Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bharat Seats Ltd

BHARATSE
BSE
180.80
4.45%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bharat Seats Ltd

BHARATSE
BSE
180.80
4.45%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,135Cr
Close
Close Price
180.80
Industry
Industry
Auto Ancillaries - Seats
PE
Price To Earnings
28.12
PS
Price To Sales
0.64
Revenue
Revenue
1,770Cr
Rev Gr TTM
Revenue Growth TTM
50.73%
PAT Gr TTM
PAT Growth TTM
37.41%
Peer Comparison
How does BHARATSE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHARATSE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
293253286250278299291306393427459491
Growth YoY
Revenue Growth YoY%
12.42.0-1.614.1-5.218.21.622.641.342.957.860.3
Expenses
ExpensesCr
279241269235261282273288370405436466
Operating Profit
Operating ProfitCr
151217151717181923222325
OPM
OPM%
5.04.85.95.96.25.56.16.15.85.14.95.1
Other Income
Other IncomeCr
111111111130
Interest Expense
Interest ExpenseCr
112222222332
Depreciation
DepreciationCr
456666777899
PBT
PBTCr
11698119101015121313
Tax
TaxCr
322222234334
PAT
PATCr
757687781191010
Growth YoY
PAT Growth YoY%
-0.931.215.716.29.641.54.637.541.038.939.430.4
NPM
NPM%
2.51.92.42.22.92.22.42.52.92.12.22.0
EPS
EPS
1.20.81.10.91.31.11.11.21.81.51.61.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6937008409709045895488181,0511,0671,2891,770
Growth
Revenue Growth%
0.920.115.4-6.9-34.9-7.049.328.61.520.837.3
Expenses
ExpensesCr
6616708039068545535217851,0051,0061,2131,677
Operating Profit
Operating ProfitCr
323037655036273246617592
OPM
OPM%
4.74.24.46.75.56.14.93.94.45.75.85.2
Other Income
Other IncomeCr
221152254545
Interest Expense
Interest ExpenseCr
6543334448910
Depreciation
DepreciationCr
161717192122181817242633
PBT
PBTCr
11101744311271630344454
Tax
TaxCr
3351510024891114
PAT
PATCr
871228211351222253340
Growth
PAT Growth%
-11.168.7131.8-24.1-41.6-61.6147.980.916.330.523.4
NPM
NPM%
1.21.01.42.92.42.10.91.52.02.42.52.3
EPS
EPS
1.31.11.94.53.42.00.81.93.44.05.26.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
66666666661313
Reserves
ReservesCr
4047568098107110121140161182194
Current Liabilities
Current LiabilitiesCr
16116717516213389141169167213329367
Non Current Liabilities
Non Current LiabilitiesCr
582928363539344145125125119
Total Liabilities
Total LiabilitiesCr
265250265285273242291337358505648693
Current Assets
Current AssetsCr
9510311713011462122174132163263307
Non Current Assets
Non Current AssetsCr
170147148155159180169164226342385386
Total Assets
Total AssetsCr
265250265285273242291337358505648693

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3634386935281916435796
Investing Cash Flow
Investing Cash FlowCr
-13-6-17-23-24-34-12-15-59-73-68
Financing Cash Flow
Financing Cash FlowCr
-23-28-22-44-4-3-7-21716-25
Net Cash Flow
Net Cash FlowCr
00027-90-1003
Free Cash Flow
Free Cash FlowCr
2328224610-670-17-1628
CFO To PAT
CFO To PAT%
439.3476.2315.9242.8161.9221.0390.1131.1197.4226.5294.0
CFO To EBITDA
CFO To EBITDA%
110.3116.3104.2106.169.977.269.848.592.093.3127.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
92113224539286111194210255451482
Price To Earnings
Price To Earnings
12.215.718.419.113.48.940.417.611.818.014.7
Price To Sales
Price To Sales
0.10.20.30.60.30.20.30.30.20.40.4
Price To Book
Price To Book
2.02.13.66.22.71.01.71.61.72.72.5
EV To EBITDA
EV To EBITDA
4.95.67.48.76.14.18.47.76.910.08.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.013.312.615.317.421.718.614.614.316.816.2
OPM
OPM%
4.74.24.46.75.56.14.93.94.45.75.8
NPM
NPM%
1.21.01.42.92.42.10.91.52.02.42.5
ROCE
ROCE%
15.414.218.942.526.210.27.411.915.712.715.2
ROE
ROE%
17.513.519.632.520.511.14.19.414.715.016.8
ROA
ROA%
3.12.94.69.97.85.21.63.56.05.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Bharat Seats Limited (BSL) is a leading Indian automotive component manufacturer specializing in *complete seating systems and interior components* for passenger cars, utility vehicles, and two-wheelers. The company operates under a **single business segment**, serving primarily as a dedicated supplier to **Maruti Suzuki India Limited (MSIL)**, **Suzuki Motor Gujarat Private Limited (SMGL)**, and **Suzuki Motorcycle India Pvt. Ltd. (SMI)**. It has also expanded its footprint with a new customer in the Body-in-White (BIW) domain. BSL leverages strategic global technical collaborations, robust in-house R&D, and advanced manufacturing capabilities across its **three manufacturing plants** located in **Gurugram (Haryana)**, **Surendranagar**, and **Hansalpur (Gujarat)**, with planned expansion into **Bangalore** for a new customer. --- ### **Core Product Portfolio** 1. **Seating Systems** - Complete front and rear seats for hatchbacks, sedans, and SUVs (4-wheelers). - Two-wheeler (2W) seats and frame assemblies for gasoline and electric motorcycles. - Integration of advanced safety features: **side airbags (SAB)**, ISO-FIX child restraint systems, and high-strength steel (590 MPa/980 MPa). 2. **NVH (Noise, Vibration, and Harshness) Components** - Molded floor carpets with **4-layer EVA sound barrier** technology. - Wheel housing trim, hood insulators, CNG covers, dash insulation, and EV battery covers. - Functional carpets evolved from aesthetic covers to performance-grade NVH solutions. 3. **Extrusion Components** - Windshield and roof sealing extrusions developed in technical collaboration with **Inoac Corporation, Japan**. - In-house capability for **design of both parts and tools**. 4. **Value-Added Features** - Heated seats with embedded heating elements and thermostatic controls (launched in Aug 2025). - Ventilated seats, electric adjustment, and premium aesthetics with increased plastic content. --- ### **Recent Strategic Developments (Aug 2025)** - **R&D Breakthrough in Rubber Sourcing**: Local development of two distinct rubber grades — a **flexible core** and a **rigid lip with shape retention** — for extrusion parts. This ensures secure vehicle body attachment, reduces dependency on imports, and has enabled BSL to win critical new contracts. - **High-Strength Steel Expertise**: Gained manufacturing expertise in **980 MPa high-strength stamped parts**, contributing to vehicle lightweighting and lower carbon emissions. - **Advanced 2W Seat Development**: Focused on improving rider ergonomics with **weather-resistant trim materials** and **optimized foam hardness**. One new 2W seat program is for an **electric two-wheeler**, aligning with market electrification trends. - **Heated Seats Commercialized**: Successfully launched heated seat systems with precise thermal controls, enhancing product value. - **Automation in Assembly**: Enhanced throughput in two-wheeler seat production via automation, improving delivery timelines and strengthening customer trust. - **Expanded NVH Portfolio via Hayashi Telempu Collaboration**: In partnership with **Hayashi Telempu Corp, Japan**, BSL has developed **wheel housing trim and hood insulators**, going beyond traditional floor carpets. - **Knowledge Transfer from Hayashi Telempu Thailand**: Ongoing collaboration to innovate in materials and processing for **next-generation carpet systems**. --- ### **R&D & Engineering Capabilities** BSL maintains a **future-focused R&D roadmap**, underpinned by: - **In-house NABL-accredited testing center**, correlated with **Suzuki Motor Corporation (SMC), Japan**. - Localized testing for Maruti Suzuki reduces validation costs and lead times. - Advanced equipment: Impedance Tube, Porosity & Air Flow Resistance meters for NVH analysis. - **Finite Element Analysis (FEA)**: Correlation of simulation (CAE) with physical homologation tests enables **virtual prototyping**, cutting development time and cost. - Digital workflows for **Master Trim Templates** and **fabric nesting** to maximize material yield. - Investments in **robotic water jet trimming** for rapid sample development (machine in trial phase). --- ### **Manufacturing Strengths** - **Automation and Quality**: Poka Yoke (error-proofing) systems in new welding lines prevent defects. - **Capacity Expansion**: Gujarat plant upgraded with new weld, trim, and assembly lines; PPT-level seat supply ongoing for SMGL. - **Scalability**: New plant in Bangalore under development to serve a new customer. --- ### **Strategic Collaborations** BSL has fostered long-term technical alliances with: - **Hayashi Telempu (Japan/Thailand)**: For NVH component design and material innovation. - **Inoac Corporation (Japan)**: Co-development of extrusion components and in-house tooling capabilities. - **Toyota Boshoku & Toyo Seats**: Enhancing technical readiness for **EV/Hybrid platforms**. --- ### **Financial & R&D Investment (Historical Reference: FY2020)** - **Total R&D Expenditure**: ₹371.92 Lakhs (0.63% of turnover) - Recurring: ₹365.64 Lakhs - Capital: ₹6.28 Lakhs *(Note: Likely increased significantly through 2025 given expanded R&D programs and product launches.)* ---