Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Billwin Industries Ltd

BILLWIN
BSE
29.15
4.11%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Billwin Industries Ltd

BILLWIN
BSE
29.15
4.11%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
29.15
Industry
Industry
Textiles - Others
PE
Price To Earnings
15.51
PS
Price To Sales
1.47
Revenue
Revenue
8Cr
Rev Gr TTM
Revenue Growth TTM
86.91%
PAT Gr TTM
PAT Growth TTM
3.33%
Peer Comparison
How does BILLWIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BILLWIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1-25322332344
Growth YoY
Revenue Growth YoY%
299.1257.0-65.9-40.298.797.0-49.0-14.5162.544.2
Expenses
ExpensesCr
1-24211221244
Operating Profit
Operating ProfitCr
000001110101
OPM
OPM%
21.6-11.24.511.420.339.323.627.827.521.610.512.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000110100
Tax
TaxCr
000000000000
PAT
PATCr
000000010000
Growth YoY
PAT Growth YoY%
500.0-141.20.0242.9191.7300.060.0-45.0-32.136.4-15.8
NPM
NPM%
14.7-6.7-1.54.36.320.812.716.913.813.47.17.8
EPS
EPS
0.00.4-0.20.40.31.11.31.80.71.20.61.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000211345578
Growth
Revenue Growth%
1,136.6298.1-67.191.3145.254.19.91.743.417.7
Expenses
ExpensesCr
000201243467
Operating Profit
Operating ProfitCr
000000011111
OPM
OPM%
0.91.68.823.419.414.614.729.127.616.311.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001111
Tax
TaxCr
000000000000
PAT
PATCr
000000001111
Growth
PAT Growth%
41.81,117.42,416.3-15.341.6-61.2293.7239.65.3-13.0-8.7
NPM
NPM%
-1.21.06.516.612.31.95.015.415.99.77.5
EPS
EPS
-0.8-0.54.7119.316.91.80.20.72.42.51.81.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00000122224
Reserves
ReservesCr
000001334410
Current Liabilities
Current LiabilitiesCr
00020344452
Non Current Liabilities
Non Current LiabilitiesCr
00000221210
Total Liabilities
Total LiabilitiesCr
0002081010121316
Current Assets
Current AssetsCr
0002081010111316
Non Current Assets
Non Current AssetsCr
00000000101
Total Assets
Total AssetsCr
0002081010121316

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-4-2101-5
Investing Cash Flow
Investing Cash FlowCr
00000000
Financing Cash Flow
Financing Cash FlowCr
0042-10-15
Net Cash Flow
Net Cash FlowCr
00000000
Free Cash Flow
Free Cash FlowCr
00-4-2101-5
CFO To PAT
CFO To PAT%
-12.6104.6-2,868.8-2,882.3574.0-15.080.4-761.7
CFO To EBITDA
CFO To EBITDA%
-9.374.5-1,825.3-385.6194.9-7.946.4-451.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000006681213
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0107.726.211.314.918.9
Price To Sales
Price To Sales
0.00.00.00.00.02.11.31.72.41.8
Price To Book
Price To Book
0.00.00.00.00.00.01.31.21.51.80.9
EV To EBITDA
EV To EBITDA
-100.78.70.50.017.224.915.59.211.811.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.020.78.941.440.743.629.042.138.331.6
OPM
OPM%
0.91.68.823.419.414.614.729.127.616.3
NPM
NPM%
-1.21.06.516.612.31.95.015.415.99.7
ROCE
ROCE%
-8.7-2.76.772.771.03.34.46.913.712.97.6
ROE
ROE%
-8.7-5.335.289.852.75.01.24.413.012.14.8
ROA
ROA%
-8.7-1.03.85.529.91.80.52.16.26.04.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Billwin Industries Limited is an Indian-based manufacturer and trader specializing in **protective gear** and **waterproof apparel**. Listed on the **BSE SME Platform** since **June 30, 2020**, the company operates an integrated business model that spans the procurement of specialized **coated fabrics** to the final distribution of safety, maritime, and outdoor equipment. --- ### **Core Manufacturing Infrastructure & Operational Workflow** The company’s operations are centered in **Mumbai**, leveraging a structured workflow designed to minimize product rejection and ensure timely delivery. * **Primary Facility:** A manufacturing hub in **Bhandup West, Mumbai**, covering approximately **5,190 sq. ft.** * **Capacity Expansion:** In **October 2025**, the company announced the **commencement of production at a new facility** on the outskirts of Mumbai. This unit features an initial capacity of **20,000 garments per month**, established to fulfill orders from two large, reputed corporate clients. * **Integrated Workflow:** * **Procurement:** Sourcing specialized **Coated Fabric** as the essential raw material. * **Production:** In-house cutting, stitching, sewing, and finishing. * **Quality Control:** Stringent internal inspection procedures to maintain a **6-year track record** of quality service. * **Distribution:** Direct sales of manufactured goods and trading of allied protective gear. --- ### **Specialized Product Portfolio** Billwin serves diverse safety and lifestyle segments through three primary product categories: | Category | Key Products | | :--- | :--- | | **Maritime & Water Safety** | **Life Jackets**, **River Raft Boats**, **Inflatable Boats**, and **Dinghies**. | | **Protective & Weatherwear** | **Rainwear Coats**, **Rain Jackets**, **Pulsar Jackets**, **Winter Jackets**, and **Facial Masks**. | | **Outdoor & Travel Gear** | **Sleeping Bags**, **Rucksacks**, and **School Bags**. | --- ### **Strategic Growth: Defense Entry & Market Positioning** The company is positioning itself to capitalize on the projected **10% CAGR** in the Indian textile market, with a specific focus on the **Technical Textiles** segment (currently a **$22 billion market** in India). * **Defense Sector Entry:** In **November 2025**, Billwin secured a significant work order valued at **₹2.93 Crores** for manufacturing **protective garments for the defense sector**, marking a strategic pivot into high-value specialized textiles. * **Inorganic Synergy:** The **2020 acquisition** of the promoter’s original firm via a **Business Transfer Agreement (BTA)** continues to drive growth by optimizing overlapping infrastructure and distribution networks. * **Macro Alignment:** The company aims to leverage government initiatives including the **National Technical Textiles Mission (NTTM)**, the **PLI Scheme**, and the **SAMARTH** training program to reach a broader market. --- ### **Financial Performance & Capital Structure** Billwin has recently undergone a significant capital restructuring to fund its expansion initiatives. **Annual Financial Results (FY 2023-24 vs. FY 2022-23):** * **Total Revenue:** Increased to **₹495.75 Lakhs** (up **2.77%**). * **Net Profit After Tax:** Increased to **₹78.12 Lakhs** (up **5.27%**). * **Basic EPS:** Reported at **₹3.67**. * **Dividend Policy:** The Board recommended **no dividend** for FY 2023-24 or FY 2024-25, opting to reinvest profits into growth. **Capital Infusion & Shareholding:** * **Rights Issue (June 2024):** Allotted **20,49,000 equity shares** at **₹34 per share** (including a **₹24 premium**), raising approximately **₹6.97 Crores**. * **Paid-up Capital:** Increased to **₹4,17,97,240** (comprising **41,79,724 shares**) as of March 31, 2025. * **Promoter Holding:** **Ms. Smita S. Dey** is the primary shareholder with a **36.95%** stake (post-rights issue dilution from **51.79%**). --- ### **Debt Profile & Liquidity Management** The company utilizes a tiered borrowing structure consisting of secured bank facilities and high-interest unsecured loans. * **Secured Bank Facilities (SBI):** * **Cash Credit:** **₹2.25 Crores** at **1.5% above EBLR**. * **Term Loans:** Two loans totaling **₹18 Lakhs** at **1.5% above EBLR**. * **Emergency Credit:** **GECL loan** of **₹29.57 Lakhs** and **SLC loan** of **₹30 Lakhs**. * **Collateral:** Hypothecation of stock/receivables and a mortgage on the **Bhandup** property. * **Unsecured Business Loans:** * **Deutsche Bank:** **₹35 Lakhs** at **18% floating**. * **Bajaj Finserv:** **₹12.62 Lakhs** at **20.50% floating**. * **Director Support:** Interest-free long-term loans provided by directors during FY 2023-24. --- ### **Leadership & Governance** The management team combines decades of textile experience with new-age technical initiatives. * **Mr. Subrata Dey (Managing Director):** Over a **decade of experience** in the textile industry; re-appointed for a **5-year term** effective **March 20, 2025**. * **Mr. Pritish Subrata Dey (Whole Time Director):** Appointed in **August 2024** to oversee sales, marketing, and **AI/ML initiatives**. His compensation includes a **2% commission on sales** to align incentives with growth. * **Mr. Aloke Das Gupta:** Joined as **Additional Director (Non-Executive)** in **August 2024** to strengthen board oversight. --- ### **Risk Framework & Contingencies** Billwin operates under a formal **Risk Management Policy** to address exposures inherent in the specialized textile trade. **Primary Risk Factors:** * **Concentration Risk:** Operations are confined to a **single geographical segment (India)** and a **single business segment (protective gear)**. * **Raw Material Volatility:** High dependency on the pricing and availability of **coated fabric**. * **Regulatory & Tax Exposure:** The company faces outstanding **Income Tax demands** totaling **₹13.79 Lakhs** (AY 2018-19 to 2022-23) and a minor **Maharashtra VAT demand** of **₹0.11 Lakhs**. * **Internal Controls:** Management has identified the need to further **strengthen internal control systems** as the company scales. * **Competitive Pressure:** Success is contingent on continuous **technology innovation** and **productivity improvements** to maintain margins against competitors.