving modular construction. |
| **Dubai Subsidiary (KDL)** | Precious Metals | **₹251 crore** (AED 10.9 crore) for refining and gemstone processing. |
---
### Capital Structure & Financial Metrics
BGDL has seen an unprecedented expansion of its capital base and market valuation within a 24-month window.
* **Market Capitalization:** Exceeded **₹12,000 crore** as of March 2025, despite total assets being recorded at only **₹5.07 crore** in the previous fiscal year.
* **Paid-up Capital Expansion:** Increased from **₹55.96 lakh** (FY23) to **₹101.26 crore** (FY25). The number of shares rose from **5.6 lakh** to over **9.77 crore**.
* **Fundraising:** Raised **₹73.50 crore** in August 2024 through a preferential allotment of **35,00,000 shares** at **₹210 per share** (including a **₹200 premium**).
* **Shareholding Concentration:** **99.5%** of equity is held by just **41 allottees**, a factor cited by regulators as a driver for extreme price volatility.
* **Dividend Policy:** The Board has recommended **no dividend** for FY 2024-25, opting to conserve cash for expansion.
---
### Manufacturing Footprint & Operational Infrastructure
The company maintains a vertically integrated manufacturing model to optimize costs across its chemical and engineering segments.
* **Chemicals & Engineering:** Operates at **82%** and **74%** capacity utilization respectively. Chemicals contribute **65%** of revenue, while Engineering contributes **25%**.
* **Textile Unit:** Maintains a legacy manufacturing unit in **Kalol, Gujarat**, producing 100% cotton fabrics.
* **R&D Commitment:** Targets an allocation of **3-5%** of annual turnover toward **green chemistry** and sustainable manufacturing.
* **Safety & Governance:** Implements a **"Permit to Work"** system and a **Safety Committee** for "Near Miss" reporting.
* **Corporate Office:** Recently relocated to a new facility at **604, Shivalik Shilp, S.G. Highway, Ahmedabad**.
---
### Regulatory Scrutiny & Compliance Risks
BGDL is currently the subject of intensive investigations by Indian regulators, which represents the primary risk factor for investors.
* **SEBI Investigation:** An Interim Order (Dec 2024) and Confirmatory Order (March 2025) highlighted prima facie evidence of **fictitious disclosures** regarding high-value contracts. Current management has admitted an **inability to retrieve evidence** for the TATA, UPL, and McCain contracts.
* **Halt on Corporate Actions:** SEBI has prohibited the company from executing a planned **1:10 stock split** and **8:10 bonus issue** to prevent artificial liquidity.
* **Customs Probe:** Investigation into the alleged misuse of **CEPA benefits** (Notification No. 22/2022) is ongoing, with an extension granted through late 2025.
* **Governance Lapses:** Auditors and regulators have flagged the absence of a **Company Secretary** and **CFO** for significant periods, as well as failures to file **GSTR-3B** returns and deduct **TDS**.
* **Management Overhaul:** **Mr. Keyurkumar Pravinbhai Patel** was appointed Managing Director and CFO in August 2025 following the exit of previous leadership under regulatory pressure.
---
### Risk Matrix for Investors
| Risk Category | Impact & Description |
| :--- | :--- |
| **Regulatory** | Potential for permanent market bans or heavy penalties following the final **SEBI** order. |
| **Operational** | Lack of "concrete evidence" of genuine business activities to justify the **₹12,000 Cr** valuation. |
| **Financial** | Discrepancies between **GST portal data** and internal books; **₹2.38 crore** in recent write-offs. |
| **Market** | Extreme volatility due to high promoter/allottee concentration and low public float. |
| **Compliance** | Documented failure to respond to regulatory summons and maintain proper board minutes. |
---
### Future Outlook & Targets
Despite regulatory headwinds, the company has set aggressive targets for the coming fiscal years:
* **Export Growth:** Aiming to increase export revenue from **18%** to **25%** by **FY26**, targeting Europe and North America.
* **New Facilities:** A new **multi-product facility** is expected to be commissioned by **Q3 FY25**.
* **Sustainability:** Transitioning toward **Green Energy** and **Waste Management** to diversify away from legacy industrial risks.