Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bharat Textiles & Proofing Industries Ltd

BHATEXT
BSE
30.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bharat Textiles & Proofing Industries Ltd

BHATEXT
BSE
30.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
30.00
Industry
Industry
Textiles - Others
PE
Price To Earnings
10.53
PS
Price To Sales
1.01
Revenue
Revenue
17Cr
Rev Gr TTM
Revenue Growth TTM
-6.55%
PAT Gr TTM
PAT Growth TTM
-935.00%
Peer Comparison
How does BHATEXT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHATEXT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
333383526228
Growth YoY
Revenue Growth YoY%
5.8-15.5-24.3-9.3203.62.562.4-31.2-27.7-36.2-66.8274.9
Expenses
ExpensesCr
223383526227
Operating Profit
Operating ProfitCr
000000000001
OPM
OPM%
10.914.512.213.33.111.76.61.44.811.910.27.0
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000001
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth YoY
PAT Growth YoY%
-66.7-16.7-33.3-33.30.0-20.00.0-825.04,600.0-325.0-375.0582.8
NPM
NPM%
0.41.81.21.30.11.40.8-14.07.8-4.9-6.318.0
EPS
EPS
0.00.10.10.10.00.10.1-0.50.8-0.1-0.22.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
88891510131014171617
Growth
Revenue Growth%
0.93.50.38.771.5-32.123.8-24.343.527.0-6.56.7
Expenses
ExpensesCr
778813910812161516
Operating Profit
Operating ProfitCr
111122222111
OPM
OPM%
7.49.06.58.410.816.517.916.711.28.46.27.1
Other Income
Other IncomeCr
000000000002
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000001111111
PBT
PBTCr
000-100100002
Tax
TaxCr
000000000000
PAT
PATCr
000-100000002
Growth
PAT Growth%
1,113.3-89.8-71.6-15,571.6126.897.639.3-72.878.9-26.489.4536.2
NPM
NPM%
1.50.10.0-6.00.92.73.11.11.40.81.69.6
EPS
EPS
0.20.00.0-0.90.20.50.70.20.30.20.52.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-5-5-5-5-5-5-4-4-4-4-4-4
Current Liabilities
Current LiabilitiesCr
244545666667
Non Current Liabilities
Non Current LiabilitiesCr
688899888777
Total Liabilities
Total LiabilitiesCr
91413141415161516151516
Current Assets
Current AssetsCr
553556777789
Non Current Assets
Non Current AssetsCr
5910999998878
Total Assets
Total AssetsCr
91413141415161516151516

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
131-12011220
Investing Cash Flow
Investing Cash FlowCr
-2-5-100-1-10000
Financing Cash Flow
Financing Cash FlowCr
12-11-210-1-2-20
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
121-12-101220
CFO To PAT
CFO To PAT%
1,102.021,183.842,917.8255.41,554.9116.6189.9909.1948.01,377.6132.8
CFO To EBITDA
CFO To EBITDA%
224.2348.2278.7-181.5134.819.232.459.9115.6129.634.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00400000059
Price To Earnings
Price To Earnings
0.00.0674.00.00.00.00.00.00.036.834.5
Price To Sales
Price To Sales
0.00.00.50.00.00.00.00.00.00.30.6
Price To Book
Price To Book
0.00.03.50.00.00.00.00.00.02.84.3
EV To EBITDA
EV To EBITDA
11.112.725.115.36.37.05.58.17.810.820.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.340.129.734.532.344.545.146.640.428.326.9
OPM
OPM%
7.49.06.58.410.816.517.916.711.28.46.2
NPM
NPM%
1.50.10.0-6.00.92.73.11.11.40.81.6
ROCE
ROCE%
8.37.16.70.911.49.512.47.27.26.95.8
ROE
ROE%
10.61.10.3-86.818.927.127.46.911.07.512.5
ROA
ROA%
1.30.10.0-3.61.01.92.40.71.20.91.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bharat Textiles & Proofing Industries Ltd is a specialized Indian manufacturer and exporter operating within the **Technical Textiles** sector. The company is a vertically integrated player focusing on the production, processing, and marketing of heavy-duty industrial fabrics, protective coverings, and digital advertising media. With a long-standing reputation for "Quality Consistency," the company serves both a robust domestic market and international export destinations. --- ### **Core Product Portfolio & Market Applications** The company operates through a single reportable segment—**Manufacturing and Marketing of Cotton Canvas and Allied Products**—under **Ind AS 108**. Its diverse product range caters to logistics, advertising, military, and industrial sectors. * **Technical & Industrial Fabrics:** * **Cotton Canvas/Duck:** Available in **Grey, Polyester-Cotton (PC), and 100% Polyester** variants. * **Chemically Processed Canvas:** Specialized textiles treated to be **Waterproof, Rot-proof, and Fire Retardant**. * **PVC Coated Tarpaulins:** High-durability fabrics used for truck covers and industrial protection. * **Finished Goods & Shelter Systems:** * **Tents and Tarpaulins:** Ready-to-use outdoor shelters and heavy-duty cargo covers. * **Truck Covers:** Custom-fitted protective solutions for the logistics industry. * **Specialty & Media Textiles:** * **Digital Printable Fabrics:** High-quality substrates engineered for **Banners** and large-format advertising. * **Artistic Canvas:** Premium-grade textiles tailored for the fine arts market. --- ### **Manufacturing Infrastructure & Asset Realignment** The company is currently undergoing a strategic transition of its physical manufacturing footprint to optimize liquidity and operational efficiency. | Facility | Location | Status/Role | | :--- | :--- | :--- | | **Tada Unit** | Chittoor District, Andhra Pradesh | Identified as a **"Substantial Undertaking"**; approved for **divestment** in Sept 2024. | | **GPD Unit** | Tiruvallur District, Tamil Nadu | Located in **Gummidipoondi**; serves as the primary hub for current technical textile operations. | **Strategic Divestment:** Shareholders have authorized the sale of the **Tada Unit** (land and factory). The company is actively inviting competitive bids to monetize this asset. The proceeds are earmarked for: 1. **Machinery Relocation:** Shifting production lines to more efficient or centralized locations. 2. **Working Capital:** Infusing liquidity to support day-to-day operations and scale capacity. --- ### **Financial Performance & Capital Structure** Despite a marginal contraction in top-line revenue, the company has demonstrated improved bottom-line efficiency and a significant increase in net profit margins over the last fiscal cycle. #### **Key Financial Metrics (INR)** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **16.71 Crore** | **17.51 Crore** | **13.82 Crore** | | **Total Expenses** | **16.60 Crore** | **17.32 Crore** | **13.57 Crore** | | **Net Profit** | **26.25 Lakhs** | **13.86 Lakhs** | **18.82 Lakhs** | | **Earnings Per Share (EPS)** | **₹0.45** | **₹0.24** | **₹0.32** | #### **Capital & Debt Profile** * **Equity Base:** The company has an **Authorised Share Capital** of **₹12 Crore** and a **Paid-up Capital** of **₹5.86 Crore** (58,57,140 shares at **₹10** par value). * **Borrowing Expansion:** In September 2024, the company increased its borrowing limit under **Section 180(1)(c)** to **₹50 Crores** to fund aggressive growth and "Capacity and Coverage" expansion. * **Debt Composition:** As of March 31, 2025, long-term borrowings stood at **₹721.15 Lakhs**. * **Secured:** **₹40.37 Lakhs** (Kotak Bank), backed by machinery and personal guarantees. * **Unsecured:** **₹680.78 Lakhs** sourced from Directors and related corporate entities. --- ### **Strategic Growth Drivers & Sector Outlook** The company is positioning itself to capture a larger share of the Indian textile market, which is projected to reach **US$ 209 billion by 2029**. * **Market Opportunity:** The Indian canvas tarpaulin market alone is estimated at **₹475.10 Crores** for the 2024-25 period, growing at a **CAGR of 4.7%**. * **Operational Focus:** Management is prioritizing the **timely completion of projects** and prudent **land acquisition** to mitigate future uncertainties. * **Leadership Stability:** * **Shri. Krishna Kumar Bhandari** (Whole-Time Director) has been re-appointed until **July 2026**. * **Shri. Janarthanam Udayakumar** (Independent Director) has been re-appointed until the **2028 AGM** to ensure governance continuity. --- ### **Risk Factors & Regulatory Challenges** Investors should note significant headwinds related to statutory compliance and macroeconomic volatility. #### **1. Regulatory & Compliance Deficits** The company has faced several material defaults noted in Secretarial Audit Reports: * **Listing Fees:** Defaulted on **BSE Annual Listing Fees** for five consecutive years (**2020-2025**). * **Dematerialization:** **35.47%** of promoter holdings remain in physical form, violating **SEBI Regulation 31(2)**. * **Data Integrity:** Failure to maintain a **Structured Digital Database (SDD)** for insider trading compliance. * **Licensing:** The factory license for the **Gummidipoondi** unit expired in **2018**; while operations are currently paused, the license has not been renewed. #### **2. Operational & Macroeconomic Risks** | Risk Category | Impact on Business | | :--- | :--- | | **Input Volatility** | Fluctuations in **Cotton prices** and **Forex rates** directly impact margins. | | **Cost Pressures** | Rising **power costs**, **wage inflation**, and high **interest rates** on borrowings. | | **Competition** | Intense pricing pressure from manufacturers in **China** and **South Korea**. | | **Infrastructure** | Deficiencies in local road, water, and power systems in operational zones. | #### **3. Financial & Market Risks** The company identifies **Credit Risk, Liquidity Risk, and Interest Rate Risk** as primary threats. Furthermore, the lack of institutional financing for land and high real estate prices pose challenges to the company's expansion-via-acquisition strategy. Management is currently focused on resolving **RoC charges** related to secured loans to improve the company's credit standing.