Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Biopac India Corporation Ltd

BIOPAC·BSE

₹1.990.00%Fri, 15 Jan '21

Industry:Plastics - Bottles/Jars

Indices:

Biopac India Corporation Ltd

BIOPAC

BSE

₹1.99

0.00%

|Fri, 15 Jan '21

SOICxStockScans Reports

Industry

Plastics - Bottles/Jars

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹3Cr

Close Price

₹1.99

Industry

Plastics - Bottles/Jars

Price To Earnings

—

Price To Sales

2.37

Revenue

₹1Cr

Rev Gr TTM

Revenue Growth TTM

-86.28%

PAT Gr TTM

PAT Growth TTM

48.63%

Quarterly Results

Standalone

Numbers

Percentage

Quarter	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Revenue RevenueCr	13	11	10	5	4	3	3	1	1	1	0	0
Growth YoY Revenue Growth YoY%	5.8	-20.2	-14.2	-62.4	-67.6	-72.7	-72.7	-82.4	-78.7	-80.9	-100.0	-100.0
Expenses ExpensesCr	10	12	12	10	8	4	5	4	2	1	1	0
Operating Profit Operating ProfitCr	3	-1	-3	-5	-4	-1	-3	-4	-1	0	-1	0
OPM OPM%	23.8	-7.6	-27.3	-115.0	-108.1	-27.7	-98.9	-437.0	-100.0	-67.2
Other Income Other IncomeCr	0	0	0	0	0	0	2	2	-1	0	0	1
Interest Expense Interest ExpenseCr	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation DepreciationCr	1	1	1	1	1	1	1	1	1	1	1	0
PBT PBTCr	0	-4	-5	-8	-7	-3	-3	-4	-3	-2	-2	-1
Tax TaxCr	0	0	0	0	0	0	0	-1	0	0	0	0
PAT PATCr	0	-3	-5	-8	-7	-3	-3	-3	-3	-2	-2	-1
Growth YoY PAT Growth YoY%	0.0	-6,460.0	-1,537.1	-6,575.0	-6,472.7	-0.9	36.4	67.0	57.6	28.4	28.4	75.4
NPM NPM%	0.9	-29.6	-51.9	-168.9	-171.8	-109.2	-120.8	-316.1	-341.4	-408.6
EPS EPS₹	0.1	-1.9	-2.9	-4.5	-4.1	-1.9	-1.9	-1.5	-1.7	-1.4	-1.3	-0.4

Quarter	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Revenue RevenueCr	13	11	10	5	4	3	3	1	1	1	0	0
Growth YoY Revenue Growth YoY%	5.8	-20.2	-14.2	-62.4	-67.6	-72.7	-72.7	-82.4	-78.7	-80.9	-100.0	-100.0
Expenses ExpensesCr	10	12	12	10	8	4	5	4	2	1	1	0
Operating Profit Operating ProfitCr	3	-1	-3	-5	-4	-1	-3	-4	-1	0	-1	0
OPM OPM%	23.8	-7.6	-27.3	-115.0	-108.1	-27.7	-98.9	-437.0	-100.0	-67.2
Other Income Other IncomeCr	0	0	0	0	0	0	2	2	-1	0	0	1
Interest Expense Interest ExpenseCr	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation DepreciationCr	1	1	1	1	1	1	1	1	1	1	1	0
PBT PBTCr	0	-4	-5	-8	-7	-3	-3	-4	-3	-2	-2	-1
Tax TaxCr	0	0	0	0	0	0	0	-1	0	0	0	0
PAT PATCr	0	-3	-5	-8	-7	-3	-3	-3	-3	-2	-2	-1
Growth YoY PAT Growth YoY%	0.0	-6,460.0	-1,537.1	-6,575.0	-6,472.7	-0.9	36.4	67.0	57.6	28.4	28.4	75.4
NPM NPM%	0.9	-29.6	-51.9	-168.9	-171.8	-109.2	-120.8	-316.1	-341.4	-408.6
EPS EPS₹	0.1	-1.9	-2.9	-4.5	-4.1	-1.9	-1.9	-1.5	-1.7	-1.4	-1.3	-0.4

Profit & Loss

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Revenue RevenueCr	38	38	46	52	59	52	48	47	20	5	1
Growth Revenue Growth%		0.0	19.6	14.7	12.0	-11.0	-8.3	-1.2	-57.1	-75.8	-86.3
Expenses ExpensesCr	30	33	40	45	51	42	38	40	33	12	4
Operating Profit Operating ProfitCr	8	5	5	8	7	10	10	7	-13	-7	-2
OPM OPM%	22.2	12.4	11.3	14.6	12.6	19.3	21.0	15.5	-65.1	-150.9	-171.7
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0		0
Interest Expense Interest ExpenseCr	1	1	1	2	2	4	4	5	5	4	3
Depreciation DepreciationCr	5	4	4	5	5	5	5	5	5	3	2
PBT PBTCr	3	0	0	1	1	1	0	-3	-23	-12	-8
Tax TaxCr	2	0	0	0	0	1	0	0	0	-1	0
PAT PATCr	2	0	0	1	1	0	0	-3	-23	-11	-8
Growth PAT Growth%		-88.9	14.3	447.8	-19.1	-94.1	89.6	-2,845.8	-756.4	52.0	48.6
NPM NPM%	4.1	0.5	0.4	2.1	1.5	0.1	0.2	-5.7	-114.2	-225.9	-569.7
EPS EPS₹	0.9	0.1	0.1	0.6	0.5	0.0	0.1	-1.6	-13.4	-6.4	-4.8

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Revenue RevenueCr	38	38	46	52	59	52	48	47	20	5	1
Growth Revenue Growth%		0.0	19.6	14.7	12.0	-11.0	-8.3	-1.2	-57.1	-75.8	-86.3
Expenses ExpensesCr	30	33	40	45	51	42	38	40	33	12	4
Operating Profit Operating ProfitCr	8	5	5	8	7	10	10	7	-13	-7	-2
OPM OPM%	22.2	12.4	11.3	14.6	12.6	19.3	21.0	15.5	-65.1	-150.9	-171.7
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0		0
Interest Expense Interest ExpenseCr	1	1	1	2	2	4	4	5	5	4	3
Depreciation DepreciationCr	5	4	4	5	5	5	5	5	5	3	2
PBT PBTCr	3	0	0	1	1	1	0	-3	-23	-12	-8
Tax TaxCr	2	0	0	0	0	1	0	0	0	-1	0
PAT PATCr	2	0	0	1	1	0	0	-3	-23	-11	-8
Growth PAT Growth%		-88.9	14.3	447.8	-19.1	-94.1	89.6	-2,845.8	-756.4	52.0	48.6
NPM NPM%	4.1	0.5	0.4	2.1	1.5	0.1	0.2	-5.7	-114.2	-225.9	-569.7
EPS EPS₹	0.9	0.1	0.1	0.6	0.5	0.0	0.1	-1.6	-13.4	-6.4	-4.8

Balance Sheet

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
Equity Capital Equity CapitalCr	17	17	17	17	17	17	17	17	17	17	17
Reserves ReservesCr	1	1	1	2	3	3	3	0	-23	-34	-37
Current Liabilities Current LiabilitiesCr	6	5	10	13	18	22	22	18	27	33	35
Non Current Liabilities Non Current LiabilitiesCr	3	2	10	14	27	19	18	29	22	8	7
Total Liabilities Total LiabilitiesCr	27	25	39	46	65	62	60	65	44	24	23
Current Assets Current AssetsCr	5	7	10	15	18	11	13	23	7	1	0
Non Current Assets Non Current AssetsCr	22	19	29	31	47	51	47	42	36	23	22
Total Assets Total AssetsCr	27	25	39	46	65	62	60	65	44	24	23

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
Equity Capital Equity CapitalCr	17	17	17	17	17	17	17	17	17	17	17
Reserves ReservesCr	1	1	1	2	3	3	3	0	-23	-34	-37
Current Liabilities Current LiabilitiesCr	6	5	10	13	18	22	22	18	27	33	35
Non Current Liabilities Non Current LiabilitiesCr	3	2	10	14	27	19	18	29	22	8	7
Total Liabilities Total LiabilitiesCr	27	25	39	46	65	62	60	65	44	24	23
Current Assets Current AssetsCr	5	7	10	15	18	11	13	23	7	1	0
Non Current Assets Non Current AssetsCr	22	19	29	31	47	51	47	42	36	23	22
Total Assets Total AssetsCr	27	25	39	46	65	62	60	65	44	24	23

Cash Flow

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Operating Cash Flow Operating Cash FlowCr	9	5	5	1	15	11	8	-5	13	-6
Investing Cash Flow Investing Cash FlowCr	-3	-1	-14	-7	-21	-9	-2	-1	0	13
Financing Cash Flow Financing Cash FlowCr	-6	-3	10	5	7	-2	-6	5	-13	-7
Net Cash Flow Net Cash FlowCr	0	1	0	-1	0	0	0	0	0	0
Free Cash Flow Free Cash FlowCr	6	4	-10	-5	-7	2	6	-5	13
CFO To PAT CFO To PAT%	584.9	2,740.1	2,412.0	112.6	1,691.9	20,500.7	7,712.6	166.6	-56.2	53.0
CFO To EBITDA CFO To EBITDA%	107.8	100.3	92.0	16.0	200.2	105.9	75.6	-61.6	-98.7	79.3

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Operating Cash Flow Operating Cash FlowCr	9	5	5	1	15	11	8	-5	13	-6
Investing Cash Flow Investing Cash FlowCr	-3	-1	-14	-7	-21	-9	-2	-1	0	13
Financing Cash Flow Financing Cash FlowCr	-6	-3	10	5	7	-2	-6	5	-13	-7
Net Cash Flow Net Cash FlowCr	0	1	0	-1	0	0	0	0	0	0
Free Cash Flow Free Cash FlowCr	6	4	-10	-5	-7	2	6	-5	13
CFO To PAT CFO To PAT%	584.9	2,740.1	2,412.0	112.6	1,691.9	20,500.7	7,712.6	166.6	-56.2	53.0
CFO To EBITDA CFO To EBITDA%	107.8	100.3	92.0	16.0	200.2	105.9	75.6	-61.6	-98.7	79.3

Ratios

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	25	8	7	6	13	22	43	34	8	5	3
Price To Earnings Price To Earnings	16.3	44.9	37.5	5.8	14.9	425.0	414.2			-0.5
Price To Sales Price To Sales	0.7	0.2	0.2	0.1	0.2	0.4	0.9	0.7	0.4	1.0	2.4
Price To Book Price To Book	1.4	0.4	0.4	0.3	0.7	1.1	2.1	2.0	-1.4	-0.3	-0.2
EV To EBITDA EV To EBITDA	3.6	1.9	3.5	3.3	4.8	4.7	6.6	9.2	-2.5	-4.7
Profitability Ratios Profitability Ratios
GPM GPM%	37.1	27.5	28.6	26.6	30.3	39.3	44.5	39.5	-7.2
OPM OPM%	22.2	12.4	11.3	14.6	12.6	19.3	21.0	15.5	-65.1	-150.9	-171.7
NPM NPM%	4.1	0.5	0.4	2.1	1.5	0.1	0.2	-5.7	-114.2	-225.9	-569.7
ROCE ROCE%	17.1	3.2	3.5	7.3	6.0	10.3	10.5	3.6	-97.5	-61.0	-47.0
ROE ROE%	8.8	1.0	1.1	5.6	4.4	0.3	0.5	-15.4	413.4	66.5	42.1
ROA ROA%	5.7	0.7	0.5	2.4	1.3	0.1	0.2	-4.2	-52.7	-46.3	-36.2
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	25	8	7	6	13	22	43	34	8	5	3
Price To Earnings Price To Earnings	16.3	44.9	37.5	5.8	14.9	425.0	414.2			-0.5
Price To Sales Price To Sales	0.7	0.2	0.2	0.1	0.2	0.4	0.9	0.7	0.4	1.0	2.4
Price To Book Price To Book	1.4	0.4	0.4	0.3	0.7	1.1	2.1	2.0	-1.4	-0.3	-0.2
EV To EBITDA EV To EBITDA	3.6	1.9	3.5	3.3	4.8	4.7	6.6	9.2	-2.5	-4.7
Profitability Ratios Profitability Ratios
GPM GPM%	37.1	27.5	28.6	26.6	30.3	39.3	44.5	39.5	-7.2
OPM OPM%	22.2	12.4	11.3	14.6	12.6	19.3	21.0	15.5	-65.1	-150.9	-171.7
NPM NPM%	4.1	0.5	0.4	2.1	1.5	0.1	0.2	-5.7	-114.2	-225.9	-569.7
ROCE ROCE%	17.1	3.2	3.5	7.3	6.0	10.3	10.5	3.6	-97.5	-61.0	-47.0
ROE ROE%	8.8	1.0	1.1	5.6	4.4	0.3	0.5	-15.4	413.4	66.5	42.1
ROA ROA%	5.7	0.7	0.5	2.4	1.3	0.1	0.2	-4.2	-52.7	-46.3	-36.2
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Documents — Biopac India Corporation Ltd

Q2 FY2021 Quarterly Result (Sep 2020, PDF): https://www.stockscans.in/document/80e4ni42b0bj10o7cmg82msy.pdf
Q1 FY2021 Quarterly Result (Jun 2020, PDF): https://www.stockscans.in/document/y0qvos4kqkid1wiwd052tgug.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies