Login
Products
Login
Home
Alerts
Search
Watchlist
Products

B J Duplex Boards Ltd

BJDUP
BSE
22.81
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

B J Duplex Boards Ltd

BJDUP
BSE
22.81
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
43Cr
Close
Close Price
22.81
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
6.38%
Peer Comparison
How does BJDUP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BJDUP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-200.0-500.0-1,000.0-16.780.081.075.8-28.6-66.7-600.0
NPM
NPM%
EPS
EPS
-0.1-0.1-0.3-0.4-0.7-0.1-0.1-0.1-0.1-0.10.0-0.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
100000000000
Growth
Revenue Growth%
732.6-82.7-58.071.023.9-29.2-100.0
Expenses
ExpensesCr
100000000100
Operating Profit
Operating ProfitCr
000000000-100
OPM
OPM%
-2.0-45.1-115.840.7-101.1-14.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000-10-1
Tax
TaxCr
000000000000
PAT
PATCr
000000000-10-1
Growth
PAT Growth%
-93.7-125.4-15.1151.6-461.890.3-210.954.4-186.3-1,852.371.5-135.5
NPM
NPM%
27.5-40.2-110.433.3-97.2-13.3
EPS
EPS
0.3-0.1-0.10.1-0.20.0-0.10.0-0.1-1.5-0.4-0.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555500000112
Reserves
ReservesCr
-6-6-6-6-1-1-1-1-1-2-2-2
Current Liabilities
Current LiabilitiesCr
111111111222
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
000000000002
Current Assets
Current AssetsCr
000000000001
Non Current Assets
Non Current AssetsCr
000000000000
Total Assets
Total AssetsCr
000000000002

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000000000-10
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000010
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
000000000-10
CFO To PAT
CFO To PAT%
-95.628.1-27.682.9118.6-66.618.9106.596.370.467.0
CFO To EBITDA
CFO To EBITDA%
1,312.525.1-26.367.8114.0-61.718.4106.797.664.790.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000008
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.00.0-4.7
EV To EBITDA
EV To EBITDA
1.90.20.512.5-5.0-51.3-17.6-40.6-15.3-1.4-59.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.668.7100.0100.0100.0100.0
OPM
OPM%
-2.0-45.1-115.840.7-101.1-14.3
NPM
NPM%
27.5-40.2-110.433.3-97.2-13.3
ROCE
ROCE%
-42.18.28.6-21.673.57.719.57.521.3187.439.5
ROE
ROE%
-35.28.28.6-4.714.41.44.11.85.049.312.3
ROA
ROA%
89.3-145.8-127.889.1-189.4-15.5-56.0-59.1-157.2-15,251.1-3,680.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**B J Duplex Boards Limited** (BSE: **531647**) is currently undergoing a transformative corporate restructuring. Historically a player in the Indian paper and board industry, the company is transitioning from a non-operative, legacy manufacturing entity into a diversified infrastructure and real estate vehicle. This shift follows a change in management and control finalized in **December 2025**, led by new promoters seeking to leverage the company’s listed status for large-scale development projects. --- ### **Strategic Pivot: From Paper Trading to Infrastructure & Real Estate** The company is executing a fundamental shift in its corporate identity and business focus. To reflect this new direction, the Board has proposed changing the company name to **"Prabhatam Infraventure Limited."** The Memorandum of Association (MOA) is being overhauled to pivot away from paper trading toward high-growth sectors: * **Infrastructure Development:** Construction and management of roads, highways, bridges, urban utilities, and industrial parks. * **Real Estate & Urban Planning:** Development of residential and commercial townships, Special Economic Zones (SEZs), and modern co-working spaces. * **Project Management & Consultancy:** Acting as engineers, planners, and advisors for large-scale infrastructure projects. * **Financial & Advisory Services:** Financing industrial enterprises, providing merchant banking/portfolio management services, and acting as advisors for corporate restructuring and mergers. * **Ancillary Media Interests:** Potential expansion into outdoor media and digital advertising. --- ### **The Prabhatam Infrastructure Limited (PIL) Acquisition** The cornerstone of the company’s transformation is the acquisition of a controlling stake in **Prabhatam Infrastructure Limited (PIL)**. This transaction allows the listed entity to absorb an active operational business via a share swap. | Transaction Detail | Value / Metric | | :--- | :--- | | **Target Entity** | **Prabhatam Infrastructure Limited (PIL)** | | **Acquisition Stake** | **87.91%** of fully paid-up equity capital | | **Purchase Consideration** | Up to **₹14,40,10,350** | | **Payment Mode** | **Share Swap** (Issuance of **14,40,10,350** new equity shares) | | **Swap Ratio** | **₹990** per PIL share vs **₹1** per BJ Duplex share | | **Authorized Capital Increase** | Expanded from **₹12 Crore** to **₹25 Crore** | --- ### **Ownership Transition & Capital Structure** Following a mandatory **Open Offer** and preferential allotments, control has shifted to **Prabhatam Investments Private Limited** and **Mr. Mayank Gupta**. * **Emerging Equity Capital:** Projected at **1,90,28,500** equity shares (Face Value **Re. 1/-**) post-preferential issues. * **Acquirer Holdings:** The new promoters acquired **1,31,00,000** shares via preferential issue and up to **49,47,410** shares (**26.00%** of emerging capital) via the Open Offer. * **Lock-in Obligations:** * **1,31,00,000** shares (Acquirers): Locked until **December 31, 2026**. * **10,00,000** shares (Public): Locked until **December 31, 2025**. * Other shares: Locked until **June 15, 2026**, due to administrative non-compliance (PAN submission). * **Capital Raising:** The company is raising up to **₹6,00,00,000** through the issuance of **6,00,00,000** equity shares for cash to "Public" category investors to fund new operations. --- ### **Legacy Financial Performance & Operational Status** The company’s historical business is currently in a non-operative state. Financial statements are prepared on a **non-going concern basis** due to the total erosion of net worth. **Financial Summary (Figures in Rs. '000):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **Nil** | **Nil** | **Nil** | | **Total Expenditure** | **2,123.43** | **7,447.12** | **381.46** | | **Net Loss** | **(2,123.43)** | **(7,447.12)** | **(381.46)** | * **Valuation:** As of February 2025, the fair value per share was appraised at **Re. 0.77** (NAV Method weighted **95%**). The preferential issue price was set higher at **Rs. 1.00**. * **Listing Status:** Trading suspension on the **BSE** was revoked on **April 3, 2024**. The company is also listed on the **Calcutta Stock Exchange** (currently suspended). --- ### **New Management & Governance** The company has inducted a fresh leadership team to oversee the diversification strategy: * **Whole Time Director:** Mr. Mayank Gupta * **Chief Financial Officer:** Mr. Pramod Verma * **Company Secretary:** Ms. Pooja * **Independent Directors:** Ms. Priyanka Pathak, Mr. Mukesh Puniani --- ### **Risk Factors & Challenges** #### **1. Financial & Liquidity Risks** The company faces severe liquidity stress. **Current liabilities consistently exceed current assets**, and the company has reported persistent losses (e.g., **₹8.64 Lakhs** for the quarter ended June 30, 2025). Statutory auditors have issued modified opinions regarding the company's ability to continue as a **Going Concern**. #### **2. Regulatory & Compliance History** * **Reporting Errors:** In **May 2025**, the company misclassified **Promoters** as **Public** shareholders; this was corrected in **August 2025**. * **Acquirer Non-Compliance:** **Prabhatam Investments Private Limited** failed to file **Form AOC-4 CFS** with the RoC for **FY22-FY24**, posing potential legal and reputational risks. * **Listing History:** The company has previously faced suspension from the BSE for penal reasons. #### **3. Industry-Specific Threats (Legacy & New)** * **Paper Industry Decline:** The legacy segment faces a **68% surge in imports** (primarily from China and ASEAN) and a structural shift toward digital media, reducing demand for newsprint and writing paper. * **Environmental Compliance:** Any continued interest in paper manufacturing would require heavy capital expenditure for **effluent treatment** and **emissions** to meet stringent environmental norms. * **Execution Risk:** The pivot to infrastructure and real estate requires significant capital and expertise. The company is moving from a dormant state into a highly competitive, capital-intensive sector. --- ### **Market Context & Future Outlook** Despite the risks, the new management aims to utilize the "ready listing platform" to bypass the costs of a fresh IPO. They identify growth opportunities in **E-commerce packaging** and **plastic substitution** as secondary drivers, while the primary focus remains on the **Indian Infrastructure** sector, supported by government spending and urban expansion. The success of this transition depends entirely on the successful integration of **Prabhatam Infrastructure Limited** and the company's ability to raise fresh capital through its newly expanded authorized limit.