| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 14 | 15 | 23 | 22 | 19 | 17 | 13 | 14 | 13 | 13 | 10 | |
Growth YoY Revenue Growth YoY% | -40.5 | -25.7 | 52.8 | 66.6 | 47.2 | -17.0 | -21.3 | -30.8 | -17.0 | -2.2 | -11.3 | -23.0 |
| 9 | 13 | 15 | 22 | 22 | 18 | 17 | 13 | 14 | 14 | 12 | 10 | |
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | |
OPM OPM% | 4.1 | 3.2 | 2.4 | 2.4 | 2.0 | 2.8 | 2.5 | 3.3 | 2.9 | -7.8 | 2.8 | 1.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -72.7 | 800.0 | 300.0 | 22.2 | 33.3 | 9.1 | -18.8 | -16.7 | 69.2 | -700.0 | 9.1 | 103.3 |
NPM NPM% | 0.3 | 1.3 | 0.8 | 1.0 | 0.7 | 1.3 | 0.8 | 1.6 | 1.5 | -9.5 | 1.9 | 0.4 |
| 0.0 | 0.4 | 0.0 | 0.0 | 0.3 | 0.5 | 0.3 | 0.4 | 0.5 | -2.6 | 0.0 | 0.1 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 14 | 15 | 23 | 22 | 19 | 17 | 13 | 14 | 13 | 13 | 10 | |
Growth YoY Revenue Growth YoY% | -40.5 | -25.7 | 52.8 | 66.6 | 47.2 | -17.0 | -21.3 | -30.8 | -17.0 | -2.2 | -11.3 | -23.0 |
| 9 | 13 | 15 | 22 | 22 | 18 | 17 | 13 | 14 | 14 | 12 | 10 | |
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | |
OPM OPM% | 4.1 | 3.2 | 2.4 | 2.4 | 2.0 | 2.8 | 2.5 | 3.3 | 2.9 | -7.8 | 2.8 | 1.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -72.7 | 800.0 | 300.0 | 22.2 | 33.3 | 9.1 | -18.8 | -16.7 | 69.2 | -700.0 | 9.1 | 103.3 |
NPM NPM% | 0.3 | 1.3 | 0.8 | 1.0 | 0.7 | 1.3 | 0.8 | 1.6 | 1.5 | -9.5 | 1.9 | 0.4 |
| 0.0 | 0.4 | 0.0 | 0.0 | 0.3 | 0.5 | 0.3 | 0.4 | 0.5 | -2.6 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 28 | 25 | 27 | 35 | 32 | 35 | 23 | 37 | 41 | 30 | 27 | 22 |
Growth Revenue Growth% | -3.3 | -10.9 | 10.5 | 29.2 | -8.5 | 7.3 | -32.7 | 60.9 | 8.6 | -25.6 | -10.7 | -16.8 |
| 26 | 23 | 26 | 34 | 31 | 34 | 22 | 37 | 40 | 29 | 26 | 22 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 4.7 | 4.9 | 4.1 | 2.9 | 3.0 | 2.8 | 3.5 | 2.4 | 2.4 | 2.9 | 3.0 | 2.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Growth PAT Growth% | -167.7 | 233.2 | 161.6 | 0.9 | -35.9 | 103.0 | 12.4 | 59.0 | 24.7 | -22.7 | -403.7 | 128.5 |
NPM NPM% | -0.1 | 0.2 | 0.5 | 0.4 | 0.3 | 0.5 | 0.9 | 0.9 | 1.0 | 1.1 | -3.6 | 1.3 |
| 0.0 | 0.2 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 | 0.7 | 0.9 | 0.7 | -2.1 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 28 | 25 | 27 | 35 | 32 | 35 | 23 | 37 | 41 | 30 | 27 | 22 |
Growth Revenue Growth% | -3.3 | -10.9 | 10.5 | 29.2 | -8.5 | 7.3 | -32.7 | 60.9 | 8.6 | -25.6 | -10.7 | -16.8 |
| 26 | 23 | 26 | 34 | 31 | 34 | 22 | 37 | 40 | 29 | 26 | 22 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 4.7 | 4.9 | 4.1 | 2.9 | 3.0 | 2.8 | 3.5 | 2.4 | 2.4 | 2.9 | 3.0 | 2.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Growth PAT Growth% | -167.7 | 233.2 | 161.6 | 0.9 | -35.9 | 103.0 | 12.4 | 59.0 | 24.7 | -22.7 | -403.7 | 128.5 |
NPM NPM% | -0.1 | 0.2 | 0.5 | 0.4 | 0.3 | 0.5 | 0.9 | 0.9 | 1.0 | 1.1 | -3.6 | 1.3 |
| 0.0 | 0.2 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 | 0.7 | 0.9 | 0.7 | -2.1 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 5 |
| 12 | 11 | 13 | 15 | 12 | 12 | 4 | 11 | 10 | 7 | 2 | 3 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 20 | 18 | 21 | 23 | 21 | 21 | 13 | 21 | 20 | 17 | 11 | 12 | |
| 17 | 16 | 19 | 21 | 19 | 18 | 11 | 19 | 18 | 11 | 9 | 11 | |
| 3 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 5 | 2 | 1 | |
| 20 | 18 | 21 | 23 | 21 | 21 | 13 | 21 | 20 | 17 | 11 | 12 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 5 |
| 12 | 11 | 13 | 15 | 12 | 12 | 4 | 11 | 10 | 7 | 2 | 3 | |
| 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 20 | 18 | 21 | 23 | 21 | 21 | 13 | 21 | 20 | 17 | 11 | 12 | |
| 17 | 16 | 19 | 21 | 19 | 18 | 11 | 19 | 18 | 11 | 9 | 11 | |
| 3 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 5 | 2 | 1 | |
| 20 | 18 | 21 | 23 | 21 | 21 | 13 | 21 | 20 | 17 | 11 | 12 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 1 | 0 | 0 | 1 | 1 | 8 | -6 | 2 | 4 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -1 | |
| -3 | -1 | 0 | 0 | -1 | -1 | -7 | 4 | -2 | -2 | -4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 3 | 1 | 0 | 0 | 1 | 1 | 7 | -6 | 2 | 1 | 5 | 2 |
CFO To PAT CFO To PAT% | -8,033.1 | 2,014.9 | -191.8 | 48.1 | 1,159.9 | 718.2 | 3,601.3 | -1,663.8 | 516.9 | 1,154.3 | -313.7 | 603.8 |
CFO To EBITDA CFO To EBITDA% | 254.3 | 92.2 | -24.4 | 6.7 | 109.6 | 141.3 | 927.8 | -631.0 | 227.1 | 431.6 | 386.4 | 334.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 1 | 0 | 0 | 1 | 1 | 8 | -6 | 2 | 4 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -1 | |
| -3 | -1 | 0 | 0 | -1 | -1 | -7 | 4 | -2 | -2 | -4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 3 | 1 | 0 | 0 | 1 | 1 | 7 | -6 | 2 | 1 | 5 | 2 |
CFO To PAT CFO To PAT% | -8,033.1 | 2,014.9 | -191.8 | 48.1 | 1,159.9 | 718.2 | 3,601.3 | -1,663.8 | 516.9 | 1,154.3 | -313.7 | 603.8 |
CFO To EBITDA CFO To EBITDA% | 254.3 | 92.2 | -24.4 | 6.7 | 109.6 | 141.3 | 927.8 | -631.0 | 227.1 | 431.6 | 386.4 | 334.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 7 | 2 | 10 | 9 | 12 | 12 | 13 | |||||
Price To Earnings Price To Earnings | 59.4 | 47.4 | 10.9 | 24.6 | 26.9 | 43.6 | 347.5 | ||||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | |||||
Price To Book Price To Book | 1.1 | 0.8 | 0.3 | 1.1 | 0.9 | 1.4 | 1.3 | 1.4 | |||||
EV To EBITDA EV To EBITDA | 14.3 | 14.6 | 3.4 | 15.9 | 14.8 | 14.8 | 21.5 | 22.6 | |||||
GPM GPM% | 10.9 | 11.7 | 10.7 | 11.0 | 14.8 | 13.8 | 33.4 | 17.6 | 19.0 | 21.8 | 28.1 | 39.8 | 39.8 |
OPM OPM% | 4.7 | 4.9 | 4.1 | 2.9 | 3.0 | 2.8 | 3.5 | 2.4 | 2.4 | 2.9 | 3.0 | 2.3 | 2.3 |
NPM NPM% | -0.1 | 0.2 | 0.5 | 0.4 | 0.3 | 0.5 | 0.9 | 0.9 | 1.0 | 1.1 | -3.6 | 1.3 | 1.3 |
ROCE ROCE% | 8.2 | 6.9 | 6.5 | 6.2 | 6.1 | 6.1 | 7.9 | 5.6 | 6.3 | 7.0 | -6.7 | 3.9 | 3.9 |
ROE ROE% | -0.7 | 0.9 | 1.8 | 1.8 | 1.1 | 2.2 | 2.4 | 3.6 | 4.3 | 3.3 | -11.0 | 3.0 | 3.0 |
ROA ROA% | -0.2 | 0.3 | 0.7 | 0.6 | 0.4 | 0.9 | 1.6 | 1.6 | 2.1 | 1.9 | -9.1 | 2.4 | 2.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 7 | 2 | 10 | 9 | 12 | 12 | 13 | |||||
Price To Earnings Price To Earnings | 59.4 | 47.4 | 10.9 | 24.6 | 26.9 | 43.6 | 347.5 | ||||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | |||||
Price To Book Price To Book | 1.1 | 0.8 | 0.3 | 1.1 | 0.9 | 1.4 | 1.3 | 1.4 | |||||
EV To EBITDA EV To EBITDA | 14.3 | 14.6 | 3.4 | 15.9 | 14.8 | 14.8 | 21.5 | 22.6 | |||||
GPM GPM% | 10.9 | 11.7 | 10.7 | 11.0 | 14.8 | 13.8 | 33.4 | 17.6 | 19.0 | 21.8 | 28.1 | 39.8 | 39.8 |
OPM OPM% | 4.7 | 4.9 | 4.1 | 2.9 | 3.0 | 2.8 | 3.5 | 2.4 | 2.4 | 2.9 | 3.0 | 2.3 | 2.3 |
NPM NPM% | -0.1 | 0.2 | 0.5 | 0.4 | 0.3 | 0.5 | 0.9 | 0.9 | 1.0 | 1.1 | -3.6 | 1.3 | 1.3 |
ROCE ROCE% | 8.2 | 6.9 | 6.5 | 6.2 | 6.1 | 6.1 | 7.9 | 5.6 | 6.3 | 7.0 | -6.7 | 3.9 | 3.9 |
ROE ROE% | -0.7 | 0.9 | 1.8 | 1.8 | 1.1 | 2.2 | 2.4 | 3.6 | 4.3 | 3.3 | -11.0 | 3.0 | 3.0 |
ROA ROA% | -0.2 | 0.3 | 0.7 | 0.6 | 0.4 | 0.9 | 1.6 | 1.6 | 2.1 | 1.9 | -9.1 | 2.4 | 2.4 |
Documents — Bindal Exports Ltd