Login
Home
Charts
Search
Watchlist
Products

Bharat Seats Ltd

BHARATSE·BSE
220.10+3.50%Tue, 22 Sept '26

Bharat Seats Ltd

BHARATSE
BSE
220.10
+3.50%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,386Cr
Close
Close Price
220.65
Industry
Industry
Auto Ancillaries - Seats
PE
Price To Earnings
29.94
PS
Price To Sales
0.66
Revenue
Revenue
2,102Cr
Rev Gr TTM
Revenue Growth TTM
48.32%
PAT Gr TTM
PAT Growth TTM
31.20%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
286250278299291306393427459491574578
Growth YoY
Revenue Growth YoY%
-1.614.1-5.218.21.622.641.342.957.860.346.235.3
Expenses
ExpensesCr
269235261282273288370405436466545550
Operating Profit
Operating ProfitCr
171517171819232223253028
OPM
OPM%
5.95.96.25.56.16.15.85.14.95.15.24.9
Other Income
Other IncomeCr
111111113011
Interest Expense
Interest ExpenseCr
222222233222
Depreciation
DepreciationCr
666677789999
PBT
PBTCr
981191010151213131918
Tax
TaxCr
222223433455
PAT
PATCr
76877811910101313
Growth YoY
PAT Growth YoY%
15.716.29.641.54.637.541.038.939.430.416.343.9
NPM
NPM%
2.42.22.92.22.42.52.92.12.22.02.32.3
EPS
EPS
1.10.91.31.11.11.21.81.51.61.62.12.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
286250278299291306393427459491574578
Growth YoY
Revenue Growth YoY%
-1.614.1-5.218.21.622.641.342.957.860.346.235.3
Expenses
ExpensesCr
269235261282273288370405436466545550
Operating Profit
Operating ProfitCr
171517171819232223253028
OPM
OPM%
5.95.96.25.56.16.15.85.14.95.15.24.9
Other Income
Other IncomeCr
111111113011
Interest Expense
Interest ExpenseCr
222222233222
Depreciation
DepreciationCr
666677789999
PBT
PBTCr
981191010151213131918
Tax
TaxCr
222223433455
PAT
PATCr
76877811910101313
Growth YoY
PAT Growth YoY%
15.716.29.641.54.637.541.038.939.430.416.343.9
NPM
NPM%
2.42.22.92.22.42.52.92.12.22.02.32.3
EPS
EPS
1.10.91.31.11.11.21.81.51.61.62.12.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7008409709045895488181,0511,0671,2891,9512,102
Growth
Revenue Growth%
0.920.115.4-6.9-34.9-7.049.328.61.520.851.448.3
Expenses
ExpensesCr
6708039068545535217851,0051,0061,2131,8521,996
Operating Profit
Operating ProfitCr
3037655036273246617599106
OPM
OPM%
4.24.46.75.56.14.93.94.45.75.85.15.0
Other Income
Other IncomeCr
211522545444
Interest Expense
Interest ExpenseCr
54333444891010
Depreciation
DepreciationCr
171719212218181724263537
PBT
PBTCr
10174431127163034445863
Tax
TaxCr
35151002489111517
PAT
PATCr
7122821135122225334246
Growth
PAT Growth%
-11.168.7131.8-24.1-41.6-61.6147.980.916.330.529.131.2
NPM
NPM%
1.01.42.92.42.10.91.52.02.42.52.22.2
EPS
EPS
1.11.94.53.42.00.81.93.44.05.26.77.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
7008409709045895488181,0511,0671,2891,9512,102
Growth
Revenue Growth%
0.920.115.4-6.9-34.9-7.049.328.61.520.851.448.3
Expenses
ExpensesCr
6708039068545535217851,0051,0061,2131,8521,996
Operating Profit
Operating ProfitCr
3037655036273246617599106
OPM
OPM%
4.24.46.75.56.14.93.94.45.75.85.15.0
Other Income
Other IncomeCr
211522545444
Interest Expense
Interest ExpenseCr
54333444891010
Depreciation
DepreciationCr
171719212218181724263537
PBT
PBTCr
10174431127163034445863
Tax
TaxCr
35151002489111517
PAT
PATCr
7122821135122225334246
Growth
PAT Growth%
-11.168.7131.8-24.1-41.6-61.6147.980.916.330.529.131.2
NPM
NPM%
1.01.42.92.42.10.91.52.02.42.52.22.2
EPS
EPS
1.11.94.53.42.00.81.93.44.05.26.77.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6666666661313
Reserves
ReservesCr
47568098107110121140161182217
Current Liabilities
Current LiabilitiesCr
16717516213389141169167213329406
Non Current Liabilities
Non Current LiabilitiesCr
2928363539344145125125101
Total Liabilities
Total LiabilitiesCr
250265285273242291337358505648737
Current Assets
Current AssetsCr
10311713011462122174132163263356
Non Current Assets
Non Current AssetsCr
147148155159180169164226342385381
Total Assets
Total AssetsCr
250265285273242291337358505648737
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6666666661313
Reserves
ReservesCr
47568098107110121140161182217
Current Liabilities
Current LiabilitiesCr
16717516213389141169167213329406
Non Current Liabilities
Non Current LiabilitiesCr
2928363539344145125125101
Total Liabilities
Total LiabilitiesCr
250265285273242291337358505648737
Current Assets
Current AssetsCr
10311713011462122174132163263356
Non Current Assets
Non Current AssetsCr
147148155159180169164226342385381
Total Assets
Total AssetsCr
250265285273242291337358505648737

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
34386935281916435796107
Investing Cash Flow
Investing Cash FlowCr
-6-17-23-24-34-12-15-59-73-68-47
Financing Cash Flow
Financing Cash FlowCr
-28-22-44-4-3-7-21716-25-47
Net Cash Flow
Net Cash FlowCr
0027-90-100312
Free Cash Flow
Free Cash FlowCr
28224610-670-17-162859
CFO To PAT
CFO To PAT%
476.2315.9242.8161.9221.0390.1131.1197.4226.5294.0252.7
CFO To EBITDA
CFO To EBITDA%
116.3104.2106.169.977.269.848.592.093.3127.4107.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
34386935281916435796107
Investing Cash Flow
Investing Cash FlowCr
-6-17-23-24-34-12-15-59-73-68-47
Financing Cash Flow
Financing Cash FlowCr
-28-22-44-4-3-7-21716-25-47
Net Cash Flow
Net Cash FlowCr
0027-90-100312
Free Cash Flow
Free Cash FlowCr
28224610-670-17-162859
CFO To PAT
CFO To PAT%
476.2315.9242.8161.9221.0390.1131.1197.4226.5294.0252.7
CFO To EBITDA
CFO To EBITDA%
116.3104.2106.169.977.269.848.592.093.3127.4107.6

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1132245392861111942102554514828871,386
Price To Earnings
Price To Earnings
15.718.419.113.48.940.417.611.818.014.721.029.9
Price To Sales
Price To Sales
0.20.30.60.30.20.30.30.20.40.40.50.7
Price To Book
Price To Book
2.13.66.22.71.01.71.61.72.72.53.96.0
EV To EBITDA
EV To EBITDA
5.67.48.76.14.18.47.76.910.08.49.913.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.28.911.311.715.212.810.510.312.612.410.310.3
OPM
OPM%
4.24.46.75.56.14.93.94.45.75.85.15.0
NPM
NPM%
1.01.42.92.42.10.91.52.02.42.52.22.2
ROCE
ROCE%
14.218.942.526.210.27.411.915.712.715.219.919.9
ROE
ROE%
13.519.632.520.511.14.19.414.715.016.818.418.4
ROA
ROA%
2.94.69.97.85.21.63.56.05.05.05.75.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1132245392861111942102554514828871,386
Price To Earnings
Price To Earnings
15.718.419.113.48.940.417.611.818.014.721.029.9
Price To Sales
Price To Sales
0.20.30.60.30.20.30.30.20.40.40.50.7
Price To Book
Price To Book
2.13.66.22.71.01.71.61.72.72.53.96.0
EV To EBITDA
EV To EBITDA
5.67.48.76.14.18.47.76.910.08.49.913.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.28.911.311.715.212.810.510.312.612.410.310.3
OPM
OPM%
4.24.46.75.56.14.93.94.45.75.85.15.0
NPM
NPM%
1.01.42.92.42.10.91.52.02.42.52.22.2
ROCE
ROCE%
14.218.942.526.210.27.411.915.712.715.219.919.9
ROE
ROE%
13.519.632.520.511.14.19.414.715.016.818.418.4
ROA
ROA%
2.94.69.97.85.21.63.56.05.05.05.75.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bharat Seats is fundamentally a dedicated supplier to Maruti Suzuki - it designs and builds the seats, carpets, and interior trim that go into India’s best-selling cars, operating inside Maruti’s supplier parks and synchronised to its production lines. Incorporated in 1986 and now 39 years old, the company has spent decades absorbing Japanese manufacturing technology through partnerships with firms like Hayashi Telempu and INOAC Corporation, gradually expanding from a seat maker into a multi-product interior-systems specialist. The recurring approach is visible across every product line: win a component through competitive bidding against other suppliers, then deepen the relationship by building in-house testing and tooling capabilities that make the company harder to displace. # Business segments A single engine with five product families - seats, NVH components, extrusion mouldings, two-wheeler assemblies, and emerging interior products - all feeding the same customer ecosystem and built on the same in-house testing and Japanese technology partnerships. ## 1. Complete seating systems: the core engine **Every Maruti Suzuki car leaving the factory with a Bharat Seats seat generates revenue recognised on delivery, with the company’s in-house crash-testing lab making it the lowest-friction supplier for the customer.** - **Paid per seat delivered** - revenue is recognised at the point goods are handed over to the OEM, typically on 30-to-60-day credit terms, with contracts that include price-revision clauses linked to commodity costs. - **The testing lab is the moat** - the company runs a NABL-accredited testing centre correlated with Suzuki Motor Corporation in Japan, which lets Maruti Suzuki localise all seat testing in India rather than sending seats abroad, cutting time and cost for the carmaker. - **Crash norms force richer seats** - regulatory mandates require passenger-car seats to meet crash standards, so each seat now packs in more engineering: high-strength steel frames (up to 980 MPa), side airbags, ISOFIX child-seat anchors, and powered adjustments. - **Tools made in-house, not bought** - in FY26 the company began manufacturing its own sheet-metal and child-part tooling rather than relying on external suppliers, which shortens development cycles and protects proprietary manufacturing know-how. - **Plants follow the customer’s factories** - manufacturing sites in Gurugram, Manesar, Bhora Kalan, and the new Kharkhoda plant (which started supply in April 2025) sit inside or adjacent to Maruti’s supplier parks, along with two Gujarat plants serving Suzuki’s western operations. ## 2. NVH components and floor carpets: the quiet business **Floor carpets are not just trim - they are engineered acoustic parts that absorb noise and block vibration, built under a technical collaboration with Hayashi Telempu of Thailand.** - **Carpets as performance parts** - the four-layer carpet uses an EVA (ethylene-vinyl acetate) sound-barrier layer to meet both Sound Transmission Loss and Sound Absorption Coefficient targets, while keeping weight within the carmaker’s ceiling limit. - **Japanese know-how, Indian execution** - a long-running MOU with Hayashi Telempu provides the technical specifications for carpets, wheel-housing trim, and hood insulators, and the R&D team has used that partnership to win business beyond carpets into those adjacent NVH parts. - **Specialised testing in-house** - the lab added an Impedance Tube for measuring NVH parameters, a porosity-density meter for carpet-fabric quality, and an air-flow-resistance meter, so every batch can be validated without outside agencies. - **Lightweighting is the design brief** - R&D work on sandwich-layer reconstruction aims to hit higher acoustic targets without adding carpet weight, a direct response to carmakers’ need to improve cabin quietness without hurting fuel efficiency. ## 3. Extrusion products: the grip that holds the glass **Roof and windshield mouldings look simple but demand two different rubber grades in a single profile - a flexible core and a rigid lip - and the company has learned to source those materials locally.** - **Windshield extrusion profiles** - each extrusion holds the windshield glass and requires careful material and profile design, a challenge the R&D team works on in technical collaboration with INOAC Corporation of Japan. - **Local material sourcing as a competitive lever** - the team invested effort in creating Indian sources for the specialised rubber grades, which helped win critical extrusion contracts and gave the company a stronger footing for new business. - **In-house tool and part design** - the company can now design both the extrusion parts and the tools that make them, reducing dependence on the technology partner for day-to-day engineering changes. ## 4. Two-wheeler seating and welded frames: the second OEM relationship **Two-wheeler seats for Suzuki Motorcycle India require weatherproof trim covers and precise foam hardness for rider ergonomics - a different engineering problem from car seats, solved with automation on the assembly line.** - **Exposed to sun and rain** - unlike car seats, two-wheeler seats face direct atmospheric exposure, so trim-cover selection and foam formulation must withstand UV, heat, and monsoon moisture without degrading. - **Automation won the business** - the R&D team increased assembly-line throughput with automation, which improved consistency and helped win critical contracts with Suzuki Motorcycle India. - **Beyond seats into welded frames** - the company also produces welded frame sub-assemblies and surface-coated body parts for two-wheelers, and in FY24 approved capital expenditure for additional production facilities at Bhora Kalan for a wheel-assembly project. ## 5. Rear door sunshades and emerging interior products: the fifth portfolio **The newest R&D portfolio - rear door sunshades - blocks sunlight and reduces cabin heat, and sits alongside early-stage work on ambient lighting and tonneau covers that point toward a broader interior-systems ambition.** - **Sunshades as a heat-management part** - rear door sunshades cut solar gain inside the car, a feature that matters increasingly for Indian conditions and for electric vehicles where cabin cooling drains battery range. - **Another Hayashi partnership** - design and development for sunshades comes through a technical collaboration with Hayashi Corporation of Japan, extending the company’s network of Japanese technology partners into a fifth product category. - **Demonstration products signal direction** - in FY26 the company showed new insulation (V-Wave), ambient lighting, and a Tonneau cover, suggesting an intent to capture more interior content per vehicle beyond seats and carpets. # Group structure and partners **A standalone company with no subsidiaries, controlled by a family trust and two Japanese auto majors, and dependent on a web of Japanese technology partners for product know-how.** - **Promoters are a trust and two car companies** - the Rohit Relan Family Trust holds 16.38%, while Maruti Suzuki India Limited and Suzuki Motor Corporation of Japan are co-promoters who each nominate a director to the board; total promoter holding is 74.66%. - **Succession consolidated into a trust** - in September 2025, five Relan family members gifted their combined 16.38% stake to an irrevocable family trust, with SEBI granting an exemption from open-offer requirements, streamlining control without changing aggregate promoter ownership. - **Technology partners are the product backbone** - Hayashi Telempu Corp (Thailand) supplies NVH and sunshade know-how, INOAC Corporation (Japan) supports extrusion design, and Hayashi Corporation (Japan) supports sunshades; earlier collaborations with Toyo Seat and Toyota Boshoku round out a two-decade history of absorbing Japanese manufacturing technology. - **No subsidiaries, one geography** - the company has no associates or joint ventures, operates only in India, and holds all its assets domestically, though it maintains a branch office in Japan.

Documents — Bharat Seats Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/dms0l92hkc4aa8ivpxngpweq.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/bm7yql58fglbkjl8h5hsh04j.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/3iz3d98er13e2x8vp3lqc7rp.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/jh4z8a7s0pk3q052qycssp64.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/xc163peg0euojsf83f7abazv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/uxqsxqcvz6rvnwl9xuioxz7g.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/wu4ybvgo03dc9rqt9pyrc4li.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/7hbixb49a13fwknfk4p7x50b.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/8v9vklthch1dzdmorms1uae5.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/h091ypgbp1uxh9yzsziafs5v.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/08netpfwuspl9cnzjauet68r.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/4cmuve1ht6njjvow2acetylf.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/eccbsz895td26o5lp3ltqh7b.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/lxgspozc4ijdfgprcqmgfo05.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/sg2ws7xqfpcrz8qp83z3kkyz.pdf