Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bharat Agri Fert & Realty Ltd

BHARATAGRI
BSE
28.96
1.73%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bharat Agri Fert & Realty Ltd

BHARATAGRI
BSE
28.96
1.73%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
153Cr
Close
Close Price
28.96
Industry
Industry
Hotels - Resorts
PE
Price To Earnings
PS
Price To Sales
6.56
Revenue
Revenue
23Cr
Rev Gr TTM
Revenue Growth TTM
0.09%
PAT Gr TTM
PAT Growth TTM
-193.87%
Peer Comparison
How does BHARATAGRI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHARATAGRI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
775656767655
Growth YoY
Revenue Growth YoY%
24.2-33.1-22.72.2-32.3-14.830.48.840.10.2-18.1-13.3
Expenses
ExpensesCr
986745774446
Operating Profit
Operating ProfitCr
-1-1-1-110-103210
OPM
OPM%
-15.9-15.7-20.4-24.915.74.0-7.9-5.836.731.116.7-7.7
Other Income
Other IncomeCr
110-271015100
Interest Expense
Interest ExpenseCr
111021113222
Depreciation
DepreciationCr
111111111112
PBT
PBTCr
-2-2-2-45-1-2-240-2-4
Tax
TaxCr
00000-10-1-1000
PAT
PATCr
-2-2-2-450-2-140-2-4
Growth YoY
PAT Growth YoY%
-11.5-1,500.017.7-26.9345.397.62.275.8-21.9-580.010.1-276.7
NPM
NPM%
-30.0-32.3-46.0-75.0108.5-0.9-34.5-16.760.5-6.1-37.9-72.5
EPS
EPS
-0.4-0.4-0.4-0.31.00.0-0.4-0.20.8-0.1-0.4-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
595245344523262329222523
Growth
Revenue Growth%
-26.1-10.5-14.6-24.735.1-50.213.3-10.427.0-23.913.9-7.9
Expenses
ExpensesCr
465042314627282132262319
Operating Profit
Operating ProfitCr
132220-4-22-3-325
OPM
OPM%
22.24.05.37.1-0.6-17.2-8.88.7-10.9-15.47.620.6
Other Income
Other IncomeCr
111221032777
Interest Expense
Interest ExpenseCr
012121223369
Depreciation
DepreciationCr
223333233456
PBT
PBTCr
120-10-4-7-61-8-3-1-3
Tax
TaxCr
3000000000-2-1
PAT
PATCr
90-10-3-7-61-8-31-2
Growth
PAT Growth%
-55.2-102.3-329.2100.9-41,059.8-107.213.8108.5-1,724.061.2128.6-317.4
NPM
NPM%
16.1-0.4-2.00.0-7.4-30.7-23.42.2-28.2-14.43.6-8.5
EPS
EPS
1.80.0-0.20.0-0.6-1.3-1.10.1-1.6-0.60.2-0.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
727172716861555647444543
Current Liabilities
Current LiabilitiesCr
293728344129313530265181
Non Current Liabilities
Non Current LiabilitiesCr
1641113412334651
Total Liabilities
Total LiabilitiesCr
107120110111115969510096108147180
Current Assets
Current AssetsCr
717463606652464944528097
Non Current Assets
Non Current AssetsCr
364647524944495152566783
Total Assets
Total AssetsCr
107120110111115969510096108147180

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-9-16101010985-15-8
Investing Cash Flow
Investing Cash FlowCr
-1-4-5-7-12-8-10-62-13
Financing Cash Flow
Financing Cash FlowCr
73-51-5-2-2211420
Net Cash Flow
Net Cash FlowCr
-2-1705-500001-1
Free Cash Flow
Free Cash FlowCr
-12-19650-19-2-1-19-18
CFO To PAT
CFO To PAT%
-91.07,589.3-1,137.41,25,720.7-19.35.3-158.11,480.9-63.6461.2-827.9
CFO To EBITDA
CFO To EBITDA%
-65.8-771.1436.5428.6-246.49.5-420.8375.9-165.2430.7-395.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
52454572587685213519530196
Price To Earnings
Price To Earnings
5.60.00.06,835.00.00.00.0420.10.00.0218.0
Price To Sales
Price To Sales
0.90.91.02.11.33.43.39.317.823.87.7
Price To Book
Price To Book
0.70.60.60.90.81.21.43.61.010.73.9
EV To EBITDA
EV To EBITDA
3.730.124.634.9-268.1-23.2-45.0117.5-171.7-167.0135.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.143.146.155.956.258.554.176.971.383.598.0
OPM
OPM%
22.24.05.37.1-0.6-17.2-8.88.7-10.9-15.47.6
NPM
NPM%
16.1-0.4-2.00.0-7.4-30.7-23.42.2-28.2-14.43.6
ROCE
ROCE%
13.60.60.91.5-1.6-6.8-5.23.1-6.1-0.34.0
ROE
ROE%
12.2-0.3-1.20.0-4.6-10.5-9.90.8-15.7-6.51.8
ROA
ROA%
8.8-0.2-0.80.0-2.9-7.2-6.30.5-8.6-3.00.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Bharat Agri Fert & Realty Ltd. (BAFRL), established in **1962**, is a diversified Indian conglomerate operating across three core verticals: **Fertilizers, Real Estate, and Hospitality**. Originally the first company in India to manufacture NPK fertilizers using project finance from NRI investors, BAFRL has evolved into a dynamic player in realty and luxury hospitality while retaining its legacy in phosphatic fertilizer production. Headquartered in **Andheri (East), Mumbai**, the company owns a **120-acre freehold land parcel in Kharivali Village, Wada, Palghar District, Maharashtra**, where its **fertilizer plant, Anchaviyo Resort, and future developments** are based. The company is strategically leveraging its land bank and revenue-generating real estate projects to fund high-growth ambitions in hospitality and future fertilizer modernization. --- ### **Business Segments Overview** #### **1. Fertilizer Business** - **Core Product**: Manufactures **Single Superphosphate (SSP)** in both powder and granulated forms. - **Current Status**: The manufacturing unit has been temporarily **leased out since late 2023/2024** due to supply chain disruptions, raw material price volatility (especially rock phosphate), and working capital challenges post-Ukraine war. - **Marketing & Distribution**: - Entered into an **MoU with Greenstar Fertilizers Limited** (a subsidiary of Southern Petrochemical Industries Corporation) to distribute and market SSP across Maharashtra from **April 2025 to March 2026**. - Engaging in discussions with major players like **Indian Potash Ltd (IPL) and Chambal Fertilizers** to expand distribution. - **Leasing Model**: Leasing assets to larger firms is generating stable monthly income (**₹80–100 lakhs/month**) and turning a previously loss-making segment into a profitable one. - **Future Plans**: - Plans to **restart manufacturing** after accumulating sufficient internal funds (expected post-2027). - Evaluating a **greenfield fertilizer plant** investment of ₹100 crores on non-agricultural land with 300,000 sq. ft. of storage. - Exploring **joint ventures** to scale up production and distribution under the "BHARAT" brand in the long term. --- #### **2. Real Estate Division** - **Primary Focus**: High-rise residential development in **Majiwada, Thane**, one of Mumbai Metropolitan Region’s most rapidly growing sub-markets. - **Flagship Project – Wembely-24 / Shiv Sai Paradise Phase II**: - **G+60 (planned) tower with 457 units** of 2/3 BHK flats. - Regulatory approval currently secured **up to 35 floors**. A commencement certificate has been obtained. - **Plinth work completed** by late 2024; vertical construction underway. - **Estimated project cost**: ₹300 crores (land owned = no acquisition cost). - **Projected revenue**: ₹800 crores over 4 years. - **Sales & Marketing Strategy**: - Entered into a **marketing partnership** to sell **200 units in 15 months (Dec 2024–Mar 2026)**, expected to generate **₹350–400 crores**. - As of Mar 2024, 25 flats already pre-booked prior to launch. - Pricing benchmark: ~₹25,000/sq. ft. (RERA-defined saleable carpet). - **Other Projects**: - **Vile Parle (East) Joint Venture**: Redevelopment of promoter-owned residential building into a **G+13 luxury tower** with 3–4 BHK flats, expected to yield **₹175–200 crores**. - **Bharat House, Fort, Mumbai**: 35,000 sq. ft. commercial property (6.5 FSI) planned for redevelopment into premium office space, aiming to generate **₹200 crore in free cash flow**. - **Financing & Strategy**: - Project funded through internal accruals and strategic partnerships; minimal external debt. - Management views real estate as a **key cash engine** to support hospitality expansion and future fertilizer revival. --- #### **3. Hospitality: Anchaviyo Resort** - **Location**: 120-acre estate on the **banks of Vaitarna River, Wada**, Palghar – ideal for luxury weekend getaways and destination weddings. - **Current Status (Nov 2025)**: - **125 operational rooms**, with **116 additional rooms under construction**, targeting a total of **236–250 rooms** by 2026–27. - **Average Occupancy**: 50–60% (peak season reaches 70%). ADR: ₹14,000–15,000. Room rates range from ₹8,000 to ₹45,000/night. - **Expansion & Vision**: - Positioned as a **premier destination wedding & corporate event hub** aligned with the **Indian government’s "Wed in India" initiative**. - Upon full completion: - **250-room capacity** able to host **500–550 guests**. - Three grand **banquet halls**, including one for **450–500 guests**. - A **man-made mandap** capable of hosting **1,000-guest weddings**. - **State-of-the-art spa, wellness center, island pool with waterfalls and DJ booth**, and **terrace infinity pool with garden café**. - **10,000 sq. ft. restaurant**, **sports bar with bowling alley and arcade**, and **helipad (pending final CA approval)**. - **Recognition**: - Recognized as **"India's Most Unique Resort"** by *Mid-day Travel and Hospitality Icons 2024*. - **Revenue Outlook**: - Current revenue: ₹20–30 crore annually (Sep 2024). - Post-expansion: Expected **₹111 crores by FY 2026–27** at 65–75% occupancy. - **Projected operational management annual revenue**: ₹650–850 lakhs over 3 years. - **Expansion Funding**: - **₹57 crore construction loan sanctioned**. - Balance to be funded from **free cash flow** generated by Thane real estate project over next 3 years. - Qualified for **government incentives** under "Wed in India" and MTDC schemes: - 25% capital subsidy, GST/stamp duty exemption, energy tariff benefits, **₹50 lakh interest subsidy**. - **Future Development**: - **Promoters own additional 30 acres** adjacent to resort; planned for **wellness center, sports complex, cultural halls, helipad services, and amusement/golf parks via JVs**. - Site development for **banquet halls, mandap, staff colony, and new rooms already underway (piling work initiated)**. --- ### **Strategic Initiatives & Growth Drivers** - **"Wed in India" Alignment**: Anchaviyo Resort is being transformed into **India’s first 7-star destination wedding venue**, with design and scalability to attract international couples and boost tourism-driven revenue. - **Infrastructure Synergy**: Proximity to upcoming **Vadhavan Port and International Airport** is expected to attract high-net-worth business and leisure travelers, positioning Anchaviyo as a **luxury gateway resort**. - **Land Monetization & Expansion**: - Total land bank: **120 acres (owned) + 30 acres (promoter-owned, under 99-year lease)**. - **NA (Non-Agricultural) conversion secured** for entire 120-acre parcel, unlocking development potential. - Future plans include **weekend homes, farm plots, bungalow schemes, and club amenities** to capitalize on Mumbai’s short-break tourism demand. - **Joint Ventures & Strategic Partnerships**: - Planning **JV with a prominent hotel chain** to elevate operational standards and brand positioning in hospitality. - Exploring **foreign partnerships** for entertainment ventures (amusement parks, golf courses). - JVs in **Mumbai, Pune, Ahmedabad, and Indore** under evaluation for realty expansion. --- ### **Corporate Leadership & Governance** - **Ms. Chandni Y. Patel**: Reappointed as **Whole-time Director** (June 2025–2028). - MBA in HR; oversees HR policies and staff welfare. - Actively involved in **design, development, and management of Anchaviyo Resort**. - Key figure in driving **destination wedding transformation**. - **Promoter Involvement**: Deeply embedded in development; multiple projects involve **promoter-owned land under JVs**, reducing external land cost risks.