Login
Home
Charts
Search
Watchlist
Products

Bhilwara Spinners Ltd

BHILSPIN·BSE
130.00+0.93%Tue, 22 Sept '26 15:26

Bhilwara Spinners Ltd

BHILSPIN
BSE
130.00
+0.93%
|Tue, 22 Sept '26 15:26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
118Cr
Close
Close Price
130.00
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
13.14
PS
Price To Sales
1.11
Revenue
Revenue
106Cr
Rev Gr TTM
Revenue Growth TTM
578.92%
PAT Gr TTM
PAT Growth TTM
530.29%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
34112428313253534
Growth YoY
Revenue Growth YoY%
361.92.3-63.0420.9-77.9255.41,389.8348.31,167.4
Expenses
ExpensesCr
3411132629203029
Operating Profit
Operating ProfitCr
000100103445
OPM
OPM%
7.69.60.011.813.65.415.88.626.718.012.413.5
Other Income
Other IncomeCr
001100001011
Interest Expense
Interest ExpenseCr
000000112211
Depreciation
DepreciationCr
000000111111
PBT
PBTCr
0012100-20132
Tax
TaxCr
0000000100-40
PAT
PATCr
1012000-20072
Growth YoY
PAT Growth YoY%
263.2-76.6137.51,409.1-47.8-91.7-157.9-228.9-133.31,533.32,121.2189.3
NPM
NPM%
20.18.038.513.710.21.8-4.3-80.2-1.02.019.35.6
EPS
EPS
1.00.50.61.80.40.0-0.4-2.4-0.10.57.42.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
34112428313253534
Growth YoY
Revenue Growth YoY%
361.92.3-63.0420.9-77.9255.41,389.8348.31,167.4
Expenses
ExpensesCr
3411132629203029
Operating Profit
Operating ProfitCr
000100103445
OPM
OPM%
7.69.60.011.813.65.415.88.626.718.012.413.5
Other Income
Other IncomeCr
001100001011
Interest Expense
Interest ExpenseCr
000000112211
Depreciation
DepreciationCr
000000111111
PBT
PBTCr
0012100-20132
Tax
TaxCr
0000000100-40
PAT
PATCr
1012000-20072
Growth YoY
PAT Growth YoY%
263.2-76.6137.51,409.1-47.8-91.7-157.9-228.9-133.31,533.32,121.2189.3
NPM
NPM%
20.18.038.513.710.21.8-4.3-80.2-1.02.019.35.6
EPS
EPS
1.00.50.61.80.40.0-0.4-2.4-0.10.57.42.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3552723192574106
Growth
Revenue Growth%
1,291.066.410.4-60.6225.6-71.336.0-63.8869.1165.6198.3578.9
Expenses
ExpensesCr
366382319226289
Operating Profit
Operating ProfitCr
0-10-1-1000131217
OPM
OPM%
-12.8-19.2-4.0-50.7-9.6-23.4-13.6-32.16.012.816.515.8
Other Income
Other IncomeCr
431752242122
Interest Expense
Interest ExpenseCr
000000000167
Depreciation
DepreciationCr
000000000156
PBT
PBTCr
421651232236
Tax
TaxCr
1101100101-2-2
PAT
PATCr
321541132259
Growth
PAT Growth%
69.1-43.4-58.2564.4-22.4-71.830.185.4-33.6-0.2183.6530.3
NPM
NPM%
107.936.713.9234.655.954.952.5269.118.46.96.68.5
EPS
EPS
4.72.61.17.35.71.62.13.91.91.95.49.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3552723192574106
Growth
Revenue Growth%
1,291.066.410.4-60.6225.6-71.336.0-63.8869.1165.6198.3578.9
Expenses
ExpensesCr
366382319226289
Operating Profit
Operating ProfitCr
0-10-1-1000131217
OPM
OPM%
-12.8-19.2-4.0-50.7-9.6-23.4-13.6-32.16.012.816.515.8
Other Income
Other IncomeCr
431752242122
Interest Expense
Interest ExpenseCr
000000000167
Depreciation
DepreciationCr
000000000156
PBT
PBTCr
421651232236
Tax
TaxCr
1101100101-2-2
PAT
PATCr
321541132259
Growth
PAT Growth%
69.1-43.4-58.2564.4-22.4-71.830.185.4-33.6-0.2183.6530.3
NPM
NPM%
107.936.713.9234.655.954.952.5269.118.46.96.68.5
EPS
EPS
4.72.61.17.35.71.62.13.91.91.95.49.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777777799
Reserves
ReservesCr
4661115161820353641
Current Liabilities
Current LiabilitiesCr
2332111131145
Non Current Liabilities
Non Current LiabilitiesCr
00000000516664
Total Liabilities
Total LiabilitiesCr
121516202324262898123159
Current Assets
Current AssetsCr
15106256171148
Non Current Assets
Non Current AssetsCr
111016201722212280112111
Total Assets
Total AssetsCr
121516202324262898123159
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
77777777799
Reserves
ReservesCr
4661115161820353641
Current Liabilities
Current LiabilitiesCr
2332111131145
Non Current Liabilities
Non Current LiabilitiesCr
00000000516664
Total Liabilities
Total LiabilitiesCr
121516202324262898123159
Current Assets
Current AssetsCr
15106256171148
Non Current Assets
Non Current AssetsCr
111016201722212280112111
Total Assets
Total AssetsCr
121516202324262898123159

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-5-2-2-8-44-29-10124
Investing Cash Flow
Investing Cash FlowCr
53085-52-7-58-32-28
Financing Cash Flow
Financing Cash FlowCr
00000000652024
Net Cash Flow
Net Cash FlowCr
-11-100003-300
Free Cash Flow
Free Cash FlowCr
-10-2-10-2-12-68-20-24
CFO To PAT
CFO To PAT%
-163.1-129.4-201.1-158.2-110.8402.2-133.1353.5-581.5674.275.1
CFO To EBITDA
CFO To EBITDA%
1,371.7247.3699.9731.8646.5-942.6515.8-2,962.2-1,787.6365.329.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-5-2-2-8-44-29-10124
Investing Cash Flow
Investing Cash FlowCr
53085-52-7-58-32-28
Financing Cash Flow
Financing Cash FlowCr
00000000652024
Net Cash Flow
Net Cash FlowCr
-11-100003-300
Free Cash Flow
Free Cash FlowCr
-10-2-10-2-12-68-20-24
CFO To PAT
CFO To PAT%
-163.1-129.4-201.1-158.2-110.8402.2-133.1353.5-581.5674.275.1
CFO To EBITDA
CFO To EBITDA%
1,371.7247.3699.9731.8646.5-942.6515.8-2,962.2-1,787.6365.329.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8568510242711212897118
Price To Earnings
Price To Earnings
2.63.17.51.61.49.016.810.248.374.219.813.1
Price To Sales
Price To Sales
2.81.11.13.70.84.98.827.411.95.11.31.1
Price To Book
Price To Book
0.80.50.40.40.20.41.01.02.02.81.92.3
EV To EBITDA
EV To EBITDA
-21.3-5.4-30.4-7.2-7.4-20.7-65.0-76.0291.963.316.313.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
-5.42.31.6-19.1-2.33.63.012.110.716.023.023.0
OPM
OPM%
-12.8-19.2-4.0-50.7-9.6-23.4-13.6-32.16.012.816.515.8
NPM
NPM%
107.936.713.9234.655.954.952.5269.118.46.96.68.5
ROCE
ROCE%
37.317.67.734.921.95.86.811.82.32.75.65.6
ROE
ROE%
29.914.55.727.517.64.75.89.74.23.89.89.8
ROA
ROA%
25.611.64.524.816.94.55.59.31.81.43.13.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8568510242711212897118
Price To Earnings
Price To Earnings
2.63.17.51.61.49.016.810.248.374.219.813.1
Price To Sales
Price To Sales
2.81.11.13.70.84.98.827.411.95.11.31.1
Price To Book
Price To Book
0.80.50.40.40.20.41.01.02.02.81.92.3
EV To EBITDA
EV To EBITDA
-21.3-5.4-30.4-7.2-7.4-20.7-65.0-76.0291.963.316.313.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
-5.42.31.6-19.1-2.33.63.012.110.716.023.023.0
OPM
OPM%
-12.8-19.2-4.0-50.7-9.6-23.4-13.6-32.16.012.816.515.8
NPM
NPM%
107.936.713.9234.655.954.952.5269.118.46.96.68.5
ROCE
ROCE%
37.317.67.734.921.95.86.811.82.32.75.65.6
ROE
ROE%
29.914.55.727.517.64.75.89.74.23.89.89.8
ROA
ROA%
25.611.64.524.816.94.55.59.31.81.43.13.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bhilwara Spinners Ltd is a textile company that has done something unusual: it shut itself down, sold its past, and started over. Incorporated in 1980 in Bhilwara, Rajasthan, it was originally a spinning mill whose manufacturing operations became unviable, forcing a complete disposal of fixed assets to settle liabilities and labour dues. The recurring approach is a willingness to hit reset - first pivoting to trading in yarn and seeds, then letting even that business go quiet, and finally staking everything on a single greenfield denim plant that began production in December 2024. # Business segments A single engine restarting from zero - a greenfield denim weaving plant that turned on its machines in December 2024 after the company's previous manufacturing and trading operations had both reached a standstill. ## 1. Denim weaving: the company's fresh start **Sixty looms in a brand-new plant making denim fabric - the entire business now rests on this one facility that began commercial production on 27 December 2024.** - **Built from scratch on auctioned land** - the plant sits on 26,800 square metres of industrial land in the RICCO Industrial Area, Bhilwara, purchased through an open auction directed by the NCLT Jaipur Bench from the liquidator of another textile company. - **Funded by a mix of debt and promoter-backed equity** - the project, originally estimated at ₹75 crore and later revised to ₹111.15 crore, was stitched together with a term loan from State Bank of India, a preferential share allotment that raised ₹14.90 crore, internal accruals, and corporate loans. - **Designed for scale from day one** - the plant houses 60 looms with a planned initial capacity of 116 lakh metres of denim fabric per year, so it is sized to be a volume supplier rather than a niche workshop. - **A two-person company running a factory** - as of FY25, the company had only two permanent employees on its rolls, and the Managing Director, Anshul Kothari, draws no remuneration, meaning the operation likely relies heavily on contract or outsourced labour. - **Related-party supply lines are already in place** - the company buys and sells yarn and fibre with group entities including Shree Barkha India Ltd and Shree Barkha Synthetics Limited, conducted at arm's length, which gives the plant a ready network for raw-material sourcing and fabric offtake. # Group structure and partners **A promoter-led company with no subsidiaries - the Kothari family and their holding company call the shots, and a web of related-party textile firms surrounds the operation.** - **Promoters hold just over half the equity** - as of March 2024, promoter shareholding stood at 50.94%, with total promoter holding at 49.80% a year earlier. - **Leadership passed from father to son** - Ashok Kumar Kothari stepped back from Managing Director to Non-Executive Director on 28 May 2024, and Anshul Kothari took over as Managing Director on the same day. - **No subsidiaries, no joint ventures, no associates** - the company stands entirely alone, with no holding company above it and no operating entities beneath it. - **A legal shadow on the factory land** - a suit regarding the auctioned land purchase is pending before the NCLT Jaipur Bench, where the company is named as Respondent No. 4 as the auction purchaser, though management does not expect any financial liability from it.

Documents — Bhilwara Spinners Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/w0qtycx34cp8zdanx43xfy2c.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ia6e985bhitmmgemsjkrw7qa.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/z5ut7lx7fkw1tqhssvs77cuq.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/de1s13i3k6e8oc4b9bhll5zz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zhhxpl9xr1sl8e28xwr38ic1.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/0qkj2lsn7huu52vq94o43til.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/i48xgj3a6e7zllnxvg1g76hs.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/k3qiayy813p2do7vsgu7svjx.pdf
  • Q3 FY2023 Investor Presentation (Dec 2022, PDF): https://www.stockscans.in/document/2jpsfetmq8loou2i5gsy8dea.pdf
  • Q1 FY2022 Investor Presentation (Jun 2021, PDF): https://www.stockscans.in/document/2qigczdhmy55jd0iqfqt4bv4.pdf
  • Q4 FY2021 Investor Presentation (Mar 2021, PDF): https://www.stockscans.in/document/qyakodocr4odgtalgd8n8w2x.pdf
  • Q2 FY2021 Investor Presentation (Sep 2020, PDF): https://www.stockscans.in/document/si3e9wxj3b3ew1ljqps1ktec.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/djpoymrwjcqlyuuk832zxme1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ii6xkuyv7icalxa8mt49v64m.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/c4exz44wyvfobm7iun4696mc.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/k33kusg0tejl6gn4ta95qjky.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/qxp6umd2eu1zgdz4gmmf9ces.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/6o4hex7ya7y0kdm0mhhfzaid.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ziro6brq7bzytwbsrae1rvuq.pdf