Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bhanderi Infracon Ltd

BHANDERI
BSE
140.00
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bhanderi Infracon Ltd

BHANDERI
BSE
140.00
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
36Cr
Close
Close Price
140.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
40.94
PS
Price To Sales
6.51
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
48.40%
PAT Gr TTM
PAT Growth TTM
141.67%
Peer Comparison
How does BHANDERI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHANDERI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
423161613151
Growth YoY
Revenue Growth YoY%
-14.32.4-34.0-69.7117.3-1.5-2.669.2-45.8-35.548.946.5
Expenses
ExpensesCr
431161613131
Operating Profit
Operating ProfitCr
0-1100-1000010
OPM
OPM%
6.7-57.356.0-9.14.2-80.01.643.67.97.023.843.3
Other Income
Other IncomeCr
000000100100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-12000110110
Tax
TaxCr
000000000000
PAT
PATCr
0-12000110110
Growth YoY
PAT Growth YoY%
-12.5-4,300.0642.996.8-75.6-775.0173.7317.1-94.2-28.91,766.7-38.9
NPM
NPM%
5.2-57.858.6-6.16.6-53.918.569.12.076.124.731.7
EPS
EPS
0.00.00.00.00.00.00.02.20.01.63.40.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
171586566456
Growth
Revenue Growth%
-8.5-50.3-19.7-21.533.1-2.5-33.926.36.5
Expenses
ExpensesCr
161476567344
Operating Profit
Operating ProfitCr
1100000112
OPM
OPM%
4.56.66.54.15.03.0-6.717.621.427.4
Other Income
Other IncomeCr
0000001010
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
1110001122
Tax
TaxCr
0000000000
PAT
PATCr
1100001121
Growth
PAT Growth%
53.9-50.1-42.226.216.7102.915.5102.4-12.7
NPM
NPM%
3.25.35.43.96.25.411.319.831.726.0
EPS
EPS
2.63.11.60.91.01.22.22.25.03.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
233333333
Reserves
ReservesCr
112020212121222224
Current Liabilities
Current LiabilitiesCr
12181610911143338
Non Current Liabilities
Non Current LiabilitiesCr
0607881800
Total Liabilities
Total LiabilitiesCr
284839404043596267
Current Assets
Current AssetsCr
253536373738586166
Non Current Assets
Non Current AssetsCr
3133334111
Total Assets
Total AssetsCr
284839404043596267

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-4010035-7
Investing Cash Flow
Investing Cash FlowCr
-2-9900-1000
Financing Cash Flow
Financing Cash FlowCr
212-8-110-2-57
Net Cash Flow
Net Cash FlowCr
00101-2100
Free Cash Flow
Free Cash FlowCr
0-4010-135-7
CFO To PAT
CFO To PAT%
52.8-476.99.2304.8-60.0-111.4470.4578.0-415.1
CFO To EBITDA
CFO To EBITDA%
37.0-383.47.7286.3-75.0-205.3-795.2649.3-615.2

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000031
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.024.1
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.05.9
Price To Book
Price To Book
0.00.00.00.00.00.00.00.01.2
EV To EBITDA
EV To EBITDA
10.815.614.528.229.752.7-50.126.856.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.8103.198.099.373.833.124.067.566.2
OPM
OPM%
4.56.66.54.15.03.0-6.717.621.4
NPM
NPM%
3.25.35.43.96.25.411.319.831.7
ROCE
ROCE%
3.42.81.71.11.31.21.82.23.6
ROE
ROE%
4.03.61.81.01.31.52.93.36.3
ROA
ROA%
1.91.71.10.60.80.81.21.32.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bhanderi Infracon Limited is an Ahmedabad-based real estate development firm listed on the **BSE SME Exchange**. The company specializes in the construction of residential and commercial infrastructure, primarily within the Gujarat region. Historically a multi-segment business, the company has recently undergone a strategic pivot, closing its legacy grocery trading operations to focus on **Real Estate** and a new diversification into the **Diamond** sector. --- ### **Strategic Focus: Inventory Liquidation and Sector Consolidation** The company’s current strategy is defined by a cautious, stability-first approach in the post-**RERA (Real Estate Regulation and Development Act, 2016)** environment. Management has shifted focus away from aggressive new launches toward the following pillars: * **Monetizing Ready Inventory:** Priority is given to the liquidation of **existing ready-to-move-in inventory** and the completion of **near-completion projects** to ensure cash flow and regulatory compliance. * **Asset-Light Expansion:** To scale without high capital intensity, the company actively pursues **Joint Development Agreements (JDA)** and **Development Management (DM)** agreements. * **Market Consolidation:** Management anticipates a trend of smaller developers seeking to exit the market, providing opportunities for Bhanderi Infracon to acquire or develop **land parcels** through outright sales or partnerships. * **Operational Stability:** Emphasis is placed on maintaining **construction quality** as a primary differentiator to mitigate the risks associated with the cyclical nature of the real estate market. --- ### **Project Portfolio and Operational Footprint** The company operates as a developer and works contractor for infrastructure and commercial activities. Its core residential and commercial schemes are currently marketed under three primary project brands: 1. **Siddheshwar Hill Square** 2. **Siddheshwar Happiness** 3. **Dharnidhar Homes** Following the total closure of its grocery outlet, **100% of operations** were concentrated in Real Estate until the recent introduction of the Diamond segment. --- ### **Corporate Structure and Subsidiary Network** Bhanderi Infracon operates through a decentralized structure of subsidiaries and partnership firms, typically retaining a **75% ownership** stake in its corporate SPVs (Special Purpose Vehicles). | Name of Entity | Type | Ownership % | | :--- | :--- | :--- | | **Bhanderi Gandhinagar Projects Pvt Ltd** | Subsidiary Company | **75.00%** | | **Hareram Jems & Export Pvt Ltd** (formerly Bhanderi Happiness) | Subsidiary Company | **75.00%** | | **Bhanderi Kathwada Pvt Ltd** | Subsidiary Company | **75.00%** | | **Bhanderi Pethapur Projects Pvt Ltd** | Subsidiary Company | **75.00%** | | **Bhanderi Talod Project Private Limited** | Subsidiary Company | **75.00%** | | **Dharnidhar Developers** | Partnership Firm | **74.00%** | | **Girnari Infra** | Partnership Firm | Investment Held* | *\*Note: Girnari Infra accounts are not yet consolidated as they are not finalized.* --- ### **Financial Performance and Asset Base** The group has seen a significant expansion of its balance sheet in **2025**, largely due to the consolidation of new subsidiaries and the entry into the diamond trade. **Consolidated Financial Summary** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹6.32 Crore** | **₹4.53 Crore** | **₹7.63 Crore** | | **Profit After Tax (PAT)** | **₹66.36 Lakhs** | **₹82.40 Lakhs** | **₹70.00 Lakhs** | | **Paid-up Equity Capital** | **₹2.59 Crore** | **₹2.59 Crore** | **₹2.59 Crore** | **Segmented Assets and Liabilities (as of November 2025)** | Segment | Assets (₹ Lakhs) | Liabilities (₹ Lakhs) | | :--- | :--- | :--- | | **Real Estate** | **7,736.56** | **5,097.08** | | **Diamonds** | **504.45** | **480.73** | | **Total Consolidated** | **8,241.01** | **5,577.81** | --- ### **Capital Structure and Solvency Profile** * **Debt-Free Status:** A key financial highlight is that the company has **not borrowed** from banks or financial institutions. There are **zero registered charges** with the ROC, and the company is not required to file quarterly statements of current assets with lenders. * **Equity Base:** The share capital consists of **25,96,600 Equity Shares** (Face Value **₹10**). * **Listing Updates:** During FY 2024-25, **5,67,000 shares** resulting from warrant conversions were listed on the **BSE** following previous administrative delays. However, a portion of shares remains in **physical mode**, creating a technical discrepancy between issued and listed capital. * **Dividend Policy:** The company has **not recommended a dividend** for the last two financial years, opting instead to **retain profits** to fund expansion and project completion. --- ### **Governance and Leadership** The company has recently moved to stabilize its leadership for a **5-year growth phase**: | Personnel | Designation | Tenure | Effective Date | | :--- | :--- | :--- | :--- | | **Mr. Sunil Dhirubhai Patel** | **Managing Director** | **5 Years** | **Dec 22, 2023** | | **Mr. Lokesh Laxmanbhai Dave** | **Independent Director** | **5 Years** | **Aug 18, 2023** | | **Mr. Devendra P. Khandelwal** | **Addl. Independent Director** | **5 Years** | **Feb 2026** | **Remuneration Note:** The Managing Director’s remuneration is set at **2% of Net Profits**. --- ### **Risk Factors and Regulatory Compliance** Investors should note several persistent regulatory challenges and sectoral risks: **1. Regulatory Non-Compliance** The company has faced ongoing issues regarding statutory appointments and board composition: * **Internal Audit:** Persistent failure to appoint **Internal Auditors** as required under **Section 138** of the Companies Act, 2013. * **Board Composition:** Historical lack of the required combination of **Rotational and Non-Rotational Directors** and past absences of **Independent Directors** on the Board. * **Committee Alignment:** Previous reports indicated that Audit and Remuneration committees were not fully aligned with **SEBI (LODR) Regulations**. **2. Operational and Market Risks** * **Cyclicality:** High sensitivity to **macro-economic conditions**, **liquidity**, and the availability of **consumer financing**. * **Input Costs:** Vulnerability to fluctuations in **project costs** and changes in **government housing schemes**. * **Internal Controls:** While management asserts that financial controls are adequate, the **absence of an internal auditor** remains a noted deficiency in the oversight mechanism. **3. Accounting Standards** As a **BSE SME** listed entity, the company is exempt from **Ind AS** and continues to report under **Indian GAAP (Accounting Standards)**. Physical verification of fixed assets and inventory is conducted on a phased basis.