Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bhilwara Spinners Ltd

BHILSPIN
BSE
111.25
4.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bhilwara Spinners Ltd

BHILSPIN
BSE
111.25
4.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
101Cr
Close
Close Price
111.25
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
PS
Price To Sales
2.12
Revenue
Revenue
48Cr
Rev Gr TTM
Revenue Growth TTM
153.97%
PAT Gr TTM
PAT Growth TTM
-180.15%
Peer Comparison
How does BHILSPIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BHILSPIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
003411242831325
Growth YoY
Revenue Growth YoY%
-100.0361.92.3-63.0420.9-77.9255.41,389.8
Expenses
ExpensesCr
00341113262920
Operating Profit
Operating ProfitCr
000001001034
OPM
OPM%
7.69.60.011.813.65.415.88.626.718.0
Other Income
Other IncomeCr
000011000010
Interest Expense
Interest ExpenseCr
000000001122
Depreciation
DepreciationCr
000000001111
PBT
PBTCr
000012100-201
Tax
TaxCr
000000000100
PAT
PATCr
001012000-200
Growth YoY
PAT Growth YoY%
-38.5-82.8263.2-76.6137.51,409.1-47.8-91.7-157.9-228.9-133.31,533.3
NPM
NPM%
20.18.038.513.710.21.8-4.3-80.2-1.02.0
EPS
EPS
0.30.21.00.50.61.80.40.0-0.4-2.4-0.10.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
03552723192548
Growth
Revenue Growth%
-92.51,291.066.410.4-60.6225.6-71.336.0-63.8869.1165.690.7
Expenses
ExpensesCr
03663823192238
Operating Profit
Operating ProfitCr
00-10-1-1000139
OPM
OPM%
-73.2-12.8-19.2-4.0-50.7-9.6-23.4-13.6-32.16.012.819.4
Other Income
Other IncomeCr
343175224211
Interest Expense
Interest ExpenseCr
000000000016
Depreciation
DepreciationCr
000000000015
PBT
PBTCr
24216512322-1
Tax
TaxCr
111011001011
PAT
PATCr
23215411322-2
Growth
PAT Growth%
1,476.469.1-43.4-58.2564.4-22.4-71.830.185.4-33.6-0.2-221.3
NPM
NPM%
887.2107.936.713.9234.655.954.952.5269.118.46.9-4.4
EPS
EPS
2.84.72.61.17.35.71.62.13.91.91.9-2.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777779
Reserves
ReservesCr
14661115161820353634
Current Liabilities
Current LiabilitiesCr
22332111131138
Non Current Liabilities
Non Current LiabilitiesCr
000000000516665
Total Liabilities
Total LiabilitiesCr
9121516202324262898123147
Current Assets
Current AssetsCr
515106256171133
Non Current Assets
Non Current AssetsCr
4111016201722212280112114
Total Assets
Total AssetsCr
9121516202324262898123147

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-5-2-2-8-44-29-1012
Investing Cash Flow
Investing Cash FlowCr
153085-52-7-58-32
Financing Cash Flow
Financing Cash FlowCr
0000000006520
Net Cash Flow
Net Cash FlowCr
1-11-100003-30
Free Cash Flow
Free Cash FlowCr
0-10-2-10-2-12-68-20
CFO To PAT
CFO To PAT%
-41.3-163.1-129.4-201.1-158.2-110.8402.2-133.1353.5-581.5674.2
CFO To EBITDA
CFO To EBITDA%
500.31,371.7247.3699.9731.8646.5-942.6515.8-2,962.2-1,787.6365.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
285685102427112128
Price To Earnings
Price To Earnings
1.32.63.17.51.61.49.016.810.248.355.4
Price To Sales
Price To Sales
11.12.81.11.13.70.84.98.827.411.95.1
Price To Book
Price To Book
0.30.80.50.40.40.20.41.01.02.02.2
EV To EBITDA
EV To EBITDA
-9.6-21.3-5.4-30.4-7.2-7.4-20.7-65.0-76.0291.963.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.9-3.72.51.9-17.4-1.75.84.515.011.321.3
OPM
OPM%
-73.2-12.8-19.2-4.0-50.7-9.6-23.4-13.6-32.16.012.8
NPM
NPM%
887.2107.936.713.9234.655.954.952.5269.118.46.9
ROCE
ROCE%
33.137.317.67.734.921.95.86.811.82.32.8
ROE
ROE%
25.229.914.55.727.517.64.75.89.74.24.0
ROA
ROA%
20.725.611.64.524.816.94.55.59.31.81.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bhilwara Spinners Limited is an Indian textile enterprise currently undergoing a high-stakes strategic transformation. Historically a manufacturing entity that reached an operational **standstill**, the company has successfully pivoted toward a **trading-led model** while simultaneously executing a massive capital expenditure program to re-enter the manufacturing sector as a modernized **Denim producer**. The company is currently positioned in a "revival and growth" phase, leveraging a mix of asset liquidation, equity infusion, and structured debt to fund its transition into high-value textile segments. --- ### **Strategic Pivot: The Integrated Denim Expansion Project** The centerpiece of the company’s revival is the establishment of a new, state-of-the-art integrated **Denim Unit** located at the **RIICO Industrial Area, Bhilwara, Rajasthan**. This project marks the company’s return to large-scale manufacturing. | Feature | Details & Metrics | | :--- | :--- | | **Total Capital Expenditure** | **₹111.15 Crore** (Revised upward from **₹75 Crore**) | | **Annual Production Capacity** | **116 Lac Meters** of Denim fabric | | **Infrastructure Scale** | **60 Looms** installed | | **Project Status** | **Weaving Section** commenced commercial production on **December 27, 2024** | | **Financial Progress** | **₹102.92 Crore** incurred as of **March 31, 2025**; **₹2.18 Crore** paid as machinery advances | The project is designed to capture the recovery in the **Apparels segment** and expand the company’s footprint in the **Value-Added Segment**. --- ### **Current Operational Framework & Business Model** While the Denim Project scales up, the company maintains its status as a **going concern** through a streamlined trading operation. * **Core Revenue Activity:** Trading in **yarn, fabric, and fibers**. * **Operational Philosophy:** Guided by **supply chain resilience**, **cash conversion**, and **value-added processes**. * **Related Party Transactions:** The company manages the purchase and sale of yarn and fiber with a ceiling of **₹25.00 Crores per annum**, conducted strictly at **arm’s length**. * **Leadership:** **Shri Anshul Kothari** was appointed as **Managing Director & CEO** for a five-year term (May 2024 – May 2029) to lead this transition. --- ### **Capital Structure and Funding Strategy** To satisfy bank-mandated net worth requirements and fund the **₹111.15 Crore** Capex, the company has utilized a multi-pronged financing strategy: **1. Equity Infusion (Preferential Allotments):** * Raised **₹14.90 Crore** via **2,292,500 Equity Shares** at **₹65 per share** (including a **₹55 premium**). * A subsequent allotment of **2,350,000 Equity Shares** at the same price to Promoters and identified persons aggregated **₹15.275 Crore**. * **Objective:** To increase Net Worth by a minimum of **₹12.00 Crore** to meet bank sanction conditions. **2. Debt Profile & Banking Facilities:** * **Lender:** **State Bank of India (SBI)**. * **Facility:** Rupee Term Loan at an interest rate of **9.35% p.a.** (20% above EBLR). * **Repayment:** **28 quarterly installments** beginning **January 2025**. * **Collateral:** First exclusive hypothecation of **all fixed assets**; Equitable Mortgage of factory land and buildings (approx. **30,215 sq. mtr.**). * **Guarantees:** Personal guarantees from Directors and a Corporate Guarantee from **M/s Ahinsha Infrastructure & Developers Ltd**. --- ### **Asset Management and Financial Health** The company has aggressively rationalized its balance sheet to clear legacy obligations and fund new growth. * **Asset Disposal:** Legacy plant, machinery, and land portions were sold to meet lender obligations. Recent disposals resulted in a cumulative exceptional gain of **₹67.04 Lac** (with **₹23.33 Lac** recorded in the most recent period). * **Inventory Integrity:** Physical verification of inventory is conducted at regular intervals; no discrepancies exceeding **10%** have been reported. * **Liability Management:** Non-current liabilities remain tightly controlled, totaling **₹2,380** (primarily staff/worker-related) as of March 31, 2024, compared to **₹2,005** the previous year. * **Real Estate:** All title deeds for immovable properties (land and buildings) are held in the company’s name as of **March 31, 2025**. --- ### **Governance, Compliance, and Risk Framework** The company operates under a structured governance model but faces specific regulatory and legal headwinds. **Board Composition:** * **6 Directors** total: **5 Non-Executive**, **3 Independent** (including **two women directors**). * Financials are prepared under **Indian Accounting Standards (Ind AS)**. **Legal & Regulatory Risks:** * **NCLT Litigation:** The company is contesting a **₹61,47,967** interest liability related to land acquired via an NCLT auction in 2020-21. While the **NCLT Jaipur** dismissed creditor claims in April 2024, the company has filed an appeal with the **NCLAT** regarding the interest charge. * **Compliance Lapses (FY 2023-24):** The company noted minor delays in **SEBI (LODR)** filings, including a **5-minute delay** in a Board Meeting outcome and a delay in the **Annual Report** submission. * **Insider Trading:** A failure to submit the **Quarterly Compliance Certificate** for the **Structured Digital Database (SDD)** was recorded for the quarter ended March 31, 2024. --- ### **Market Outlook and External Headwinds** As Bhilwara Spinners transitions back into full-scale manufacturing, it remains exposed to broader textile industry cycles: * **Raw Material Volatility:** High sensitivity to **cotton prices** and crop quality. * **Macroeconomic Factors:** Exposure to **foreign exchange fluctuations** affecting imported materials and export competitiveness. * **Sectoral Pressure:** Anticipated headwinds in the **home textiles** downstream segment, though the company is mitigating this by focusing on the **Denim** and **Apparel** recovery. * **Policy Advantages:** The company is actively leveraging **100% FDI** allowances and government export promotion schemes to expand its global footprint.