Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
86.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BILLWIN
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 299.1 | 257.0 | -65.9 | -40.2 | 98.7 | 97.0 | -49.0 | -14.5 | 162.5 | 44.2 |
| 1 | -2 | 4 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 4 | 4 |
Operating Profit Operating ProfitCr |
| 21.6 | -11.2 | 4.5 | 11.4 | 20.3 | 39.3 | 23.6 | 27.8 | 27.5 | 21.6 | 10.5 | 12.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 500.0 | -141.2 | 0.0 | 242.9 | 191.7 | 300.0 | 60.0 | -45.0 | -32.1 | 36.4 | -15.8 |
| 14.7 | -6.7 | -1.5 | 4.3 | 6.3 | 20.8 | 12.7 | 16.9 | 13.8 | 13.4 | 7.1 | 7.8 |
| 0.0 | 0.4 | -0.2 | 0.4 | 0.3 | 1.1 | 1.3 | 1.8 | 0.7 | 1.2 | 0.6 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 1,136.6 | 298.1 | -67.1 | 91.3 | 145.2 | 54.1 | 9.9 | 1.7 | 43.4 | 17.7 |
| 0 | 0 | 0 | 2 | 0 | 1 | 2 | 4 | 3 | 4 | 6 | 7 |
Operating Profit Operating ProfitCr |
| | 0.9 | 1.6 | 8.8 | 23.4 | 19.4 | 14.6 | 14.7 | 29.1 | 27.6 | 16.3 | 11.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 41.8 | 1,117.4 | 2,416.3 | -15.3 | 41.6 | -61.2 | 293.7 | 239.6 | 5.3 | -13.0 | -8.7 |
| | -1.2 | 1.0 | 6.5 | 16.6 | 12.3 | 1.9 | 5.0 | 15.4 | 15.9 | 9.7 | 7.5 |
| -0.8 | -0.5 | 4.7 | 119.3 | 16.9 | 1.8 | 0.2 | 0.7 | 2.4 | 2.5 | 1.8 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 4 | 4 | 10 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 2 | 0 | 3 | 4 | 4 | 4 | 5 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 2 | 0 | 8 | 10 | 10 | 11 | 13 | 16 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -4 | -2 | 1 | 0 | 1 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 4 | 2 | -1 | 0 | -1 | 5 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -4 | -2 | 1 | 0 | 1 | -5 |
| -12.6 | 104.6 | -2,868.8 | -2,882.3 | 574.0 | -15.0 | 80.4 | -761.7 |
CFO To EBITDA CFO To EBITDA% | -9.3 | 74.5 | -1,825.3 | -385.6 | 194.9 | -7.9 | 46.4 | -451.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 8 | 12 | 13 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 107.7 | 26.2 | 11.3 | 14.9 | 18.9 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 1.3 | 1.7 | 2.4 | 1.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.2 | 1.5 | 1.8 | 0.9 |
| | -100.7 | 8.7 | 0.5 | 0.0 | 17.2 | 24.9 | 15.5 | 9.2 | 11.8 | 11.5 |
Profitability Ratios Profitability Ratios |
| | 100.0 | 20.7 | 8.9 | 41.4 | 40.7 | 43.6 | 29.0 | 42.1 | 38.3 | 31.6 |
| | 0.9 | 1.6 | 8.8 | 23.4 | 19.4 | 14.6 | 14.7 | 29.1 | 27.6 | 16.3 |
| | -1.2 | 1.0 | 6.5 | 16.6 | 12.3 | 1.9 | 5.0 | 15.4 | 15.9 | 9.7 |
| -8.7 | -2.7 | 6.7 | 72.7 | 71.0 | 3.3 | 4.4 | 6.9 | 13.7 | 12.9 | 7.6 |
| -8.7 | -5.3 | 35.2 | 89.8 | 52.7 | 5.0 | 1.2 | 4.4 | 13.0 | 12.1 | 4.8 |
| -8.7 | -1.0 | 3.8 | 5.5 | 29.9 | 1.8 | 0.5 | 2.1 | 6.2 | 6.0 | 4.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Billwin Industries Limited is an Indian-based manufacturer and trader specializing in **protective gear** and **waterproof apparel**. Listed on the **BSE SME Platform** since **June 30, 2020**, the company operates an integrated business model that spans the procurement of specialized **coated fabrics** to the final distribution of safety, maritime, and outdoor equipment.
---
### **Core Manufacturing Infrastructure & Operational Workflow**
The company’s operations are centered in **Mumbai**, leveraging a structured workflow designed to minimize product rejection and ensure timely delivery.
* **Primary Facility:** A manufacturing hub in **Bhandup West, Mumbai**, covering approximately **5,190 sq. ft.**
* **Capacity Expansion:** In **October 2025**, the company announced the **commencement of production at a new facility** on the outskirts of Mumbai. This unit features an initial capacity of **20,000 garments per month**, established to fulfill orders from two large, reputed corporate clients.
* **Integrated Workflow:**
* **Procurement:** Sourcing specialized **Coated Fabric** as the essential raw material.
* **Production:** In-house cutting, stitching, sewing, and finishing.
* **Quality Control:** Stringent internal inspection procedures to maintain a **6-year track record** of quality service.
* **Distribution:** Direct sales of manufactured goods and trading of allied protective gear.
---
### **Specialized Product Portfolio**
Billwin serves diverse safety and lifestyle segments through three primary product categories:
| Category | Key Products |
| :--- | :--- |
| **Maritime & Water Safety** | **Life Jackets**, **River Raft Boats**, **Inflatable Boats**, and **Dinghies**. |
| **Protective & Weatherwear** | **Rainwear Coats**, **Rain Jackets**, **Pulsar Jackets**, **Winter Jackets**, and **Facial Masks**. |
| **Outdoor & Travel Gear** | **Sleeping Bags**, **Rucksacks**, and **School Bags**. |
---
### **Strategic Growth: Defense Entry & Market Positioning**
The company is positioning itself to capitalize on the projected **10% CAGR** in the Indian textile market, with a specific focus on the **Technical Textiles** segment (currently a **$22 billion market** in India).
* **Defense Sector Entry:** In **November 2025**, Billwin secured a significant work order valued at **₹2.93 Crores** for manufacturing **protective garments for the defense sector**, marking a strategic pivot into high-value specialized textiles.
* **Inorganic Synergy:** The **2020 acquisition** of the promoter’s original firm via a **Business Transfer Agreement (BTA)** continues to drive growth by optimizing overlapping infrastructure and distribution networks.
* **Macro Alignment:** The company aims to leverage government initiatives including the **National Technical Textiles Mission (NTTM)**, the **PLI Scheme**, and the **SAMARTH** training program to reach a broader market.
---
### **Financial Performance & Capital Structure**
Billwin has recently undergone a significant capital restructuring to fund its expansion initiatives.
**Annual Financial Results (FY 2023-24 vs. FY 2022-23):**
* **Total Revenue:** Increased to **₹495.75 Lakhs** (up **2.77%**).
* **Net Profit After Tax:** Increased to **₹78.12 Lakhs** (up **5.27%**).
* **Basic EPS:** Reported at **₹3.67**.
* **Dividend Policy:** The Board recommended **no dividend** for FY 2023-24 or FY 2024-25, opting to reinvest profits into growth.
**Capital Infusion & Shareholding:**
* **Rights Issue (June 2024):** Allotted **20,49,000 equity shares** at **₹34 per share** (including a **₹24 premium**), raising approximately **₹6.97 Crores**.
* **Paid-up Capital:** Increased to **₹4,17,97,240** (comprising **41,79,724 shares**) as of March 31, 2025.
* **Promoter Holding:** **Ms. Smita S. Dey** is the primary shareholder with a **36.95%** stake (post-rights issue dilution from **51.79%**).
---
### **Debt Profile & Liquidity Management**
The company utilizes a tiered borrowing structure consisting of secured bank facilities and high-interest unsecured loans.
* **Secured Bank Facilities (SBI):**
* **Cash Credit:** **₹2.25 Crores** at **1.5% above EBLR**.
* **Term Loans:** Two loans totaling **₹18 Lakhs** at **1.5% above EBLR**.
* **Emergency Credit:** **GECL loan** of **₹29.57 Lakhs** and **SLC loan** of **₹30 Lakhs**.
* **Collateral:** Hypothecation of stock/receivables and a mortgage on the **Bhandup** property.
* **Unsecured Business Loans:**
* **Deutsche Bank:** **₹35 Lakhs** at **18% floating**.
* **Bajaj Finserv:** **₹12.62 Lakhs** at **20.50% floating**.
* **Director Support:** Interest-free long-term loans provided by directors during FY 2023-24.
---
### **Leadership & Governance**
The management team combines decades of textile experience with new-age technical initiatives.
* **Mr. Subrata Dey (Managing Director):** Over a **decade of experience** in the textile industry; re-appointed for a **5-year term** effective **March 20, 2025**.
* **Mr. Pritish Subrata Dey (Whole Time Director):** Appointed in **August 2024** to oversee sales, marketing, and **AI/ML initiatives**. His compensation includes a **2% commission on sales** to align incentives with growth.
* **Mr. Aloke Das Gupta:** Joined as **Additional Director (Non-Executive)** in **August 2024** to strengthen board oversight.
---
### **Risk Framework & Contingencies**
Billwin operates under a formal **Risk Management Policy** to address exposures inherent in the specialized textile trade.
**Primary Risk Factors:**
* **Concentration Risk:** Operations are confined to a **single geographical segment (India)** and a **single business segment (protective gear)**.
* **Raw Material Volatility:** High dependency on the pricing and availability of **coated fabric**.
* **Regulatory & Tax Exposure:** The company faces outstanding **Income Tax demands** totaling **₹13.79 Lakhs** (AY 2018-19 to 2022-23) and a minor **Maharashtra VAT demand** of **₹0.11 Lakhs**.
* **Internal Controls:** Management has identified the need to further **strengthen internal control systems** as the company scales.
* **Competitive Pressure:** Success is contingent on continuous **technology innovation** and **productivity improvements** to maintain margins against competitors.