Login
Home
Charts
Search
Watchlist
Products

Bhagwati Autocast Ltd

BGWTATO·BSE
714.00-0.21%Wed, 23 Sept '26 15:19

Bhagwati Autocast Ltd

BGWTATO
BSE
714.00
-0.21%
|Wed, 23 Sept '26 15:19
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
206Cr
Close
Close Price
714.00
Industry
Industry
Castings - Grey Iron
PE
Price To Earnings
14.19
PS
Price To Sales
1.13
Revenue
Revenue
183Cr
Rev Gr TTM
Revenue Growth TTM
25.21%
PAT Gr TTM
PAT Growth TTM
126.05%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
402432353532394143434552
Growth YoY
Revenue Growth YoY%
-6.7-17.0-11.2-8.8-11.529.619.817.421.935.516.528.3
Expenses
ExpensesCr
352428313429343637364045
Operating Profit
Operating ProfitCr
405313556757
OPM
OPM%
10.71.314.410.03.89.012.312.613.715.911.813.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
3-14302445646
Tax
TaxCr
3-10011111212
PAT
PATCr
104201334434
Growth YoY
PAT Growth YoY%
-60.0-99.282.521.5-160.014,000.0-32.710.0852.1151.113.954.0
NPM
NPM%
2.00.012.67.2-1.44.57.16.78.48.36.98.1
EPS
EPS
2.80.014.18.6-1.74.99.59.512.512.310.814.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
402432353532394143434552
Growth YoY
Revenue Growth YoY%
-6.7-17.0-11.2-8.8-11.529.619.817.421.935.516.528.3
Expenses
ExpensesCr
352428313429343637364045
Operating Profit
Operating ProfitCr
405313556757
OPM
OPM%
10.71.314.410.03.89.012.312.613.715.911.813.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
3-14302445646
Tax
TaxCr
3-10011111212
PAT
PATCr
104201334434
Growth YoY
PAT Growth YoY%
-60.0-99.282.521.5-160.014,000.0-32.710.0852.1151.113.954.0
NPM
NPM%
2.00.012.67.2-1.44.57.16.78.48.36.98.1
EPS
EPS
2.80.014.18.6-1.74.99.59.512.512.310.814.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
647090120101104112154134140171183
Growth
Revenue Growth%
-0.19.427.134.0-16.23.97.537.6-13.04.222.425.2
Expenses
ExpensesCr
6065851129499111140121128148158
Operating Profit
Operating ProfitCr
45486521513122325
OPM
OPM%
6.57.34.86.96.34.91.49.69.78.813.513.7
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
111110111111
Depreciation
DepreciationCr
222222233333
PBT
PBTCr
121532-1111091921
Tax
TaxCr
010111033266
PAT
PATCr
111422-18761314
Growth
PAT Growth%
130.462.9-13.2232.8-41.4-20.5-155.7906.4-10.2-11.1111.3126.0
NPM
NPM%
1.21.81.23.12.11.6-0.85.05.24.47.67.9
EPS
EPS
2.74.43.912.87.56.0-3.326.824.121.445.250.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
647090120101104112154134140171183
Growth
Revenue Growth%
-0.19.427.134.0-16.23.97.537.6-13.04.222.425.2
Expenses
ExpensesCr
6065851129499111140121128148158
Operating Profit
Operating ProfitCr
45486521513122325
OPM
OPM%
6.57.34.86.96.34.91.49.69.78.813.513.7
Other Income
Other IncomeCr
000000000100
Interest Expense
Interest ExpenseCr
111110111111
Depreciation
DepreciationCr
222222233333
PBT
PBTCr
121532-1111091921
Tax
TaxCr
010111033266
PAT
PATCr
111422-18761314
Growth
PAT Growth%
130.462.9-13.2232.8-41.4-20.5-155.7906.4-10.2-11.1111.3126.0
NPM
NPM%
1.21.81.23.12.11.6-0.85.05.24.47.67.9
EPS
EPS
2.74.43.912.87.56.0-3.326.824.121.445.250.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
1618192224252432384456
Current Liabilities
Current LiabilitiesCr
2120292624262523192723
Non Current Liabilities
Non Current LiabilitiesCr
322222121191110
Total Liabilities
Total LiabilitiesCr
4343525353566468698492
Current Assets
Current AssetsCr
2728373637403037354047
Non Current Assets
Non Current AssetsCr
1615151716163432344445
Total Assets
Total AssetsCr
4343525353566468698492
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
1618192224252432384456
Current Liabilities
Current LiabilitiesCr
2120292624262523192723
Non Current Liabilities
Non Current LiabilitiesCr
322222121191110
Total Liabilities
Total LiabilitiesCr
4343525353566468698492
Current Assets
Current AssetsCr
2728373637403037354047
Non Current Assets
Non Current AssetsCr
1615151716163432344445
Total Assets
Total AssetsCr
4343525353566468698492

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-1446571281017
Investing Cash Flow
Investing Cash FlowCr
-1-1-2-4-2-2-200-3-14-4
Financing Cash Flow
Financing Cash FlowCr
-12-20-4-212-9-41-4
Net Cash Flow
Net Cash FlowCr
000-100030-39
Free Cash Flow
Free Cash FlowCr
1-22042-12124-413
CFO To PAT
CFO To PAT%
260.6-68.5352.399.7283.5262.3-782.8155.8110.1162.6127.4
CFO To EBITDA
CFO To EBITDA%
48.7-16.990.744.396.988.2486.781.658.880.971.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-1446571281017
Investing Cash Flow
Investing Cash FlowCr
-1-1-2-4-2-2-200-3-14-4
Financing Cash Flow
Financing Cash FlowCr
-12-20-4-212-9-41-4
Net Cash Flow
Net Cash FlowCr
000-100030-39
Free Cash Flow
Free Cash FlowCr
1-22042-12124-413
CFO To PAT
CFO To PAT%
260.6-68.5352.399.7283.5262.3-782.8155.8110.1162.6127.4
CFO To EBITDA
CFO To EBITDA%
48.7-16.990.744.396.988.2486.781.658.880.971.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
152332403240498511399132206
Price To Earnings
Price To Earnings
20.218.329.110.914.923.311.016.316.110.214.2
Price To Sales
Price To Sales
0.20.30.40.30.30.40.40.60.80.70.81.1
Price To Book
Price To Book
0.81.11.51.61.21.41.82.52.82.12.23.5
EV To EBITDA
EV To EBITDA
4.76.09.15.85.98.743.66.39.18.95.78.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.923.619.219.020.318.113.019.220.020.225.125.1
OPM
OPM%
6.57.34.86.96.34.91.49.69.78.813.513.7
NPM
NPM%
1.21.81.23.12.11.6-0.85.05.24.47.67.9
ROCE
ROCE%
7.510.38.218.012.58.5-1.626.721.617.029.229.2
ROE
ROE%
4.16.25.214.88.16.1-3.522.416.913.322.122.1
ROA
ROA%
1.83.02.16.94.13.1-1.511.310.17.314.214.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
152332403240498511399132206
Price To Earnings
Price To Earnings
20.218.329.110.914.923.311.016.316.110.214.2
Price To Sales
Price To Sales
0.20.30.40.30.30.40.40.60.80.70.81.1
Price To Book
Price To Book
0.81.11.51.61.21.41.82.52.82.12.23.5
EV To EBITDA
EV To EBITDA
4.76.09.15.85.98.743.66.39.18.95.78.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.923.619.219.020.318.113.019.220.020.225.125.1
OPM
OPM%
6.57.34.86.96.34.91.49.69.78.813.513.7
NPM
NPM%
1.21.81.23.12.11.6-0.85.05.24.47.67.9
ROCE
ROCE%
7.510.38.218.012.58.5-1.626.721.617.029.229.2
ROE
ROE%
4.16.25.214.88.16.1-3.522.416.913.322.122.1
ROA
ROA%
1.83.02.16.94.13.1-1.511.310.17.314.214.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bhagwati Autocast is a single-factory iron foundry that turns scrap metal and pig iron into heavy, high-precision castings for the engines and bodies of tractors and commercial vehicles. Incorporated in 1981 and run from one plant in Gujarat, the company has survived a brutally competitive, thin-margin industry by tying itself to a handful of large original equipment manufacturers (OEMs) and relentlessly cutting its own energy costs - most recently by generating half its power from its own solar fields. That recurring approach - a narrow customer focus paired with an obsession on the cost of melting metal - explains almost everything about how the business works. # Business segments A single-engine business - one foundry, one product family, one customer type - where survival depends on managing the price of electricity and the health of the Indian tractor market. ## 1. Iron castings: the heavy metal heart of a tractor **The company makes one thing - iron castings weighing up to 140 kg each - and sells almost all of them to just two tractor and automobile manufacturers in India.** - **Melts scrap into precision parts** - the foundry takes domestic scrap and pig iron, melts it, and pours it into moulds to produce Cast Iron (CI) and Spheroidal Graphite Iron (SGI, a stronger, ductile form) castings that become engine blocks, transmission housings, and other structural components for OEMs. - **A single plant at full tilt** - the entire operation runs from one facility in Rajoda, near Bavla in Gujarat, with an installed annual capacity of 18,000 metric tonnes; the company says it is already using its full capacity, so it cannot simply make more units to grow. - **Two customers call the shots** - roughly 75% of all production is sold to just two companies, creating a deep dependency; the management has publicly stated it wants to reduce this concentration and has expanded its marketing and R&D teams to hunt for new markets. - **No exports, no hedging** - every casting is sold inside India, and the company has had zero export revenue for at least two years; it also has no foreign exchange transactions, insulating it from currency swings but also locking it into the domestic cycle. - **Price-taker, not price-maker** - sales rates are set by market standards, not by a cost-plus formula, so the company has very limited power to raise prices even when its own costs climb; it does, however, have a price-adjustment mechanism with customers to pass through increases in major raw material costs. # The solar hedge: how the foundry fights Gujarat's power bills **The company has built its own captive solar power plants to neutralise the single biggest operational disadvantage it faces - electricity costs for foundries in Gujarat are substantially higher than in other parts of the country.** - **Two ground-mounted solar plants** - the company commissioned its first 4,500 kWp plant in Bamroli Village, Patan District, in March 2022, and a second identical 4,500 kWp plant in nearby Balodhar Village, which started operating in August 2024. - **Half the factory runs on sunlight** - during FY25, renewable energy from both solar plants supplied almost 50% of the company's total power consumption, directly attacking the cost-structure problem that makes Gujarat foundries less competitive. - **Sweating every unit of power** - beyond solar, the company runs a tight energy discipline: it maintains a near-perfect plant-wide power factor of 0.999, replaces inefficient motors, uses LED lighting, and synchronises furnace melting and holding so metal is never kept at pouring temperature longer than necessary. # Group structure and partners **A tightly held family business with no subsidiaries, no joint ventures, and a web of related-party transactions with two promoter-group companies that supply job work and materials.** - **Promoters own nearly three-quarters** - the promoter and promoter group hold 73.92% of the equity, with the Managing Director, Ms. Reena P. Bhagwati, her father and Chairman Dr. Pravin N. Bhagwati, and their family entities controlling 73.80%. - **Two sister companies in the supply chain** - the company has a five-year agreement with Bhagwati Spherocast Pvt. Ltd. for job work, supply of goods, and services (up to Rs. 500 lakhs per year), and a smaller one-year agreement with Bhagwati Filters Pvt. Ltd. for purchase or sale of material (up to Rs. 20 lakhs). - **No corporate layers** - the company has no subsidiaries, joint ventures, or associate companies, making it a pure-play, stand-alone foundry with a single listing on the BSE.

Documents — Bhagwati Autocast Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/8lu9dpjmw3xh3j58f10pea1b.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ffkgbpljb91gpt4pfa83wfbe.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/tq0zx9kpg6jrrg7579d1a7ak.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1lydttfwa97t70qirf88k97c.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/t3tzqa30l7rt43a8pjy24zi4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5grztr7sbsnpja2rd3a7d2hn.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/81a78konf40ax0g8joeu612g.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/4mo0u09azvqcemfj1rbnwgzh.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ha1lhysfe2sgaz6m8ydwfrma.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/dnxab3yl1qgdwyx7cg0rk0to.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/f3li9012uk0ze6p7oo9ucf7c.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bgbhldpsh8aej0h49ty0fffx.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/vfh9qaozry7ovoie1zmeyrap.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/wjow6dszpv1f0159an1y70ga.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/v05x66t1s2r6bs0v2czcmv9a.pdf