Login
Home
Charts
Search
Watchlist
Products

Bilcare Ltd

BI·BSE
110.90+2.00%Tue, 22 Sept '26 15:15

Bilcare Ltd

BI
BSE
110.90
+2.00%
|Tue, 22 Sept '26 15:15
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
261Cr
Close
Close Price
110.90
Industry
Industry
Packaging - Laminates
PE
Price To Earnings
17.80
PS
Price To Sales
0.34
Revenue
Revenue
773Cr
Rev Gr TTM
Revenue Growth TTM
-0.93%
PAT Gr TTM
PAT Growth TTM
85.43%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
190175200194202198194186178181188226
Growth YoY
Revenue Growth YoY%
-25.2-28.9-14.36.56.213.3-3.0-4.0-11.7-8.5-3.321.2
Expenses
ExpensesCr
173158208175194187186175175168171189
Operating Profit
Operating ProfitCr
1717-8198118113131737
OPM
OPM%
8.89.9-4.19.83.85.44.05.91.97.29.016.4
Other Income
Other IncomeCr
1494-6-621643120
Interest Expense
Interest ExpenseCr
202123212419191919171818
Depreciation
DepreciationCr
10111312111251212554
PBT
PBTCr
-13-10-35-10-33-276-13-24-6715
Tax
TaxCr
-13-165-3-11-7-300-10
PAT
PATCr
-12-14-20-15-30-1612-10-23-6815
Growth YoY
PAT Growth YoY%
-321.829.6-125.1-14.3-145.5-19.9161.335.022.163.7-34.9253.4
NPM
NPM%
-6.4-7.7-9.8-7.7-14.8-8.26.2-5.2-13.1-3.34.26.6
EPS
EPS
-3.2-2.9-4.6-2.7-6.8-3.07.5-1.6-5.30.45.75.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
190175200194202198194186178181188226
Growth YoY
Revenue Growth YoY%
-25.2-28.9-14.36.56.213.3-3.0-4.0-11.7-8.5-3.321.2
Expenses
ExpensesCr
173158208175194187186175175168171189
Operating Profit
Operating ProfitCr
1717-8198118113131737
OPM
OPM%
8.89.9-4.19.83.85.44.05.91.97.29.016.4
Other Income
Other IncomeCr
1494-6-621643120
Interest Expense
Interest ExpenseCr
202123212419191919171818
Depreciation
DepreciationCr
10111312111251212554
PBT
PBTCr
-13-10-35-10-33-276-13-24-6715
Tax
TaxCr
-13-165-3-11-7-300-10
PAT
PATCr
-12-14-20-15-30-1612-10-23-6815
Growth YoY
PAT Growth YoY%
-321.829.6-125.1-14.3-145.5-19.9161.335.022.163.7-34.9253.4
NPM
NPM%
-6.4-7.7-9.8-7.7-14.8-8.26.2-5.2-13.1-3.34.26.6
EPS
EPS
-3.2-2.9-4.6-2.7-6.8-3.07.5-1.6-5.30.45.75.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,6032,6332,7782,9971,827623845982747788734773
Growth
Revenue Growth%
-3.31.25.57.9-39.0-65.935.616.2-23.95.5-6.9-0.9
Expenses
ExpensesCr
2,3962,4452,6212,8291,782572784925708742689703
Operating Profit
Operating ProfitCr
2061881571684551605739464470
OPM
OPM%
7.97.25.75.62.58.27.25.85.25.86.19.1
Other Income
Other IncomeCr
-8710930160254454423716122620
Interest Expense
Interest ExpenseCr
15117624928317476696082837272
Depreciation
DepreciationCr
16417741637823946393845182026
PBT
PBTCr
-194-56-207-433-114-25-4196-72-43-21-7
Tax
TaxCr
-11224-821-15-140146-13-15-4-1
PAT
PATCr
-82-80-199-453-99-11-450-59-28-17-6
Growth
PAT Growth%
54.32.9-149.5-127.778.288.761.01,251.2-216.651.938.685.4
NPM
NPM%
-3.2-3.0-7.2-15.1-5.4-1.8-0.55.1-7.8-3.6-2.4-0.8
EPS
EPS
-35.3-35.9-85.4-193.3-44.0-8.9-5.36.3-14.1-0.30.76.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,6032,6332,7782,9971,827623845982747788734773
Growth
Revenue Growth%
-3.31.25.57.9-39.0-65.935.616.2-23.95.5-6.9-0.9
Expenses
ExpensesCr
2,3962,4452,6212,8291,782572784925708742689703
Operating Profit
Operating ProfitCr
2061881571684551605739464470
OPM
OPM%
7.97.25.75.62.58.27.25.85.25.86.19.1
Other Income
Other IncomeCr
-8710930160254454423716122620
Interest Expense
Interest ExpenseCr
15117624928317476696082837272
Depreciation
DepreciationCr
16417741637823946393845182026
PBT
PBTCr
-194-56-207-433-114-25-4196-72-43-21-7
Tax
TaxCr
-11224-821-15-140146-13-15-4-1
PAT
PATCr
-82-80-199-453-99-11-450-59-28-17-6
Growth
PAT Growth%
54.32.9-149.5-127.778.288.761.01,251.2-216.651.938.685.4
NPM
NPM%
-3.2-3.0-7.2-15.1-5.4-1.8-0.55.1-7.8-3.6-2.4-0.8
EPS
EPS
-35.3-35.9-85.4-193.3-44.0-8.9-5.36.3-14.1-0.30.76.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2424242424242424242424
Reserves
ReservesCr
689590376-93856352507474191173
Current Liabilities
Current LiabilitiesCr
7587451,9782,069311314403339350340292
Non Current Liabilities
Non Current LiabilitiesCr
2,1522,0851,0371,096624586563551572495477
Total Liabilities
Total LiabilitiesCr
3,6823,5063,4793,1591,1121,0641,1271,5931,568924843
Current Assets
Current AssetsCr
907788933882365337421343411343353
Non Current Assets
Non Current AssetsCr
2,7752,7182,5462,2777467277061,2501,157581490
Total Assets
Total AssetsCr
3,6823,5063,4793,1591,1121,0641,1271,5931,568924843
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2424242424242424242424
Reserves
ReservesCr
689590376-93856352507474191173
Current Liabilities
Current LiabilitiesCr
7587451,9782,069311314403339350340292
Non Current Liabilities
Non Current LiabilitiesCr
2,1522,0851,0371,096624586563551572495477
Total Liabilities
Total LiabilitiesCr
3,6823,5063,4793,1591,1121,0641,1271,5931,568924843
Current Assets
Current AssetsCr
907788933882365337421343411343353
Non Current Assets
Non Current AssetsCr
2,7752,7182,5462,2777467277061,2501,157581490
Total Assets
Total AssetsCr
3,6823,5063,4793,1591,1121,0641,1271,5931,568924843

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
177300982062567241-7-286128
Investing Cash Flow
Investing Cash FlowCr
-358-129-203-1041,3092-436-4281-6
Financing Cash Flow
Financing Cash FlowCr
149-15591-103-1,600-83-55-1936-171-132
Net Cash Flow
Net Cash FlowCr
-3216-13-1-35-9-1810-8-3-10
Free Cash Flow
Free Cash FlowCr
-12165-115911,569693711-35142120
CFO To PAT
CFO To PAT%
-215.3-376.3-49.5-45.4-258.7-642.9-946.2-13.93.0-306.9-739.7
CFO To EBITDA
CFO To EBITDA%
85.7159.462.6122.1563.7140.968.3-12.3-4.5189.7287.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
177300982062567241-7-286128
Investing Cash Flow
Investing Cash FlowCr
-358-129-203-1041,3092-436-4281-6
Financing Cash Flow
Financing Cash FlowCr
149-15591-103-1,600-83-55-1936-171-132
Net Cash Flow
Net Cash FlowCr
-3216-13-1-35-9-1810-8-3-10
Free Cash Flow
Free Cash FlowCr
-12165-115911,569693711-35142120
CFO To PAT
CFO To PAT%
-215.3-376.3-49.5-45.4-258.7-642.9-946.2-13.93.0-306.9-739.7
CFO To EBITDA
CFO To EBITDA%
85.7159.462.6122.1563.7140.968.3-12.3-4.5189.7287.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
991241266435136164102132217124261
Price To Earnings
Price To Earnings
6.872.317.8
Price To Sales
Price To Sales
0.00.10.10.00.00.20.20.10.20.30.20.3
Price To Book
Price To Book
0.10.20.3-0.90.31.62.20.50.31.00.61.3
EV To EBITDA
EV To EBITDA
10.110.613.313.214.914.813.512.521.819.616.612.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.733.132.932.932.221.418.217.723.022.023.623.6
OPM
OPM%
7.97.25.75.62.58.27.25.85.25.86.19.1
NPM
NPM%
-3.2-3.0-7.2-15.1-5.4-1.8-0.55.1-7.8-3.6-2.4-0.8
ROCE
ROCE%
-1.64.61.7-6.97.46.68.521.90.84.46.26.2
ROE
ROE%
-11.5-13.0-49.8649.1-91.5-12.9-5.89.5-11.8-13.2-8.8-8.8
ROA
ROA%
-2.2-2.3-5.7-14.3-8.9-1.1-0.43.1-3.7-3.0-2.0-2.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
991241266435136164102132217124261
Price To Earnings
Price To Earnings
6.872.317.8
Price To Sales
Price To Sales
0.00.10.10.00.00.20.20.10.20.30.20.3
Price To Book
Price To Book
0.10.20.3-0.90.31.62.20.50.31.00.61.3
EV To EBITDA
EV To EBITDA
10.110.613.313.214.914.813.512.521.819.616.612.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.733.132.932.932.221.418.217.723.022.023.623.6
OPM
OPM%
7.97.25.75.62.58.27.25.85.25.86.19.1
NPM
NPM%
-3.2-3.0-7.2-15.1-5.4-1.8-0.55.1-7.8-3.6-2.4-0.8
ROCE
ROCE%
-1.64.61.7-6.97.46.68.521.90.84.46.26.2
ROE
ROE%
-11.5-13.0-49.8649.1-91.5-12.9-5.89.5-11.8-13.2-8.8-8.8
ROA
ROA%
-2.2-2.3-5.7-14.3-8.9-1.1-0.43.1-3.7-3.0-2.0-2.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bilcare Ltd is a pharmaceutical services company that has spent three decades pivoting from making packaging films to running global clinical trials - a shift completed in 2023 when it sold its legacy packaging factory to its own subsidiary and became a pure-play clinical-supplies partner for drug developers worldwide. The company was founded in 1987 in Pune, India, and its entire history is shaped by one recurring approach: it takes a narrow, technically demanding problem inside the pharma industry - first protecting pills from moisture and counterfeits, now getting experimental drugs to trial sites across 19 countries - and builds proprietary systems around it. That same innovation-first instinct, once applied to anti-counterfeit films and child-resistant foils, now powers a clinical-services engine that handles everything from sourcing comparator drugs to destroying unused trial supplies, all under one roof. # Business segments A single engine built on the clinical-trial supply chain - from procuring the comparator drug to destroying the unused dose - serving pharma companies and research organisations globally. ## 1. Global Clinical Services: the full-stack partner for clinical trials **Bilcare GCS runs the behind-the-scenes logistics of drug trials - manufacturing placebos, blinding pills so no one knows which is real, storing temperature-sensitive vials, and shipping them to trial sites on every continent - so that pharma companies and CROs never touch the supply chain.** - **One umbrella, every step** - the division handles the entire lifecycle of an Investigational Medicinal Product (IMP): comparator procurement, manufacturing of IMPs and placebos, primary and secondary packaging with blinding techniques, storage at ambient and controlled temperatures, global logistics, returns, and destruction. That means a trial sponsor can hand off the whole supplies problem to one partner rather than stitching together five vendors. - **A depot network that reaches the patient** - Bilcare GCS operates through roughly 30 depots worldwide, each capable of storing, distributing, and handling returns and destruction of trial materials, with partnerships expanded to cover most locations globally. This distributed footprint is what lets the company manage a trial across 19 countries simultaneously, as it did for one Covid-19 study. - **Comparator sourcing, the fast-growing wedge** - the business of procuring the standard-of-care drug against which a new molecule is tested has doubled in size over three years, because most drug candidates are studied against existing treatments and sponsors increasingly want local, transparent sourcing. Bilcare is positioning itself as a qualified local supplier that can export drugs for QP (Qualified Person) release, tapping a market that is shifting from centralized to regional procurement. - **Beyond pharma, into devices and nutraceuticals** - the division has expanded its scope to store and distribute cosmetics and nutraceuticals, and entered the medical-devices vertical by obtaining fast-track regulatory approvals to import rapid test kits, VTM tubes, RT-PCR kits, and RNA extraction kits during the pandemic. That diversification means the same depot and logistics backbone earns revenue from adjacent regulated industries. - **Audit-proof operations as the entry ticket** - the company has built robust Standard Operating Procedures and internal controls that have passed every major customer and client audit without critical observations, including a GMP audit for annual renewal and an ISO 9001:2015 audit that delivered a three-year certification. In an industry where a failed audit can disqualify a supplier overnight, that track record is the reason pharma companies and CROs keep coming back. # Group structure and partners **Bilcare Ltd is the listed holding company at the top of a simplified group - it sold its packaging factory to its majority-owned subsidiary, shed overseas entities, and now runs a clinical-services operation with a handful of subsidiaries while earning fees from the packaging business it no longer operates directly.** - **The packaging business lives on in a subsidiary** - in March 2023, Bilcare sold its Pharma Packaging Innovations division to Caprihans India Limited (CIL) via a slump sale, paid for with preference shares, making Bilcare debt-free and leaving CIL as the group’s packaging manufacturer. Bilcare holds a 59.56% stake in CIL as of March 25, 2026, and has been steadily converting warrants to increase its ownership. - **A corporate guarantee ties the two together** - Bilcare has provided a Rs. 670 crore corporate guarantee to CIL’s bankers for loans the subsidiary has taken, so the holding company’s credit stands behind the packaging unit even though the businesses are legally separate.

Documents — Bilcare Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/vvddhp3tsnr57swnaow9sln9.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/f60snjhc4g5q0xjgbioqw28p.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ivw7hy4tyz1zuqrtkha1iudj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/u62sr0chvqhroqahz2i6j9pb.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/oj78kgaen1hh03jucyq8k4wc.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/bwn7j3dylol4p3a53ss5x5zd.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/usnp67qqbx4f07e83cawkfcp.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/3k3sj4h24k1gz6n83qh36lie.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/xjk7t92xu42x6ul8torgpi5j.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/mb7cxe1g5b8y3fc2akxbqb90.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/6e7am5xxu5h0ohhr16k0z9os.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/oznjdbavdl1qw1tzmnj6wgjd.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/z28ztcjfjk6aq6bs0pf9081l.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/7yzy0sxmva3ks2j0e6mnkt9l.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/x5mqrlqsop2j2wzckxq64pf3.pdf