Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Rev Gr TTM
Revenue Growth TTM
-48.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BHAGWOX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -38.5 | 63.2 | -20.7 | -76.9 | 100.0 | -22.6 | 34.8 | 766.7 | -93.8 | -37.5 | -6.5 | -80.8 |
| 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -750.0 | -158.1 | -860.9 | -1,866.7 | -1,156.3 | -108.3 | -83.9 | -119.2 | -3,700.0 | -180.0 | -58.6 | -680.0 |
Other Income Other IncomeCr | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | 4 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 28.3 | -43.5 | 1,351.7 | 33.3 | -159.1 | 79.8 | -105.2 | 59.6 | 108.2 | 85.0 | 157.9 | 61.9 |
| -825.0 | -319.4 | 1,578.3 | -1,733.3 | -1,068.8 | -83.3 | -61.3 | -80.8 | 1,400.0 | -20.0 | 37.9 | -160.0 |
| -2.8 | -4.3 | 15.7 | -2.3 | -7.4 | -0.8 | -0.8 | -0.9 | 0.6 | -0.1 | 0.5 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -4.9 | -12.6 | -2.1 | -15.5 | -9.5 | -60.8 | -86.8 | 170.5 | -36.2 | 5.9 | 12.0 | -38.3 |
| 11 | 10 | 9 | 7 | 7 | 4 | 2 | 2 | 2 | 6 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 7.3 | 6.6 | 14.9 | 21.9 | 13.6 | -21.5 | -343.4 | -104.6 | -182.7 | -675.6 | -149.4 | -230.0 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | 1 | 3 | 0 | 1 | 1 | 6 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
| 1 | 1 | 2 | 1 | -1 | 0 | -3 | -3 | -3 | 1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 102.2 | -34.1 | 51.5 | -59.9 | -335.4 | 93.5 | -4,873.9 | 9.2 | 14.1 | 117.0 | -209.7 | 131.1 |
| 8.7 | 6.6 | 10.2 | 4.8 | -12.6 | -2.1 | -784.1 | -263.3 | -354.6 | 56.8 | -55.7 | 28.0 |
| 4.4 | 2.9 | 4.4 | 1.8 | -4.2 | -0.3 | -13.4 | -12.2 | -10.5 | 1.8 | -1.9 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 9 | 9 | 10 | 11 | 10 | 10 | 7 | 4 | 2 | 2 | 2 | 2 |
Current Liabilities Current LiabilitiesCr | 3 | 3 | 12 | 12 | 4 | 3 | 2 | 3 | 6 | 3 | 3 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 5 | 3 | 6 | 5 | 6 | 6 | 4 | 4 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 10 | 10 | 10 | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 3 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 20 | 18 | 16 | 14 | 12 | 10 | 8 | 7 | 7 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 1 | 4 | 3 | -1 | 0 | 0 | -4 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -14 | 1 | 0 | 0 | 0 | 1 | 2 | 9 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 13 | -2 | -5 | -4 | 1 | 0 | -2 | -6 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -13 | 1 | 4 | 3 | -1 | 0 | 1 | 5 | -1 |
| -29.5 | -27.3 | 136.4 | 163.5 | -429.6 | -5,107.4 | 23.1 | 14.9 | -12.6 | -1,026.6 | 123.1 |
CFO To EBITDA CFO To EBITDA% | -35.5 | -27.0 | 93.0 | 36.1 | 396.9 | -494.8 | 52.8 | 37.5 | -24.5 | 86.3 | 45.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 4 | 9 | 7 | 3 | 2 | 3 | 13 | 10 | 10 | 9 |
Price To Earnings Price To Earnings | 2.6 | 5.4 | 9.1 | 17.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.3 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.9 | 0.8 | 0.4 | 0.8 | 7.4 | 11.7 | 14.4 | 14.4 | 11.6 |
Price To Book Price To Book | 0.2 | 0.3 | 0.7 | 0.6 | 0.3 | 0.2 | 0.3 | 1.9 | 2.4 | 2.3 | 2.4 |
| -1.4 | 0.3 | 12.2 | 6.4 | 5.9 | -9.5 | -5.7 | -16.5 | -12.0 | -2.3 | -8.6 |
Profitability Ratios Profitability Ratios |
| 35.1 | 39.7 | 48.6 | 92.6 | 82.5 | 90.6 | 89.7 | 55.0 | 64.0 | 56.9 | 52.8 |
| 7.3 | 6.6 | 14.9 | 21.9 | 13.6 | -21.5 | -343.4 | -104.6 | -182.7 | -675.6 | -149.4 |
| 8.7 | 6.6 | 10.2 | 4.8 | -12.6 | -2.1 | -784.1 | -263.3 | -354.6 | 56.8 | -55.7 |
| 11.7 | 7.4 | 6.5 | 5.2 | -0.9 | 2.4 | -17.1 | -16.3 | -17.8 | 16.5 | -7.0 |
| 9.2 | 5.7 | 8.0 | 3.1 | -8.0 | -0.5 | -33.7 | -42.3 | -58.0 | 9.1 | -11.4 |
| 7.0 | 4.4 | 3.4 | 1.5 | -4.3 | -0.3 | -17.5 | -17.9 | -18.0 | 3.6 | -4.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bhagawati Oxygen Limited is an Indian industrial manufacturing and engineering firm specializing in the production of industrial gases, specialty gas systems, and renewable energy. Listed on the **BSE Ltd** (**ISIN: INE626T01016**), the company operates an integrated business model that leverages engineering expertise to serve heavy industrial sectors, most notably the Indian steel industry.
---
### **Core Business Segments & Revenue Streams**
The company’s operational framework is divided into three distinct verticals:
* **Industrial Gas Production:** The primary revenue driver, focused on the manufacturing and supply of **Oxygen Gas**. These operations are typically structured on an **exclusive supply scheme basis**, providing long-term stability through dedicated pipelines or on-site facilities for industrial consumers.
* **Specialty Gases & Engineering:** The company utilizes its technical engineering base to manufacture specialty gases and distribute related cylinder equipment.
* **Renewable Energy (Wind Power):** As part of a diversification strategy, the company operates **Wind Power** assets in **Tirunelveli, Tamil Nadu**, which contribute to the total turnover and provide a sustainable revenue hedge.
---
### **Strategic Asset Rationalization & Manufacturing Footprint**
The company has recently undergone a significant restructuring of its asset base to optimize capital and operational focus.
| Feature | Details |
| :--- | :--- |
| **Primary Works** | P.O. Moubhandar, Ghatsila, Jharkhand (Near Indian Copper Complex) |
| **Registered Office** | Ballabgarh, Haryana |
| **Major Asset Divestment** | Sold **one of two** oxygen plants in **September 2023** |
| **Transaction Value** | **US$ 869,200** (FOB) |
| **Buyer** | Phoenix Equipment Corporation, USA (Slump sale basis) |
| **Current Status** | Continuing "business as usual" with the remaining plant and machinery |
This divestment, approved by shareholders in **April 2023**, was a strategic move to rationalize the manufacturing footprint while maintaining core production capabilities.
---
### **Financial Performance & Turnaround Metrics**
The fiscal year **2023-24** marked a significant financial recovery for Bhagawati Oxygen Limited, characterized by a return to profitability and a massive surge in top-line growth.
**Comparative Financial Summary:**
| Particulars (Rs in '000) | FY 2023-24 | FY 2022-23 | % Change |
| :--- | :--- | :--- | :--- |
| **Total Income** | **71,093** | **17,072** | **+316.4%** |
| **Finance Cost** | **4,028** | **1,262** | **+219.2%** |
| **Depreciation & Amortization** | **5,404** | **16,642** | **-67.5%** |
| **Profit / (Loss) Before Tax** | **5,544** | **(26,144)** | **Turnaround** |
| **Profit / (Loss) After Tax** | **4,112** | **(24,223)** | **Turnaround** |
| **Surplus (Closing Balance)** | **20,256** | **16,144** | **+25.5%** |
**Capital Management & Dividends:**
Despite the return to profitability, the Board has adopted a policy of **conserving resources** to fund future growth and expansion. Consequently, **no dividends** were declared for the **2024 and 2025** fiscal periods.
---
### **Operational Efficiency & R&D Initiatives**
The company is currently executing a multi-pronged strategy to enhance its competitive positioning through cost rationalization and technical absorption.
* **Energy Optimization:** A primary focus is the **reduction of specific power usage** per unit of output. While currently categorized as **"Not Applicable"** for certain industry-specific regulatory mandates as of **September 2023**, the company continues to monitor energy conservation internally.
* **Process De-bottlenecking:** Ongoing efforts to refine manufacturing processes, reduce process wastage, and address quality issues to meet customized customer requirements.
* **Research & Development (R&D):** Active R&D initiatives are focused on the **improvement of product characteristics** and the successful implementation of **Technology Absorption** to maintain industry standards.
* **Environmental Standing:** The company operates within the **"White Category"** of the industrial gas industry, signifying a low pollution load and high environmental compliance.
---
### **Debt Structure & Credit Security**
The company’s growth is supported by **Term Loans** from banks, structured with unequal installments that commenced in **2018**. These facilities are secured through a comprehensive collateral package:
1. **Hypothecation:** Exclusive rights over plant, machinery, and moveable fixed assets at the **Ghatsila** project.
2. **Mortgages:** First mortgage on **windmill assets** in Tamil Nadu and an equitable mortgage on a residential property in **Kolkata**.
3. **Guarantees:** Personal guarantees from promoters (**Sri S.K. Sharma, Sri Himanshu Sharma, and Smt. Tara Devi Sharma**).
4. **Revenue Escrow:** Direct escrowing of revenue streams from both **windmill operations** and **oxygen sales**.
---
### **Risk Profile & Legal Contingencies**
Management actively monitors several variables that could impact future performance, ranging from market volatility to protracted legal disputes.
**1. The Hindustan Copper Ltd (HCL) Dispute:**
The most significant operational risk involves the non-renewal of the gas supply contract with **HCL**, which expired on **October 31, 2021**, leading to the **closure of the company’s gas plant**.
* **Arbitration Status:** An award of **Rs. 7.42 crores** (for dues up to Feb 2020) is currently secured with the **Calcutta High Court**.
* **Settlement Efforts:** The company has applied for the **Vivad se Vishwas II (Contractual Disputes) Scheme** to resolve this award.
* **New Arbitration:** A sole arbitrator has been appointed to adjudicate further claims for the period **March 2020 to October 2021**.
**2. Market & Financial Risks:**
* **Sector Dependency:** Growth is heavily "tied up" with the performance of the **Indian steel sector**.
* **Input Volatility:** Vulnerability to price fluctuations in **power** and **molecular sieves**.
* **Currency Risk:** Managed through **derivative financial instruments** and forward contracts to hedge exposure from trade payables and receivables.
* **Regulatory Compliance:** As of late 2023, the company noted a technical non-compliance with **SEBI Regulation 31(2)**, as **100%** of the **Promoter Group** shareholding was not yet in **dematerialized form**.
---
### **Corporate Governance & Leadership**
The company is led by a stable management team with long-term mandates to ensure continuity.
* **Chairman:** Shri. S.K. Sharma
* **Managing Director:** Shri. Himanshu Sharma
* **Tenure:** Both key leaders were re-appointed in **2023** for **5-year terms**, securing leadership through **June 2028**.
* **Internal Controls:** Recent audits (2024-2025) confirmed **no material weaknesses** in the company’s internal financial controls, indicating a robust design and operational framework.