| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 20 | 9 | 12 | 32 | 24 | 22 | 23 | 40 | 30 | 29 | 25 | |
Growth YoY Revenue Growth YoY% | 27.3 | 20.1 | -14.5 | 59.1 | 9.1 | 19.8 | 135.3 | 99.0 | 25.5 | 22.2 | 28.1 | 6.7 |
| 24 | 17 | 10 | 13 | 27 | 21 | 20 | 22 | 35 | 25 | 29 | 24 | |
| 5 | 3 | 0 | -2 | 5 | 3 | 2 | 1 | 5 | 4 | 0 | 1 | |
OPM OPM% | 17.9 | 15.0 | -4.2 | -12.9 | 16.6 | 13.9 | 8.2 | 3.1 | 13.1 | 14.3 | -0.9 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 2 | -1 | -2 | 5 | 3 | 1 | 0 | 4 | 3 | -1 | 0 |
| 1 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | |
| 3 | 1 | -1 | -2 | 3 | 2 | 1 | 0 | 3 | 2 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 51.9 | 5.0 | 16.7 | 12.3 | -0.6 | 19.6 | 182.2 | 88.2 | 3.5 | 32.2 | -210.8 | 166.7 |
NPM NPM% | 10.8 | 7.3 | -9.5 | -15.3 | 9.8 | 7.3 | 3.3 | -0.9 | 8.1 | 7.9 | -2.9 | 0.6 |
| 6.1 | 2.9 | -1.7 | -3.4 | 6.1 | 3.4 | 1.4 | -0.4 | 6.3 | 4.5 | -1.6 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 20 | 9 | 12 | 32 | 24 | 22 | 23 | 40 | 30 | 29 | 25 | |
Growth YoY Revenue Growth YoY% | 27.3 | 20.1 | -14.5 | 59.1 | 9.1 | 19.8 | 135.3 | 99.0 | 25.5 | 22.2 | 28.1 | 6.7 |
| 24 | 17 | 10 | 13 | 27 | 21 | 20 | 22 | 35 | 25 | 29 | 24 | |
| 5 | 3 | 0 | -2 | 5 | 3 | 2 | 1 | 5 | 4 | 0 | 1 | |
OPM OPM% | 17.9 | 15.0 | -4.2 | -12.9 | 16.6 | 13.9 | 8.2 | 3.1 | 13.1 | 14.3 | -0.9 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 2 | -1 | -2 | 5 | 3 | 1 | 0 | 4 | 3 | -1 | 0 |
| 1 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | |
| 3 | 1 | -1 | -2 | 3 | 2 | 1 | 0 | 3 | 2 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 51.9 | 5.0 | 16.7 | 12.3 | -0.6 | 19.6 | 182.2 | 88.2 | 3.5 | 32.2 | -210.8 | 166.7 |
NPM NPM% | 10.8 | 7.3 | -9.5 | -15.3 | 9.8 | 7.3 | 3.3 | -0.9 | 8.1 | 7.9 | -2.9 | 0.6 |
| 6.1 | 2.9 | -1.7 | -3.4 | 6.1 | 3.4 | 1.4 | -0.4 | 6.3 | 4.5 | -1.6 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 28 | 52 | 52 | 52 | 64 | 62 | 55 | 67 | 91 | 122 | 123 |
Growth Revenue Growth% | 4.9 | 4.4 | 86.3 | -0.3 | 0.3 | 23.1 | -2.1 | -11.5 | 20.6 | 35.8 | 34.7 | 21.0 |
| 25 | 26 | 50 | 49 | 49 | 61 | 57 | 50 | 61 | 81 | 112 | 113 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 5 | 5 | 6 | 9 | 10 | 10 | |
OPM OPM% | 7.7 | 7.5 | 3.7 | 5.6 | 5.7 | 5.0 | 8.3 | 8.6 | 9.1 | 10.0 | 8.2 | 8.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 6 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | |
PAT PATCr | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 4 | 5 | 5 |
Growth PAT Growth% | 50.8 | -45.7 | -54.6 | 84.1 | -15.0 | 39.4 | 28.1 | -78.5 | 643.4 | 123.7 | 20.2 | -9.7 |
NPM NPM% | 5.9 | 3.1 | 0.8 | 1.4 | 1.2 | 1.3 | 1.7 | 0.4 | 2.6 | 4.3 | 3.8 | 4.0 |
| 3.0 | 1.6 | 0.8 | 1.4 | 1.2 | 1.6 | 2.1 | 0.5 | 3.3 | 7.5 | 9.0 | 9.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 27 | 28 | 52 | 52 | 52 | 64 | 62 | 55 | 67 | 91 | 122 | 123 |
Growth Revenue Growth% | 4.9 | 4.4 | 86.3 | -0.3 | 0.3 | 23.1 | -2.1 | -11.5 | 20.6 | 35.8 | 34.7 | 21.0 |
| 25 | 26 | 50 | 49 | 49 | 61 | 57 | 50 | 61 | 81 | 112 | 113 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 5 | 5 | 6 | 9 | 10 | 10 | |
OPM OPM% | 7.7 | 7.5 | 3.7 | 5.6 | 5.7 | 5.0 | 8.3 | 8.6 | 9.1 | 10.0 | 8.2 | 8.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
PBT PBTCr | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 5 | 6 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | |
PAT PATCr | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 4 | 5 | 5 |
Growth PAT Growth% | 50.8 | -45.7 | -54.6 | 84.1 | -15.0 | 39.4 | 28.1 | -78.5 | 643.4 | 123.7 | 20.2 | -9.7 |
NPM NPM% | 5.9 | 3.1 | 0.8 | 1.4 | 1.2 | 1.3 | 1.7 | 0.4 | 2.6 | 4.3 | 3.8 | 4.0 |
| 3.0 | 1.6 | 0.8 | 1.4 | 1.2 | 1.6 | 2.1 | 0.5 | 3.3 | 7.5 | 9.0 | 9.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -2 | 2 | 3 | 4 | 4 | 5 | 7 | 7 | 9 | 13 | 17 |
| 7 | 9 | 13 | 17 | 16 | 16 | 26 | 28 | 27 | 34 | 46 | |
| 5 | 4 | 6 | 5 | 4 | 5 | 6 | 8 | 9 | 6 | 4 | |
| 18 | 21 | 27 | 31 | 30 | 32 | 44 | 47 | 50 | 58 | 71 | |
| 5 | 6 | 9 | 12 | 11 | 13 | 27 | 29 | 31 | 40 | 50 | |
| 13 | 15 | 18 | 19 | 19 | 18 | 17 | 19 | 19 | 19 | 21 | |
| 18 | 21 | 27 | 31 | 30 | 32 | 44 | 47 | 50 | 58 | 71 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | -2 | 2 | 3 | 4 | 4 | 5 | 7 | 7 | 9 | 13 | 17 |
| 7 | 9 | 13 | 17 | 16 | 16 | 26 | 28 | 27 | 34 | 46 | |
| 5 | 4 | 6 | 5 | 4 | 5 | 6 | 8 | 9 | 6 | 4 | |
| 18 | 21 | 27 | 31 | 30 | 32 | 44 | 47 | 50 | 58 | 71 | |
| 5 | 6 | 9 | 12 | 11 | 13 | 27 | 29 | 31 | 40 | 50 | |
| 13 | 15 | 18 | 19 | 19 | 18 | 17 | 19 | 19 | 19 | 21 | |
| 18 | 21 | 27 | 31 | 30 | 32 | 44 | 47 | 50 | 58 | 71 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 2 | 3 | 2 | -4 | 3 | 4 | 1 | 11 | |
| -4 | -2 | -4 | -2 | -1 | -1 | -1 | -3 | -2 | -2 | -4 | |
| 3 | 1 | 3 | 0 | -3 | -2 | 4 | 0 | -2 | 1 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -3 | -1 | -3 | 0 | 3 | 2 | -4 | 0 | 2 | -1 | 7 |
CFO To PAT CFO To PAT% | 51.3 | 155.2 | 172.6 | 339.0 | 564.8 | 291.3 | -352.7 | 1,248.0 | 225.2 | 26.8 | 242.4 |
CFO To EBITDA CFO To EBITDA% | 39.7 | 63.6 | 35.3 | 84.5 | 116.0 | 77.1 | -73.9 | 61.3 | 64.7 | 11.5 | 113.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 2 | 3 | 2 | -4 | 3 | 4 | 1 | 11 | |
| -4 | -2 | -4 | -2 | -1 | -1 | -1 | -3 | -2 | -2 | -4 | |
| 3 | 1 | 3 | 0 | -3 | -2 | 4 | 0 | -2 | 1 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -3 | -1 | -3 | 0 | 3 | 2 | -4 | 0 | 2 | -1 | 7 |
CFO To PAT CFO To PAT% | 51.3 | 155.2 | 172.6 | 339.0 | 564.8 | 291.3 | -352.7 | 1,248.0 | 225.2 | 26.8 | 242.4 |
CFO To EBITDA CFO To EBITDA% | 39.7 | 63.6 | 35.3 | 84.5 | 116.0 | 77.1 | -73.9 | 61.3 | 64.7 | 11.5 | 113.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 6 | 17 | 33 | 37 | 31 | 41 | 91 | 56 | |||
Price To Earnings Price To Earnings | 14.8 | 10.2 | 19.7 | 30.5 | 159.4 | 17.6 | 10.4 | 19.3 | 11.4 | |||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.3 | 0.5 | 0.7 | 0.5 | 0.5 | 0.7 | 0.5 | |||
Price To Book Price To Book | 1.2 | 0.7 | 1.6 | 2.8 | 3.1 | 2.2 | 2.3 | 4.1 | 2.6 | |||
EV To EBITDA EV To EBITDA | 7.8 | 5.6 | 8.5 | 9.6 | 11.6 | 8.0 | 6.7 | 10.5 | 6.9 | |||
GPM GPM% | 13.6 | 13.8 | 8.4 | 10.3 | 10.7 | 10.5 | 20.2 | 25.6 | 30.4 | 35.8 | 34.7 | 34.7 |
OPM OPM% | 7.7 | 7.5 | 3.7 | 5.6 | 5.7 | 5.0 | 8.3 | 8.6 | 9.1 | 10.0 | 8.2 | 8.2 |
NPM NPM% | 5.9 | 3.1 | 0.8 | 1.4 | 1.2 | 1.3 | 1.7 | 0.4 | 2.6 | 4.3 | 3.8 | 4.0 |
ROCE ROCE% | 18.7 | 11.1 | 7.1 | 10.3 | 10.0 | 10.5 | 11.8 | 11.9 | 14.3 | 19.5 | 21.3 | 21.3 |
ROE ROE% | 47.6 | 11.2 | 4.9 | 8.2 | 6.5 | 8.3 | 9.2 | 1.9 | 12.6 | 22.0 | 21.3 | 21.3 |
ROA ROA% | 8.6 | 4.1 | 1.4 | 2.3 | 2.1 | 2.7 | 2.5 | 0.5 | 3.5 | 6.7 | 6.6 | 6.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 6 | 17 | 33 | 37 | 31 | 41 | 91 | 56 | |||
Price To Earnings Price To Earnings | 14.8 | 10.2 | 19.7 | 30.5 | 159.4 | 17.6 | 10.4 | 19.3 | 11.4 | |||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.3 | 0.5 | 0.7 | 0.5 | 0.5 | 0.7 | 0.5 | |||
Price To Book Price To Book | 1.2 | 0.7 | 1.6 | 2.8 | 3.1 | 2.2 | 2.3 | 4.1 | 2.6 | |||
EV To EBITDA EV To EBITDA | 7.8 | 5.6 | 8.5 | 9.6 | 11.6 | 8.0 | 6.7 | 10.5 | 6.9 | |||
GPM GPM% | 13.6 | 13.8 | 8.4 | 10.3 | 10.7 | 10.5 | 20.2 | 25.6 | 30.4 | 35.8 | 34.7 | 34.7 |
OPM OPM% | 7.7 | 7.5 | 3.7 | 5.6 | 5.7 | 5.0 | 8.3 | 8.6 | 9.1 | 10.0 | 8.2 | 8.2 |
NPM NPM% | 5.9 | 3.1 | 0.8 | 1.4 | 1.2 | 1.3 | 1.7 | 0.4 | 2.6 | 4.3 | 3.8 | 4.0 |
ROCE ROCE% | 18.7 | 11.1 | 7.1 | 10.3 | 10.0 | 10.5 | 11.8 | 11.9 | 14.3 | 19.5 | 21.3 | 21.3 |
ROE ROE% | 47.6 | 11.2 | 4.9 | 8.2 | 6.5 | 8.3 | 9.2 | 1.9 | 12.6 | 22.0 | 21.3 | 21.3 |
ROA ROA% | 8.6 | 4.1 | 1.4 | 2.3 | 2.1 | 2.7 | 2.5 | 0.5 | 3.5 | 6.7 | 6.6 | 6.6 |
Documents — Bhaskar Agrochemicals Ltd