| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 1 | 12 | 4 | 2 | 8 | 3 | 13 | 25 | 35 | 34 | |
Growth YoY Revenue Growth YoY% | 361.9 | 2.3 | -63.0 | 420.9 | -77.9 | 255.4 | 1,389.8 | 348.3 | 1,167.4 | |||
| 3 | 4 | 1 | 11 | 3 | 2 | 6 | 2 | 9 | 20 | 30 | 29 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 3 | 4 | 4 | 5 | |
OPM OPM% | 7.6 | 9.6 | 0.0 | 11.8 | 13.6 | 5.4 | 15.8 | 8.6 | 26.7 | 18.0 | 12.4 | 13.5 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 2 | 1 | 0 | 0 | -2 | 0 | 1 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | 0 | |
| 1 | 0 | 1 | 2 | 0 | 0 | 0 | -2 | 0 | 0 | 7 | 2 | |
Growth YoY PAT Growth YoY% | 263.2 | -76.6 | 137.5 | 1,409.1 | -47.8 | -91.7 | -157.9 | -228.9 | -133.3 | 1,533.3 | 2,121.2 | 189.3 |
NPM NPM% | 20.1 | 8.0 | 38.5 | 13.7 | 10.2 | 1.8 | -4.3 | -80.2 | -1.0 | 2.0 | 19.3 | 5.6 |
| 1.0 | 0.5 | 0.6 | 1.8 | 0.4 | 0.0 | -0.4 | -2.4 | -0.1 | 0.5 | 7.4 | 2.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 4 | 1 | 12 | 4 | 2 | 8 | 3 | 13 | 25 | 35 | 34 | |
Growth YoY Revenue Growth YoY% | 361.9 | 2.3 | -63.0 | 420.9 | -77.9 | 255.4 | 1,389.8 | 348.3 | 1,167.4 | |||
| 3 | 4 | 1 | 11 | 3 | 2 | 6 | 2 | 9 | 20 | 30 | 29 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 3 | 4 | 4 | 5 | |
OPM OPM% | 7.6 | 9.6 | 0.0 | 11.8 | 13.6 | 5.4 | 15.8 | 8.6 | 26.7 | 18.0 | 12.4 | 13.5 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 2 | 1 | 0 | 0 | -2 | 0 | 1 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -4 | 0 | |
| 1 | 0 | 1 | 2 | 0 | 0 | 0 | -2 | 0 | 0 | 7 | 2 | |
Growth YoY PAT Growth YoY% | 263.2 | -76.6 | 137.5 | 1,409.1 | -47.8 | -91.7 | -157.9 | -228.9 | -133.3 | 1,533.3 | 2,121.2 | 189.3 |
NPM NPM% | 20.1 | 8.0 | 38.5 | 13.7 | 10.2 | 1.8 | -4.3 | -80.2 | -1.0 | 2.0 | 19.3 | 5.6 |
| 1.0 | 0.5 | 0.6 | 1.8 | 0.4 | 0.0 | -0.4 | -2.4 | -0.1 | 0.5 | 7.4 | 2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 5 | 2 | 7 | 2 | 3 | 1 | 9 | 25 | 74 | 106 |
Growth Revenue Growth% | 1,291.0 | 66.4 | 10.4 | -60.6 | 225.6 | -71.3 | 36.0 | -63.8 | 869.1 | 165.6 | 198.3 | 578.9 |
| 3 | 6 | 6 | 3 | 8 | 2 | 3 | 1 | 9 | 22 | 62 | 89 | |
| 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 1 | 3 | 12 | 17 | |
OPM OPM% | -12.8 | -19.2 | -4.0 | -50.7 | -9.6 | -23.4 | -13.6 | -32.1 | 6.0 | 12.8 | 16.5 | 15.8 |
| 4 | 3 | 1 | 7 | 5 | 2 | 2 | 4 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 |
PBT PBTCr | 4 | 2 | 1 | 6 | 5 | 1 | 2 | 3 | 2 | 2 | 3 | 6 |
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | -2 | -2 | |
PAT PATCr | 3 | 2 | 1 | 5 | 4 | 1 | 1 | 3 | 2 | 2 | 5 | 9 |
Growth PAT Growth% | 69.1 | -43.4 | -58.2 | 564.4 | -22.4 | -71.8 | 30.1 | 85.4 | -33.6 | -0.2 | 183.6 | 530.3 |
NPM NPM% | 107.9 | 36.7 | 13.9 | 234.6 | 55.9 | 54.9 | 52.5 | 269.1 | 18.4 | 6.9 | 6.6 | 8.5 |
| 4.7 | 2.6 | 1.1 | 7.3 | 5.7 | 1.6 | 2.1 | 3.9 | 1.9 | 1.9 | 5.4 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 5 | 5 | 2 | 7 | 2 | 3 | 1 | 9 | 25 | 74 | 106 |
Growth Revenue Growth% | 1,291.0 | 66.4 | 10.4 | -60.6 | 225.6 | -71.3 | 36.0 | -63.8 | 869.1 | 165.6 | 198.3 | 578.9 |
| 3 | 6 | 6 | 3 | 8 | 2 | 3 | 1 | 9 | 22 | 62 | 89 | |
| 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 1 | 3 | 12 | 17 | |
OPM OPM% | -12.8 | -19.2 | -4.0 | -50.7 | -9.6 | -23.4 | -13.6 | -32.1 | 6.0 | 12.8 | 16.5 | 15.8 |
| 4 | 3 | 1 | 7 | 5 | 2 | 2 | 4 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 |
PBT PBTCr | 4 | 2 | 1 | 6 | 5 | 1 | 2 | 3 | 2 | 2 | 3 | 6 |
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | -2 | -2 | |
PAT PATCr | 3 | 2 | 1 | 5 | 4 | 1 | 1 | 3 | 2 | 2 | 5 | 9 |
Growth PAT Growth% | 69.1 | -43.4 | -58.2 | 564.4 | -22.4 | -71.8 | 30.1 | 85.4 | -33.6 | -0.2 | 183.6 | 530.3 |
NPM NPM% | 107.9 | 36.7 | 13.9 | 234.6 | 55.9 | 54.9 | 52.5 | 269.1 | 18.4 | 6.9 | 6.6 | 8.5 |
| 4.7 | 2.6 | 1.1 | 7.3 | 5.7 | 1.6 | 2.1 | 3.9 | 1.9 | 1.9 | 5.4 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 |
Reserves ReservesCr | 4 | 6 | 6 | 11 | 15 | 16 | 18 | 20 | 35 | 36 | 41 |
| 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 11 | 45 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 66 | 64 | |
| 12 | 15 | 16 | 20 | 23 | 24 | 26 | 28 | 98 | 123 | 159 | |
| 1 | 5 | 1 | 0 | 6 | 2 | 5 | 6 | 17 | 11 | 48 | |
| 11 | 10 | 16 | 20 | 17 | 22 | 21 | 22 | 80 | 112 | 111 | |
| 12 | 15 | 16 | 20 | 23 | 24 | 26 | 28 | 98 | 123 | 159 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 |
Reserves ReservesCr | 4 | 6 | 6 | 11 | 15 | 16 | 18 | 20 | 35 | 36 | 41 |
| 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 11 | 45 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 66 | 64 | |
| 12 | 15 | 16 | 20 | 23 | 24 | 26 | 28 | 98 | 123 | 159 | |
| 1 | 5 | 1 | 0 | 6 | 2 | 5 | 6 | 17 | 11 | 48 | |
| 11 | 10 | 16 | 20 | 17 | 22 | 21 | 22 | 80 | 112 | 111 | |
| 12 | 15 | 16 | 20 | 23 | 24 | 26 | 28 | 98 | 123 | 159 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | -2 | -2 | -8 | -4 | 4 | -2 | 9 | -10 | 12 | 4 | |
| 5 | 3 | 0 | 8 | 5 | -5 | 2 | -7 | -58 | -32 | -28 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 20 | 24 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | -1 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -2 | -1 | 0 | -2 | -1 | 2 | -68 | -20 | -24 |
CFO To PAT CFO To PAT% | -163.1 | -129.4 | -201.1 | -158.2 | -110.8 | 402.2 | -133.1 | 353.5 | -581.5 | 674.2 | 75.1 |
CFO To EBITDA CFO To EBITDA% | 1,371.7 | 247.3 | 699.9 | 731.8 | 646.5 | -942.6 | 515.8 | -2,962.2 | -1,787.6 | 365.3 | 29.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | -2 | -2 | -8 | -4 | 4 | -2 | 9 | -10 | 12 | 4 | |
| 5 | 3 | 0 | 8 | 5 | -5 | 2 | -7 | -58 | -32 | -28 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 20 | 24 | |
Net Cash Flow Net Cash FlowCr | -1 | 1 | -1 | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -2 | -1 | 0 | -2 | -1 | 2 | -68 | -20 | -24 |
CFO To PAT CFO To PAT% | -163.1 | -129.4 | -201.1 | -158.2 | -110.8 | 402.2 | -133.1 | 353.5 | -581.5 | 674.2 | 75.1 |
CFO To EBITDA CFO To EBITDA% | 1,371.7 | 247.3 | 699.9 | 731.8 | 646.5 | -942.6 | 515.8 | -2,962.2 | -1,787.6 | 365.3 | 29.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 5 | 6 | 8 | 5 | 10 | 24 | 27 | 112 | 128 | 97 | 118 |
Price To Earnings Price To Earnings | 2.6 | 3.1 | 7.5 | 1.6 | 1.4 | 9.0 | 16.8 | 10.2 | 48.3 | 74.2 | 19.8 | 13.1 |
Price To Sales Price To Sales | 2.8 | 1.1 | 1.1 | 3.7 | 0.8 | 4.9 | 8.8 | 27.4 | 11.9 | 5.1 | 1.3 | 1.1 |
Price To Book Price To Book | 0.8 | 0.5 | 0.4 | 0.4 | 0.2 | 0.4 | 1.0 | 1.0 | 2.0 | 2.8 | 1.9 | 2.3 |
EV To EBITDA EV To EBITDA | -21.3 | -5.4 | -30.4 | -7.2 | -7.4 | -20.7 | -65.0 | -76.0 | 291.9 | 63.3 | 16.3 | 13.2 |
GPM GPM% | -5.4 | 2.3 | 1.6 | -19.1 | -2.3 | 3.6 | 3.0 | 12.1 | 10.7 | 16.0 | 23.0 | 23.0 |
OPM OPM% | -12.8 | -19.2 | -4.0 | -50.7 | -9.6 | -23.4 | -13.6 | -32.1 | 6.0 | 12.8 | 16.5 | 15.8 |
NPM NPM% | 107.9 | 36.7 | 13.9 | 234.6 | 55.9 | 54.9 | 52.5 | 269.1 | 18.4 | 6.9 | 6.6 | 8.5 |
ROCE ROCE% | 37.3 | 17.6 | 7.7 | 34.9 | 21.9 | 5.8 | 6.8 | 11.8 | 2.3 | 2.7 | 5.6 | 5.6 |
ROE ROE% | 29.9 | 14.5 | 5.7 | 27.5 | 17.6 | 4.7 | 5.8 | 9.7 | 4.2 | 3.8 | 9.8 | 9.8 |
ROA ROA% | 25.6 | 11.6 | 4.5 | 24.8 | 16.9 | 4.5 | 5.5 | 9.3 | 1.8 | 1.4 | 3.1 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 5 | 6 | 8 | 5 | 10 | 24 | 27 | 112 | 128 | 97 | 118 |
Price To Earnings Price To Earnings | 2.6 | 3.1 | 7.5 | 1.6 | 1.4 | 9.0 | 16.8 | 10.2 | 48.3 | 74.2 | 19.8 | 13.1 |
Price To Sales Price To Sales | 2.8 | 1.1 | 1.1 | 3.7 | 0.8 | 4.9 | 8.8 | 27.4 | 11.9 | 5.1 | 1.3 | 1.1 |
Price To Book Price To Book | 0.8 | 0.5 | 0.4 | 0.4 | 0.2 | 0.4 | 1.0 | 1.0 | 2.0 | 2.8 | 1.9 | 2.3 |
EV To EBITDA EV To EBITDA | -21.3 | -5.4 | -30.4 | -7.2 | -7.4 | -20.7 | -65.0 | -76.0 | 291.9 | 63.3 | 16.3 | 13.2 |
GPM GPM% | -5.4 | 2.3 | 1.6 | -19.1 | -2.3 | 3.6 | 3.0 | 12.1 | 10.7 | 16.0 | 23.0 | 23.0 |
OPM OPM% | -12.8 | -19.2 | -4.0 | -50.7 | -9.6 | -23.4 | -13.6 | -32.1 | 6.0 | 12.8 | 16.5 | 15.8 |
NPM NPM% | 107.9 | 36.7 | 13.9 | 234.6 | 55.9 | 54.9 | 52.5 | 269.1 | 18.4 | 6.9 | 6.6 | 8.5 |
ROCE ROCE% | 37.3 | 17.6 | 7.7 | 34.9 | 21.9 | 5.8 | 6.8 | 11.8 | 2.3 | 2.7 | 5.6 | 5.6 |
ROE ROE% | 29.9 | 14.5 | 5.7 | 27.5 | 17.6 | 4.7 | 5.8 | 9.7 | 4.2 | 3.8 | 9.8 | 9.8 |
ROA ROA% | 25.6 | 11.6 | 4.5 | 24.8 | 16.9 | 4.5 | 5.5 | 9.3 | 1.8 | 1.4 | 3.1 | 3.1 |
Documents — Bhilwara Spinners Ltd