Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹43Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BJDUP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -200.0 | -500.0 | | | -1,000.0 | -16.7 | 80.0 | 81.0 | 75.8 | -28.6 | -66.7 | -600.0 |
| | | | | | | | | | | | |
| -0.1 | -0.1 | -0.3 | -0.4 | -0.7 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 732.6 | -82.7 | -58.0 | 71.0 | 23.9 | -29.2 | -100.0 | | | | | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -2.0 | -45.1 | -115.8 | 40.7 | -101.1 | -14.3 | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -93.7 | -125.4 | -15.1 | 151.6 | -461.8 | 90.3 | -210.9 | 54.4 | -186.3 | -1,852.3 | 71.5 | -135.5 |
| 27.5 | -40.2 | -110.4 | 33.3 | -97.2 | -13.3 | | | | | | |
| 0.3 | -0.1 | -0.1 | 0.1 | -0.2 | 0.0 | -0.1 | 0.0 | -0.1 | -1.5 | -0.4 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| -6 | -6 | -6 | -6 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| -95.6 | 28.1 | -27.6 | 82.9 | 118.6 | -66.6 | 18.9 | 106.5 | 96.3 | 70.4 | 67.0 |
CFO To EBITDA CFO To EBITDA% | 1,312.5 | 25.1 | -26.3 | 67.8 | 114.0 | -61.7 | 18.4 | 106.7 | 97.6 | 64.7 | 90.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 |
| 1.9 | 0.2 | 0.5 | 12.5 | -5.0 | -51.3 | -17.6 | -40.6 | -15.3 | -1.4 | -59.4 |
Profitability Ratios Profitability Ratios |
| 18.6 | 68.7 | 100.0 | 100.0 | 100.0 | 100.0 | | | | | |
| -2.0 | -45.1 | -115.8 | 40.7 | -101.1 | -14.3 | | | | | |
| 27.5 | -40.2 | -110.4 | 33.3 | -97.2 | -13.3 | | | | | |
| -42.1 | 8.2 | 8.6 | -21.6 | 73.5 | 7.7 | 19.5 | 7.5 | 21.3 | 187.4 | 39.5 |
| -35.2 | 8.2 | 8.6 | -4.7 | 14.4 | 1.4 | 4.1 | 1.8 | 5.0 | 49.3 | 12.3 |
| 89.3 | -145.8 | -127.8 | 89.1 | -189.4 | -15.5 | -56.0 | -59.1 | -157.2 | -15,251.1 | -3,680.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**B J Duplex Boards Limited** (BSE: **531647**) is currently undergoing a transformative corporate restructuring. Historically a player in the Indian paper and board industry, the company is transitioning from a non-operative, legacy manufacturing entity into a diversified infrastructure and real estate vehicle. This shift follows a change in management and control finalized in **December 2025**, led by new promoters seeking to leverage the company’s listed status for large-scale development projects.
---
### **Strategic Pivot: From Paper Trading to Infrastructure & Real Estate**
The company is executing a fundamental shift in its corporate identity and business focus. To reflect this new direction, the Board has proposed changing the company name to **"Prabhatam Infraventure Limited."** The Memorandum of Association (MOA) is being overhauled to pivot away from paper trading toward high-growth sectors:
* **Infrastructure Development:** Construction and management of roads, highways, bridges, urban utilities, and industrial parks.
* **Real Estate & Urban Planning:** Development of residential and commercial townships, Special Economic Zones (SEZs), and modern co-working spaces.
* **Project Management & Consultancy:** Acting as engineers, planners, and advisors for large-scale infrastructure projects.
* **Financial & Advisory Services:** Financing industrial enterprises, providing merchant banking/portfolio management services, and acting as advisors for corporate restructuring and mergers.
* **Ancillary Media Interests:** Potential expansion into outdoor media and digital advertising.
---
### **The Prabhatam Infrastructure Limited (PIL) Acquisition**
The cornerstone of the company’s transformation is the acquisition of a controlling stake in **Prabhatam Infrastructure Limited (PIL)**. This transaction allows the listed entity to absorb an active operational business via a share swap.
| Transaction Detail | Value / Metric |
| :--- | :--- |
| **Target Entity** | **Prabhatam Infrastructure Limited (PIL)** |
| **Acquisition Stake** | **87.91%** of fully paid-up equity capital |
| **Purchase Consideration** | Up to **₹14,40,10,350** |
| **Payment Mode** | **Share Swap** (Issuance of **14,40,10,350** new equity shares) |
| **Swap Ratio** | **₹990** per PIL share vs **₹1** per BJ Duplex share |
| **Authorized Capital Increase** | Expanded from **₹12 Crore** to **₹25 Crore** |
---
### **Ownership Transition & Capital Structure**
Following a mandatory **Open Offer** and preferential allotments, control has shifted to **Prabhatam Investments Private Limited** and **Mr. Mayank Gupta**.
* **Emerging Equity Capital:** Projected at **1,90,28,500** equity shares (Face Value **Re. 1/-**) post-preferential issues.
* **Acquirer Holdings:** The new promoters acquired **1,31,00,000** shares via preferential issue and up to **49,47,410** shares (**26.00%** of emerging capital) via the Open Offer.
* **Lock-in Obligations:**
* **1,31,00,000** shares (Acquirers): Locked until **December 31, 2026**.
* **10,00,000** shares (Public): Locked until **December 31, 2025**.
* Other shares: Locked until **June 15, 2026**, due to administrative non-compliance (PAN submission).
* **Capital Raising:** The company is raising up to **₹6,00,00,000** through the issuance of **6,00,00,000** equity shares for cash to "Public" category investors to fund new operations.
---
### **Legacy Financial Performance & Operational Status**
The company’s historical business is currently in a non-operative state. Financial statements are prepared on a **non-going concern basis** due to the total erosion of net worth.
**Financial Summary (Figures in Rs. '000):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **Nil** | **Nil** | **Nil** |
| **Total Expenditure** | **2,123.43** | **7,447.12** | **381.46** |
| **Net Loss** | **(2,123.43)** | **(7,447.12)** | **(381.46)** |
* **Valuation:** As of February 2025, the fair value per share was appraised at **Re. 0.77** (NAV Method weighted **95%**). The preferential issue price was set higher at **Rs. 1.00**.
* **Listing Status:** Trading suspension on the **BSE** was revoked on **April 3, 2024**. The company is also listed on the **Calcutta Stock Exchange** (currently suspended).
---
### **New Management & Governance**
The company has inducted a fresh leadership team to oversee the diversification strategy:
* **Whole Time Director:** Mr. Mayank Gupta
* **Chief Financial Officer:** Mr. Pramod Verma
* **Company Secretary:** Ms. Pooja
* **Independent Directors:** Ms. Priyanka Pathak, Mr. Mukesh Puniani
---
### **Risk Factors & Challenges**
#### **1. Financial & Liquidity Risks**
The company faces severe liquidity stress. **Current liabilities consistently exceed current assets**, and the company has reported persistent losses (e.g., **₹8.64 Lakhs** for the quarter ended June 30, 2025). Statutory auditors have issued modified opinions regarding the company's ability to continue as a **Going Concern**.
#### **2. Regulatory & Compliance History**
* **Reporting Errors:** In **May 2025**, the company misclassified **Promoters** as **Public** shareholders; this was corrected in **August 2025**.
* **Acquirer Non-Compliance:** **Prabhatam Investments Private Limited** failed to file **Form AOC-4 CFS** with the RoC for **FY22-FY24**, posing potential legal and reputational risks.
* **Listing History:** The company has previously faced suspension from the BSE for penal reasons.
#### **3. Industry-Specific Threats (Legacy & New)**
* **Paper Industry Decline:** The legacy segment faces a **68% surge in imports** (primarily from China and ASEAN) and a structural shift toward digital media, reducing demand for newsprint and writing paper.
* **Environmental Compliance:** Any continued interest in paper manufacturing would require heavy capital expenditure for **effluent treatment** and **emissions** to meet stringent environmental norms.
* **Execution Risk:** The pivot to infrastructure and real estate requires significant capital and expertise. The company is moving from a dormant state into a highly competitive, capital-intensive sector.
---
### **Market Context & Future Outlook**
Despite the risks, the new management aims to utilize the "ready listing platform" to bypass the costs of a fresh IPO. They identify growth opportunities in **E-commerce packaging** and **plastic substitution** as secondary drivers, while the primary focus remains on the **Indian Infrastructure** sector, supported by government spending and urban expansion. The success of this transition depends entirely on the successful integration of **Prabhatam Infrastructure Limited** and the company's ability to raise fresh capital through its newly expanded authorized limit.