Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Binny Mills Ltd

BINNYMILLS
BSE
289.15
1.44%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Binny Mills Ltd

BINNYMILLS
BSE
289.15
1.44%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
75Cr
Close
Close Price
289.15
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
12.07
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-2.83%
PAT Gr TTM
PAT Growth TTM
-29.95%
Peer Comparison
How does BINNYMILLS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BINNYMILLS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
112222222122
Growth YoY
Revenue Growth YoY%
-40.6-34.81.1-9.126.65.4-21.8-14.9-2.8-16.73.35.2
Expenses
ExpensesCr
112261311111
Operating Profit
Operating ProfitCr
0000-40-200000
OPM
OPM%
16.613.520.215.5-235.822.4-124.58.426.9-3.125.618.5
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
333333333333
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-3-3-2-3-7-3-5-3-2-3-3-3
Tax
TaxCr
0000-10000000
PAT
PATCr
-3-3-3-3-6-3-5-3-3-3-3-3
Growth YoY
PAT Growth YoY%
4.7-4.4-2.3-1.9-119.75.3-69.26.653.9-11.642.4-7.9
NPM
NPM%
-204.3-190.5-141.4-149.7-354.6-171.2-306.0-164.3-168.4-229.2-170.5-168.5
EPS
EPS
-8.9-8.8-8.6-8.5-19.7-8.4-14.5-9.8-11.2-11.6-10.3-10.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
789799688766
Growth
Revenue Growth%
10.715.3-21.026.8-1.0-31.825.2-1.8-7.8-9.3-2.1
Expenses
ExpensesCr
6786774561075
Operating Profit
Operating ProfitCr
111122222-3-11
OPM
OPM%
13.111.612.115.420.127.234.328.725.0-46.9-14.818.1
Other Income
Other IncomeCr
0001-113411111
Interest Expense
Interest ExpenseCr
0016161616131314131313
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11-15-14-15-1323-10-10-15-13-11
Tax
TaxCr
000001011-101
PAT
PATCr
11-15-14-16-1322-11-11-15-13-11
Growth
PAT Growth%
-3.3-2,545.94.2-8.213.6265.3-150.53.2-33.312.411.5
NPM
NPM%
8.97.8-165.3-200.7-171.2-149.4361.9-145.9-143.8-207.9-201.0-181.7
EPS
EPS
2.01.9-47.1-45.2-48.9-41.569.8-35.2-34.1-45.6-49.2-43.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
2627-127-141-157-171-148-160-171-185-231-240
Current Liabilities
Current LiabilitiesCr
23157171184198178191203220261276
Non Current Liabilities
Non Current LiabilitiesCr
22141141141141141141141141146141
Total Liabilities
Total LiabilitiesCr
174175174173171172174176177179178179
Current Assets
Current AssetsCr
18197767873966
Non Current Assets
Non Current AssetsCr
156156167167165165165169174170172173
Total Assets
Total AssetsCr
174175174173171172174176177179178179

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-2-3-2-2-2-1-7326
Investing Cash Flow
Investing Cash FlowCr
-1-123341271-2
Financing Cash Flow
Financing Cash FlowCr
0000-2-20000-29
Net Cash Flow
Net Cash FlowCr
000001-1004-4
Free Cash Flow
Free Cash FlowCr
11-2-3-2-2-2-2-7326
CFO To PAT
CFO To PAT%
143.7122.114.019.710.213.3-7.212.461.3-21.4-207.3
CFO To EBITDA
CFO To EBITDA%
97.982.3-191.9-257.3-86.3-73.1-76.3-63.0-352.4-94.9-2,820.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1095363671913213828660
Price To Earnings
Price To Earnings
171.186.80.00.00.00.00.90.00.00.00.0
Price To Sales
Price To Sales
15.36.87.09.32.11.43.44.93.79.50.0
Price To Book
Price To Book
19.58.6-0.5-0.5-0.1-0.1-0.1-0.2-0.2-0.40.0
EV To EBITDA
EV To EBITDA
115.156.4184.5187.086.762.375.478.988.6-61.1-152.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.937.733.143.643.352.163.751.655.450.955.1
OPM
OPM%
13.111.612.115.420.127.234.328.725.0-46.9-14.8
NPM
NPM%
8.97.8-165.3-200.7-171.2-149.4361.9-145.9-143.8-207.9-201.0
ROCE
ROCE%
3.33.37.678.7-6.6-11.6-800.8-19.9-12.55.80.1
ROE
ROE%
2.22.112.110.410.18.0-15.37.26.58.05.6
ROA
ROA%
0.40.3-8.6-8.3-9.1-7.812.8-6.4-6.2-8.1-7.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Binny Mills Limited is a Chennai-based enterprise primarily focused on **asset monetization through warehousing** and the **wholesale and retail trading of textiles**. Originally established as part of the Agencies and Services Undertaking of **Binny Ltd**, the company was demerged in **2010**. Today, it operates as a debt-free entity navigating a transition from legacy textile operations toward a more robust real estate and warehousing model. --- ### Core Business Segments and Revenue Streams The company’s operations are organized into three active divisions, with a strategic focus on leveraging its land bank in Chennai and its retail presence in Karnataka. * **Warehousing Division:** This is the company’s primary profit engine. It generates rental income from company-owned warehouses located at **Perambur, Chennai**. This division capitalizes on the rising demand for storage space driven by the e-commerce boom. * **Textiles Division:** This segment manages the wholesale trading of various fabrics, including **uniform materials, bed spreads, and industrial fabrics**. The company is currently shifting its strategy toward **bulk procurement** to achieve better economies of scale. * **Showrooms Division:** Binny Mills maintains a retail footprint through physical outlets in **Bangalore**, specifically at **M.G. Road** and **K.G. Road**. These showrooms focus on direct-to-consumer sales of traditional and modern textile varieties. #### Divisional Financial Performance Summary | Division | Activity | FY 2024-25 Revenue | FY 2023-24 Revenue | FY 2022-23 Revenue | | :--- | :--- | :--- | :--- | :--- | | **Warehousing** | Rental Income | **₹1.46 Crore** | **₹2.90 Crore** | **₹3.51 Crore** | | **Showrooms** | Retail Sales | **₹1.99 Crore** | *Not specified* | **₹1.11 Crore** | | **Textiles** | Wholesale/Trading | *Included in Aggregate* | *Not specified* | **₹2.93 Crore** | | **Total Revenue** | **Aggregate** | **₹6.32 Crore** | **₹6.97 Crore** | **₹7.56 Crore** | --- ### Strategic Roadmap: Asset Optimization and Wholesale Shift Binny Mills is implementing a multi-pronged strategy to stabilize its financial position and return to a growth trajectory: * **Wholesale Volume Strategy:** The Textile Division is pivoting away from fragmented retail sales toward **wholesale customers**. By procuring bulk orders, the company aims to improve thin margins and increase operational scale. * **Warehouse Expansion:** Management is actively seeking to develop underutilized land and building assets at the **Perambur site** to attract third-party logistics clients and maximize ancillary income. * **Operational Efficiency:** Following a period of leadership vacancies, the company has stabilized its management team, appointing **Smt. V. Samyuktha** as Managing Director (through **2028**) and **Mr. R. Kannan** as CFO. Notably, the Managing Director currently draws **no remuneration**, reflecting a focus on capital preservation. * **Capital Restructuring:** Pursuant to an **NCLT Order (13.09.2024)**, the company executed a **buy-back and extinguishment of 6,05,204 equity shares**. This reduced the listed capital on the BSE from **31,88,474** to **25,83,270** shares, effectively consolidating ownership and improving per-share metrics. --- ### Capital Structure and Shareholding Dynamics The company has recently undergone significant regulatory reclassification and capital adjustments to streamline its governance. * **Promoter Consolidation:** Following the 2025 share buy-back and reclassification, **Shri. V.R. Venkataachalam** has emerged as the dominant shareholder, increasing his stake to **59.62%** (up from **48.31%**). * **Shareholding Split:** Post-reclassification of certain promoters (including Shri E. Shanmugam and others) to the public category in **August 2025**, the structure stands at: * **Promoter Holding: 68.97%** * **Public Holding: 31.03%** * **Dividend Policy:** No dividend was recommended for **FY 2024-25** as the company prioritizes recovering from prior losses and maintaining liquidity for operational shifts. * **Related Party Support:** Binny Mills provides financial backing to its related entity, **TCP Limited**. As of April 2025, the outstanding loan to TCP Ltd stands at **₹8.51 Crore** at an interest rate of **10% per annum**. --- ### Regulatory Compliance and Governance Recovery Binny Mills has recently emerged from a period of significant regulatory challenges that impacted its market liquidity. * **Trading Status:** The BSE suspended trading of Binny Mills shares from **March 5, 2024**, to **April 31, 2025**, due to non-compliance regarding the appointment of Independent Directors. Following a reconstitution of the Board, trading was **officially revoked and resumed on July 9, 2025**. * **Cost Rationalization:** The company has revised its governance costs, reducing sitting fees for Board meetings from **₹5,000 to ₹3,500** and for sub-committees from **₹5,000 to ₹2,000**. * **Asset Verification:** Management maintains a rigorous physical verification schedule for **Property, Plant, and Equipment**. It is noted that the company currently holds **no intangible assets**. --- ### Risk Factors and Contingent Liabilities Investors should note several ongoing legal and market risks that could impact the company’s valuation: * **Legacy Litigation:** As a demerged entity of **Binny Ltd**, the company inherited various legal burdens. It currently faces a **₹9.73 Crore** receivable from the parent company, against which a provision of **₹7.41 Crore** has already been made. * **Land and Title Issues:** * **Encroachment:** Approximately **2.76 acres** of land in Chennai are currently encroached upon; the Board has resolved to sell this portion to avoid prolonged litigation costs. * **Registration:** Certain title deeds for immovable properties are still in the process of being registered in the company’s name. * **Labor and Regulatory Scrutiny:** * An ongoing dispute with **22 employees** and the Chennai Perunagar Jananayaka Thozhilalar Sangam is currently under appeal. * The Managing Director has received summons from the **Enforcement Directorate (ED)** under the PMLA; while the company maintains full compliance, the final order is pending. * **Market Competition:** The textile segment faces intense pressure from **duty-free imports** from **Bangladesh** and low-cost polyester fabrics from **China**, which continues to squeeze domestic trading margins. * **Macro-Economic Sensitivity:** Rising costs of construction materials (steel, cement) and fuel—exacerbated by global conflicts—pose a risk to future warehouse development and logistics costs.