Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹169Cr
Rev Gr TTM
Revenue Growth TTM
23.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BGWTATO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 55.7 | -15.8 | -6.7 | -17.0 | -11.2 | -8.8 | -11.5 | 29.6 | 19.8 | 17.4 | 21.9 | 35.5 |
| 32 | 34 | 35 | 24 | 28 | 31 | 34 | 29 | 34 | 36 | 37 | 36 |
Operating Profit Operating ProfitCr |
| 11.3 | 9.8 | 10.7 | 1.3 | 14.4 | 10.0 | 3.8 | 9.0 | 12.3 | 12.6 | 13.7 | 15.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 3 | 3 | -1 | 4 | 3 | 0 | 2 | 4 | 4 | 5 | 6 |
| 1 | 1 | 3 | -1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | 829.2 | -10.9 | -60.0 | -99.2 | 82.5 | 21.5 | -160.0 | 14,000.0 | -32.7 | 10.0 | 852.1 | 151.1 |
| 6.2 | 5.4 | 2.0 | 0.0 | 12.6 | 7.2 | -1.4 | 4.5 | 7.1 | 6.7 | 8.4 | 8.3 |
| 7.8 | 7.1 | 2.8 | 0.0 | 14.1 | 8.6 | -1.7 | 4.9 | 9.5 | 9.5 | 12.5 | 12.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -21.4 | -0.1 | 9.4 | 27.1 | 34.0 | -16.2 | 3.9 | 7.5 | 37.6 | -13.0 | 4.2 | 17.8 |
| 64 | 60 | 65 | 85 | 112 | 94 | 99 | 111 | 140 | 121 | 128 | 142 |
Operating Profit Operating ProfitCr |
| 0.3 | 6.5 | 7.3 | 4.8 | 6.9 | 6.3 | 4.9 | 1.4 | 9.6 | 9.7 | 8.8 | 13.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| -4 | 1 | 2 | 1 | 5 | 3 | 2 | -1 | 11 | 10 | 9 | 18 |
| -1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 3 | 3 | 2 | 6 |
|
| -155.4 | 130.4 | 62.9 | -13.2 | 232.8 | -41.4 | -20.5 | -155.7 | 906.4 | -10.2 | -11.1 | 105.1 |
| -4.0 | 1.2 | 1.8 | 1.2 | 3.1 | 2.1 | 1.6 | -0.8 | 5.0 | 5.2 | 4.4 | 7.7 |
| -8.9 | 2.7 | 4.4 | 3.9 | 12.8 | 7.5 | 6.0 | -3.3 | 26.8 | 24.1 | 21.4 | 43.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 16 | 16 | 18 | 19 | 22 | 24 | 25 | 24 | 32 | 38 | 44 | 49 |
Current Liabilities Current LiabilitiesCr | 23 | 21 | 20 | 29 | 26 | 24 | 26 | 25 | 23 | 19 | 27 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 12 | 11 | 9 | 11 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 27 | 28 | 37 | 36 | 37 | 40 | 30 | 37 | 35 | 40 | 45 |
Non Current Assets Non Current AssetsCr | 18 | 16 | 15 | 15 | 17 | 16 | 16 | 34 | 32 | 34 | 44 | 44 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 2 | -1 | 4 | 4 | 6 | 5 | 7 | 12 | 8 | 10 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -1 | -2 | -4 | -2 | -2 | -20 | 0 | -3 | -14 |
Financing Cash Flow Financing Cash FlowCr | -2 | -1 | 2 | -2 | 0 | -4 | -2 | 12 | -9 | -4 | 1 |
|
Free Cash Flow Free Cash FlowCr | 2 | 1 | -2 | 2 | 0 | 4 | 2 | -12 | 12 | 4 | -4 |
| -114.4 | 260.6 | -68.5 | 352.3 | 99.7 | 283.5 | 262.3 | -782.8 | 155.8 | 110.1 | 162.6 |
CFO To EBITDA CFO To EBITDA% | 1,705.4 | 48.7 | -16.9 | 90.7 | 44.3 | 96.9 | 88.2 | 486.7 | 81.6 | 58.8 | 80.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 15 | 23 | 32 | 40 | 32 | 40 | 49 | 85 | 113 | 99 |
Price To Earnings Price To Earnings | 0.0 | 20.2 | 18.3 | 29.1 | 10.9 | 14.9 | 23.3 | 0.0 | 11.0 | 16.3 | 16.1 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 0.7 |
Price To Book Price To Book | 0.7 | 0.8 | 1.1 | 1.5 | 1.6 | 1.2 | 1.4 | 1.8 | 2.5 | 2.8 | 2.1 |
| 106.0 | 4.7 | 6.0 | 9.1 | 5.8 | 5.9 | 8.7 | 43.6 | 6.3 | 9.1 | 8.9 |
Profitability Ratios Profitability Ratios |
| 48.6 | 56.0 | 61.3 | 55.9 | 50.8 | 56.0 | 53.5 | 46.5 | 46.7 | 50.9 | 52.7 |
| 0.3 | 6.5 | 7.3 | 4.8 | 6.9 | 6.3 | 4.9 | 1.4 | 9.6 | 9.7 | 8.8 |
| -4.0 | 1.2 | 1.8 | 1.2 | 3.1 | 2.1 | 1.6 | -0.8 | 5.0 | 5.2 | 4.4 |
| -11.4 | 7.5 | 10.3 | 8.2 | 18.0 | 12.5 | 8.5 | -1.6 | 26.7 | 21.6 | 17.0 |
| -13.8 | 4.1 | 6.2 | 5.2 | 14.8 | 8.1 | 6.1 | -3.5 | 22.4 | 16.9 | 13.3 |
| -5.8 | 1.8 | 3.0 | 2.1 | 6.9 | 4.1 | 3.1 | -1.5 | 11.3 | 10.1 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bhagwati Autocast Limited (**BAL**) is a specialized Indian manufacturer of high-precision **Cast Iron (CI)** and **Spheroidal Graphite Iron (SGI)** castings. Operating from its strategic base in **Gujarat**, the company serves as a critical Tier-1 supplier to domestic **Original Equipment Manufacturers (OEMs)**. BAL’s product portfolio is deeply integrated into the supply chains of the tractor, automobile, compressor, and hydraulic industries.
---
### **Core Manufacturing Capabilities & Product Portfolio**
The company operates a single reportable business segment: **"Manufacturing of Castings."** Its technical expertise lies in producing components that require high durability, shock resistance, and precision engineering.
* **Product Specialization:**
* **Ductile Iron (SGI) Castings:** High-strength components designed for applications requiring superior damping capacity and impact resistance.
* **Gray Iron (CI) Castings:** Standard industrial castings optimized for machinability and structural integrity.
* **Technical Specifications:** Focuses on high-precision components ranging from **40 kg to 140 kg**.
* **Quality Standards:** The facility is **ISO 9001:2015** certified. Recent R&D achievements include energy savings by successfully controlling **Grade 500/7** in "as cast" conditions.
* **Operational Footprint:** All manufacturing is centralized at **Survey No. 816, Village Rajoda, Near Bavla, Dist. Ahmedabad, Gujarat**.
---
### **Operational Metrics & Capacity Utilization**
BAL is currently operating at peak efficiency, with production volumes closely approaching its maximum theoretical output.
| Metric | Details |
| :--- | :--- |
| **Installed Capacity** | **18,000 MT** per annum |
| **FY 2024-25 Production** | **14,953 MT** |
| **FY 2023-24 Production** | **13,939 MT** |
| **FY 2022-23 Production** | **15,165 MT** |
| **Capacity Status** | **Full utilization**; volume growth is currently capped by existing infrastructure. |
---
### **Strategic Energy Transition & Cost Management**
To combat the high operational costs associated with the Gujarat industrial region, BAL has aggressively pivoted to renewable energy. The company now fulfills approximately **50% of its total power consumption** through captive solar assets.
* **Solar Infrastructure Portfolio:**
* **Project 1 (Bamroli, Patan):** **4,500 kWp (4.5 MW DC)** ground-mounted plant; currently at **100% utilization**.
* **Project 2 - Phase I (Balodhar, Patan):** **4,500 kWp (4.5 MW DC)** commissioned in **August 2024**. Funded via a **₹12 crore** mix of internal accruals and debt.
* **Project 2 - Phase II (Banaskantha):** Proposed **4,000 kWp** expansion subject to feasibility.
* **Financial Impact:** Solar operations generated a net saving/revenue of **₹5.67 crore** in the most recent fiscal year.
* **Operational Efficiency:** Maintained a near-perfect average power factor of **0.999** through optimized furnace synchronization and LED transitions.
---
### **Financial Performance & Shareholder Value**
Despite a competitive environment with "paper-thin" margins, BAL has maintained a steady financial trajectory and an upgraded credit profile.
**Key Financial Indicators (₹ in Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **13,994.43** | **13,428.60** | **15,442.10** |
| **Revenue from Operations** | **13,416.80** | **13,086.70** | *Not Disclosed* |
| **Profit Before Tax (PBT)** | **862.00** | **964.00** | *Not Disclosed* |
| **Geographic Revenue (India)** | **100%** | **100%** | **100%** |
**Capital Structure & Returns:**
* **Dividend Policy:** The Board recommended a dividend of **₹2.50 per equity share** (25% of face value) for FY 2024-25, up from **₹2.00** the previous year.
* **Credit Rating:** Upgraded by **CRISIL** to **'CRISIL BBB/Stable'** (Long-term) and **'CRISIL A3+'** (Short-term).
* **Debt Management:** Outstanding term loan of **₹10.8 crore** (as of March 2023) with Kotak Mahindra Bank, linked to the **Repo Rate + 2.50% p.a.**
* **Investment Authority:** The Board has authorized investments/loans up to **₹100 crore** to facilitate future growth.
---
### **Market Dynamics & Growth Strategy**
BAL’s growth is intrinsically linked to the **Indian Tractor Industry** and broader agricultural mechanization.
* **Growth Targets:** Management is targeting a revenue increase of **15% to 20%** for **FY 2025-26**.
* **Market Drivers:** Growth is fueled by government **Minimum Support Prices (MSP)**, infrastructure development, and the integration of **IoT/AI** in agricultural machinery.
* **Leadership Continuity:** **Ms. Reena Bhagwati** has been reappointed as **Managing Director** through **September 2028**, ensuring stability in strategic execution.
* **Technology Absorption:** The company reports **zero technology imports** in the last three years, focusing instead on internal R&D for import substitution and metallurgical property enhancement.
---
### **Risk Profile & Mitigation**
As a domestic-focused foundry, BAL faces specific cyclical and regional challenges.
* **Sector Sensitivity:** High dependence on the cyclical tractor market. Any downturn in agricultural income or unfavorable monsoon patterns directly impacts demand.
* **Pricing Power:** Limited ability to pass on costs due to the dominance of large **OEM customers** and market-standard pricing models.
* **Commodity Volatility:** Sensitive to price fluctuations in **Scrap** and **Pig Iron**. A price shift of **₹0.50 per kg** in raw materials significantly impacts periodic profits.
* **Regional Disadvantage:** Operational costs for foundries in **Gujarat** are substantially higher than in other Indian states.
* **Regulatory & Labor Risks:**
* Recognized a provision of **₹38.72 lakhs** in late 2025 for past service costs following the rationalization of **29 Labour Laws**.
* Ongoing monitoring of the shift toward **Electric Vehicles (EVs)** to ensure the product portfolio remains relevant.
* **Currency Risk:** **Nil**, as the company has no foreign exports, imports, or debt.
---
### **Summary of Comparative Operational Data**
| Feature | Status / Value |
| :--- | :--- |
| **Market Reach** | **100% Domestic** (No exports in last 2 years) |
| **Technology Imports** | **Zero** (Last 3 years) |
| **Renewable Energy Share** | **~50%** of total consumption |
| **Primary Raw Materials** | **Scrap** and **Pig Iron** |
| **Key Customer Base** | **Tractor & Auto OEMs** |
| **Labor Relations** | Reported as **cordial and amicable** |