Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bhagawati Oxygen Ltd

BHAGWOX
BSE
38.44
8.90%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bhagawati Oxygen Ltd

BHAGWOX
BSE
38.44
8.90%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
38.44
Industry
Industry
Gas Distribution
PE
Price To Earnings
60.06
PS
Price To Sales
17.78
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-48.45%
PAT Gr TTM
PAT Growth TTM
-106.06%
Peer Comparison
How does BHAGWOX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHAGWOX
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-38.563.2-20.7-76.9100.0-22.634.8766.7-93.8-37.5-6.5-80.8
Expenses
ExpensesCr
112121110000
Operating Profit
Operating ProfitCr
-10-2-1-20000000
OPM
OPM%
-750.0-158.1-860.9-1,866.7-1,156.3-108.3-83.9-119.2-3,700.0-180.0-58.6-680.0
Other Income
Other IncomeCr
006000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1-14-1-20000000
Tax
TaxCr
001000000000
PAT
PATCr
-1-14-1-20000000
Growth YoY
PAT Growth YoY%
28.3-43.51,351.733.3-159.179.8-105.259.6108.285.0157.961.9
NPM
NPM%
-825.0-319.41,578.3-1,733.3-1,068.8-83.3-61.3-80.81,400.0-20.037.9-160.0
EPS
EPS
-2.8-4.315.7-2.3-7.4-0.8-0.8-0.90.6-0.10.5-0.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
121010883011111
Growth
Revenue Growth%
-4.9-12.6-2.1-15.5-9.5-60.8-86.8170.5-36.25.912.0-38.3
Expenses
ExpensesCr
11109774222622
Operating Profit
Operating ProfitCr
11221-1-1-1-1-5-1-1
OPM
OPM%
7.36.614.921.913.6-21.5-343.4-104.6-182.7-675.6-149.4-230.0
Other Income
Other IncomeCr
101113011611
Interest Expense
Interest ExpenseCr
000111111000
Depreciation
DepreciationCr
000222222100
PBT
PBTCr
1121-10-3-3-31-10
Tax
TaxCr
000000000000
PAT
PATCr
1110-10-3-3-2000
Growth
PAT Growth%
102.2-34.151.5-59.9-335.493.5-4,873.99.214.1117.0-209.7131.1
NPM
NPM%
8.76.610.24.8-12.6-2.1-784.1-263.3-354.656.8-55.728.0
EPS
EPS
4.42.94.41.8-4.2-0.3-13.4-12.2-10.51.8-1.90.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
9910111010742222
Current Liabilities
Current LiabilitiesCr
33121243236332
Non Current Liabilities
Non Current LiabilitiesCr
015365664444
Total Liabilities
Total LiabilitiesCr
151530282320181613111110
Current Assets
Current AssetsCr
1010101076666543
Non Current Assets
Non Current AssetsCr
552018161412108778
Total Assets
Total AssetsCr
151530282320181613111110

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
001143-100-4-1
Investing Cash Flow
Investing Cash FlowCr
00-1410001290
Financing Cash Flow
Financing Cash FlowCr
0013-2-5-410-2-60
Net Cash Flow
Net Cash FlowCr
000000001-10
Free Cash Flow
Free Cash FlowCr
00-13143-1015-1
CFO To PAT
CFO To PAT%
-29.5-27.3136.4163.5-429.6-5,107.423.114.9-12.6-1,026.6123.1
CFO To EBITDA
CFO To EBITDA%
-35.5-27.093.036.1396.9-494.852.837.5-24.586.345.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
34973231310109
Price To Earnings
Price To Earnings
2.65.49.117.50.00.00.00.00.025.30.0
Price To Sales
Price To Sales
0.20.30.90.80.40.87.411.714.414.411.6
Price To Book
Price To Book
0.20.30.70.60.30.20.31.92.42.32.4
EV To EBITDA
EV To EBITDA
-1.40.312.26.45.9-9.5-5.7-16.5-12.0-2.3-8.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.139.748.692.682.590.689.755.064.056.952.8
OPM
OPM%
7.36.614.921.913.6-21.5-343.4-104.6-182.7-675.6-149.4
NPM
NPM%
8.76.610.24.8-12.6-2.1-784.1-263.3-354.656.8-55.7
ROCE
ROCE%
11.77.46.55.2-0.92.4-17.1-16.3-17.816.5-7.0
ROE
ROE%
9.25.78.03.1-8.0-0.5-33.7-42.3-58.09.1-11.4
ROA
ROA%
7.04.43.41.5-4.3-0.3-17.5-17.9-18.03.6-4.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bhagawati Oxygen Limited is an Indian industrial manufacturing and engineering firm specializing in the production of industrial gases, specialty gas systems, and renewable energy. Listed on the **BSE Ltd** (**ISIN: INE626T01016**), the company operates an integrated business model that leverages engineering expertise to serve heavy industrial sectors, most notably the Indian steel industry. --- ### **Core Business Segments & Revenue Streams** The company’s operational framework is divided into three distinct verticals: * **Industrial Gas Production:** The primary revenue driver, focused on the manufacturing and supply of **Oxygen Gas**. These operations are typically structured on an **exclusive supply scheme basis**, providing long-term stability through dedicated pipelines or on-site facilities for industrial consumers. * **Specialty Gases & Engineering:** The company utilizes its technical engineering base to manufacture specialty gases and distribute related cylinder equipment. * **Renewable Energy (Wind Power):** As part of a diversification strategy, the company operates **Wind Power** assets in **Tirunelveli, Tamil Nadu**, which contribute to the total turnover and provide a sustainable revenue hedge. --- ### **Strategic Asset Rationalization & Manufacturing Footprint** The company has recently undergone a significant restructuring of its asset base to optimize capital and operational focus. | Feature | Details | | :--- | :--- | | **Primary Works** | P.O. Moubhandar, Ghatsila, Jharkhand (Near Indian Copper Complex) | | **Registered Office** | Ballabgarh, Haryana | | **Major Asset Divestment** | Sold **one of two** oxygen plants in **September 2023** | | **Transaction Value** | **US$ 869,200** (FOB) | | **Buyer** | Phoenix Equipment Corporation, USA (Slump sale basis) | | **Current Status** | Continuing "business as usual" with the remaining plant and machinery | This divestment, approved by shareholders in **April 2023**, was a strategic move to rationalize the manufacturing footprint while maintaining core production capabilities. --- ### **Financial Performance & Turnaround Metrics** The fiscal year **2023-24** marked a significant financial recovery for Bhagawati Oxygen Limited, characterized by a return to profitability and a massive surge in top-line growth. **Comparative Financial Summary:** | Particulars (Rs in '000) | FY 2023-24 | FY 2022-23 | % Change | | :--- | :--- | :--- | :--- | | **Total Income** | **71,093** | **17,072** | **+316.4%** | | **Finance Cost** | **4,028** | **1,262** | **+219.2%** | | **Depreciation & Amortization** | **5,404** | **16,642** | **-67.5%** | | **Profit / (Loss) Before Tax** | **5,544** | **(26,144)** | **Turnaround** | | **Profit / (Loss) After Tax** | **4,112** | **(24,223)** | **Turnaround** | | **Surplus (Closing Balance)** | **20,256** | **16,144** | **+25.5%** | **Capital Management & Dividends:** Despite the return to profitability, the Board has adopted a policy of **conserving resources** to fund future growth and expansion. Consequently, **no dividends** were declared for the **2024 and 2025** fiscal periods. --- ### **Operational Efficiency & R&D Initiatives** The company is currently executing a multi-pronged strategy to enhance its competitive positioning through cost rationalization and technical absorption. * **Energy Optimization:** A primary focus is the **reduction of specific power usage** per unit of output. While currently categorized as **"Not Applicable"** for certain industry-specific regulatory mandates as of **September 2023**, the company continues to monitor energy conservation internally. * **Process De-bottlenecking:** Ongoing efforts to refine manufacturing processes, reduce process wastage, and address quality issues to meet customized customer requirements. * **Research & Development (R&D):** Active R&D initiatives are focused on the **improvement of product characteristics** and the successful implementation of **Technology Absorption** to maintain industry standards. * **Environmental Standing:** The company operates within the **"White Category"** of the industrial gas industry, signifying a low pollution load and high environmental compliance. --- ### **Debt Structure & Credit Security** The company’s growth is supported by **Term Loans** from banks, structured with unequal installments that commenced in **2018**. These facilities are secured through a comprehensive collateral package: 1. **Hypothecation:** Exclusive rights over plant, machinery, and moveable fixed assets at the **Ghatsila** project. 2. **Mortgages:** First mortgage on **windmill assets** in Tamil Nadu and an equitable mortgage on a residential property in **Kolkata**. 3. **Guarantees:** Personal guarantees from promoters (**Sri S.K. Sharma, Sri Himanshu Sharma, and Smt. Tara Devi Sharma**). 4. **Revenue Escrow:** Direct escrowing of revenue streams from both **windmill operations** and **oxygen sales**. --- ### **Risk Profile & Legal Contingencies** Management actively monitors several variables that could impact future performance, ranging from market volatility to protracted legal disputes. **1. The Hindustan Copper Ltd (HCL) Dispute:** The most significant operational risk involves the non-renewal of the gas supply contract with **HCL**, which expired on **October 31, 2021**, leading to the **closure of the company’s gas plant**. * **Arbitration Status:** An award of **Rs. 7.42 crores** (for dues up to Feb 2020) is currently secured with the **Calcutta High Court**. * **Settlement Efforts:** The company has applied for the **Vivad se Vishwas II (Contractual Disputes) Scheme** to resolve this award. * **New Arbitration:** A sole arbitrator has been appointed to adjudicate further claims for the period **March 2020 to October 2021**. **2. Market & Financial Risks:** * **Sector Dependency:** Growth is heavily "tied up" with the performance of the **Indian steel sector**. * **Input Volatility:** Vulnerability to price fluctuations in **power** and **molecular sieves**. * **Currency Risk:** Managed through **derivative financial instruments** and forward contracts to hedge exposure from trade payables and receivables. * **Regulatory Compliance:** As of late 2023, the company noted a technical non-compliance with **SEBI Regulation 31(2)**, as **100%** of the **Promoter Group** shareholding was not yet in **dematerialized form**. --- ### **Corporate Governance & Leadership** The company is led by a stable management team with long-term mandates to ensure continuity. * **Chairman:** Shri. S.K. Sharma * **Managing Director:** Shri. Himanshu Sharma * **Tenure:** Both key leaders were re-appointed in **2023** for **5-year terms**, securing leadership through **June 2028**. * **Internal Controls:** Recent audits (2024-2025) confirmed **no material weaknesses** in the company’s internal financial controls, indicating a robust design and operational framework.