Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
-6.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BHATEXT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.8 | -15.5 | -24.3 | -9.3 | 203.6 | 2.5 | 62.4 | -31.2 | -27.7 | -36.2 | -66.8 | 274.9 |
| 2 | 2 | 3 | 3 | 8 | 3 | 5 | 2 | 6 | 2 | 2 | 7 |
Operating Profit Operating ProfitCr |
| 10.9 | 14.5 | 12.2 | 13.3 | 3.1 | 11.7 | 6.6 | 1.4 | 4.8 | 11.9 | 10.2 | 7.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -66.7 | -16.7 | -33.3 | -33.3 | 0.0 | -20.0 | 0.0 | -825.0 | 4,600.0 | -325.0 | -375.0 | 582.8 |
| 0.4 | 1.8 | 1.2 | 1.3 | 0.1 | 1.4 | 0.8 | -14.0 | 7.8 | -4.9 | -6.3 | 18.0 |
| 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | -0.5 | 0.8 | -0.1 | -0.2 | 2.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.9 | 3.5 | 0.3 | 8.7 | 71.5 | -32.1 | 23.8 | -24.3 | 43.5 | 27.0 | -6.5 | 6.7 |
| 7 | 7 | 8 | 8 | 13 | 9 | 10 | 8 | 12 | 16 | 15 | 16 |
Operating Profit Operating ProfitCr |
| 7.4 | 9.0 | 6.5 | 8.4 | 10.8 | 16.5 | 17.9 | 16.7 | 11.2 | 8.4 | 6.2 | 7.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 1,113.3 | -89.8 | -71.6 | -15,571.6 | 126.8 | 97.6 | 39.3 | -72.8 | 78.9 | -26.4 | 89.4 | 536.2 |
| 1.5 | 0.1 | 0.0 | -6.0 | 0.9 | 2.7 | 3.1 | 1.1 | 1.4 | 0.8 | 1.6 | 9.6 |
| 0.2 | 0.0 | 0.0 | -0.9 | 0.2 | 0.5 | 0.7 | 0.2 | 0.3 | 0.2 | 0.5 | 2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 |
Current Liabilities Current LiabilitiesCr | 2 | 4 | 4 | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 8 | 8 | 8 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 5 | 3 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 8 | 9 |
Non Current Assets Non Current AssetsCr | 5 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 3 | 1 | -1 | 2 | 0 | 1 | 1 | 2 | 2 | 0 |
Investing Cash Flow Investing Cash FlowCr | -2 | -5 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | 2 | -1 | 1 | -2 | 1 | 0 | -1 | -2 | -2 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 2 | 1 | -1 | 2 | -1 | 0 | 1 | 2 | 2 | 0 |
| 1,102.0 | 21,183.8 | 42,917.8 | 255.4 | 1,554.9 | 116.6 | 189.9 | 909.1 | 948.0 | 1,377.6 | 132.8 |
CFO To EBITDA CFO To EBITDA% | 224.2 | 348.2 | 278.7 | -181.5 | 134.8 | 19.2 | 32.4 | 59.9 | 115.6 | 129.6 | 34.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 9 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 674.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36.8 | 34.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 4.3 |
| 11.1 | 12.7 | 25.1 | 15.3 | 6.3 | 7.0 | 5.5 | 8.1 | 7.8 | 10.8 | 20.1 |
Profitability Ratios Profitability Ratios |
| 32.3 | 40.1 | 29.7 | 34.5 | 32.3 | 44.5 | 45.1 | 46.6 | 40.4 | 28.3 | 26.9 |
| 7.4 | 9.0 | 6.5 | 8.4 | 10.8 | 16.5 | 17.9 | 16.7 | 11.2 | 8.4 | 6.2 |
| 1.5 | 0.1 | 0.0 | -6.0 | 0.9 | 2.7 | 3.1 | 1.1 | 1.4 | 0.8 | 1.6 |
| 8.3 | 7.1 | 6.7 | 0.9 | 11.4 | 9.5 | 12.4 | 7.2 | 7.2 | 6.9 | 5.8 |
| 10.6 | 1.1 | 0.3 | -86.8 | 18.9 | 27.1 | 27.4 | 6.9 | 11.0 | 7.5 | 12.5 |
| 1.3 | 0.1 | 0.0 | -3.6 | 1.0 | 1.9 | 2.4 | 0.7 | 1.2 | 0.9 | 1.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bharat Textiles & Proofing Industries Ltd is a specialized Indian manufacturer and exporter operating within the **Technical Textiles** sector. The company is a vertically integrated player focusing on the production, processing, and marketing of heavy-duty industrial fabrics, protective coverings, and digital advertising media. With a long-standing reputation for "Quality Consistency," the company serves both a robust domestic market and international export destinations.
---
### **Core Product Portfolio & Market Applications**
The company operates through a single reportable segment—**Manufacturing and Marketing of Cotton Canvas and Allied Products**—under **Ind AS 108**. Its diverse product range caters to logistics, advertising, military, and industrial sectors.
* **Technical & Industrial Fabrics:**
* **Cotton Canvas/Duck:** Available in **Grey, Polyester-Cotton (PC), and 100% Polyester** variants.
* **Chemically Processed Canvas:** Specialized textiles treated to be **Waterproof, Rot-proof, and Fire Retardant**.
* **PVC Coated Tarpaulins:** High-durability fabrics used for truck covers and industrial protection.
* **Finished Goods & Shelter Systems:**
* **Tents and Tarpaulins:** Ready-to-use outdoor shelters and heavy-duty cargo covers.
* **Truck Covers:** Custom-fitted protective solutions for the logistics industry.
* **Specialty & Media Textiles:**
* **Digital Printable Fabrics:** High-quality substrates engineered for **Banners** and large-format advertising.
* **Artistic Canvas:** Premium-grade textiles tailored for the fine arts market.
---
### **Manufacturing Infrastructure & Asset Realignment**
The company is currently undergoing a strategic transition of its physical manufacturing footprint to optimize liquidity and operational efficiency.
| Facility | Location | Status/Role |
| :--- | :--- | :--- |
| **Tada Unit** | Chittoor District, Andhra Pradesh | Identified as a **"Substantial Undertaking"**; approved for **divestment** in Sept 2024. |
| **GPD Unit** | Tiruvallur District, Tamil Nadu | Located in **Gummidipoondi**; serves as the primary hub for current technical textile operations. |
**Strategic Divestment:** Shareholders have authorized the sale of the **Tada Unit** (land and factory). The company is actively inviting competitive bids to monetize this asset. The proceeds are earmarked for:
1. **Machinery Relocation:** Shifting production lines to more efficient or centralized locations.
2. **Working Capital:** Infusing liquidity to support day-to-day operations and scale capacity.
---
### **Financial Performance & Capital Structure**
Despite a marginal contraction in top-line revenue, the company has demonstrated improved bottom-line efficiency and a significant increase in net profit margins over the last fiscal cycle.
#### **Key Financial Metrics (INR)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **16.71 Crore** | **17.51 Crore** | **13.82 Crore** |
| **Total Expenses** | **16.60 Crore** | **17.32 Crore** | **13.57 Crore** |
| **Net Profit** | **26.25 Lakhs** | **13.86 Lakhs** | **18.82 Lakhs** |
| **Earnings Per Share (EPS)** | **₹0.45** | **₹0.24** | **₹0.32** |
#### **Capital & Debt Profile**
* **Equity Base:** The company has an **Authorised Share Capital** of **₹12 Crore** and a **Paid-up Capital** of **₹5.86 Crore** (58,57,140 shares at **₹10** par value).
* **Borrowing Expansion:** In September 2024, the company increased its borrowing limit under **Section 180(1)(c)** to **₹50 Crores** to fund aggressive growth and "Capacity and Coverage" expansion.
* **Debt Composition:** As of March 31, 2025, long-term borrowings stood at **₹721.15 Lakhs**.
* **Secured:** **₹40.37 Lakhs** (Kotak Bank), backed by machinery and personal guarantees.
* **Unsecured:** **₹680.78 Lakhs** sourced from Directors and related corporate entities.
---
### **Strategic Growth Drivers & Sector Outlook**
The company is positioning itself to capture a larger share of the Indian textile market, which is projected to reach **US$ 209 billion by 2029**.
* **Market Opportunity:** The Indian canvas tarpaulin market alone is estimated at **₹475.10 Crores** for the 2024-25 period, growing at a **CAGR of 4.7%**.
* **Operational Focus:** Management is prioritizing the **timely completion of projects** and prudent **land acquisition** to mitigate future uncertainties.
* **Leadership Stability:**
* **Shri. Krishna Kumar Bhandari** (Whole-Time Director) has been re-appointed until **July 2026**.
* **Shri. Janarthanam Udayakumar** (Independent Director) has been re-appointed until the **2028 AGM** to ensure governance continuity.
---
### **Risk Factors & Regulatory Challenges**
Investors should note significant headwinds related to statutory compliance and macroeconomic volatility.
#### **1. Regulatory & Compliance Deficits**
The company has faced several material defaults noted in Secretarial Audit Reports:
* **Listing Fees:** Defaulted on **BSE Annual Listing Fees** for five consecutive years (**2020-2025**).
* **Dematerialization:** **35.47%** of promoter holdings remain in physical form, violating **SEBI Regulation 31(2)**.
* **Data Integrity:** Failure to maintain a **Structured Digital Database (SDD)** for insider trading compliance.
* **Licensing:** The factory license for the **Gummidipoondi** unit expired in **2018**; while operations are currently paused, the license has not been renewed.
#### **2. Operational & Macroeconomic Risks**
| Risk Category | Impact on Business |
| :--- | :--- |
| **Input Volatility** | Fluctuations in **Cotton prices** and **Forex rates** directly impact margins. |
| **Cost Pressures** | Rising **power costs**, **wage inflation**, and high **interest rates** on borrowings. |
| **Competition** | Intense pricing pressure from manufacturers in **China** and **South Korea**. |
| **Infrastructure** | Deficiencies in local road, water, and power systems in operational zones. |
#### **3. Financial & Market Risks**
The company identifies **Credit Risk, Liquidity Risk, and Interest Rate Risk** as primary threats. Furthermore, the lack of institutional financing for land and high real estate prices pose challenges to the company's expansion-via-acquisition strategy. Management is currently focused on resolving **RoC charges** related to secured loans to improve the company's credit standing.