Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,626Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
3.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BLIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.8 | -8.4 | 6.3 | 13.8 | -5.1 | 7.8 | 9.2 | 7.8 | 5.5 | 6.7 | -0.5 | 4.1 |
| 556 | 528 | 511 | 511 | 485 | 574 | 569 | 547 | 514 | 598 | 568 | 571 |
Operating Profit Operating ProfitCr |
| 8.9 | 11.2 | 13.0 | 12.9 | 16.2 | 10.3 | 11.3 | 13.7 | 15.9 | 12.6 | 11.0 | 13.4 |
Other Income Other IncomeCr | 17 | 10 | 13 | 11 | 18 | 12 | 11 | 9 | 18 | 9 | 11 | 7 |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 5 | 6 | 6 | 5 | 9 | 6 | 7 | 7 | 10 |
Depreciation DepreciationCr | 14 | 15 | 14 | 14 | 15 | 15 | 14 | 15 | 16 | 15 | 16 | 18 |
| 70 | 70 | 85 | 83 | 103 | 76 | 82 | 84 | 107 | 89 | 75 | 86 |
| 26 | 13 | 21 | 16 | 27 | 12 | 20 | 20 | 32 | 20 | 18 | 19 |
|
Growth YoY PAT Growth YoY% | -6.7 | 1.9 | 80.9 | 83.0 | 70.8 | 12.9 | -1.4 | -5.8 | 0.2 | 7.3 | -9.3 | 4.7 |
| 7.2 | 9.6 | 10.9 | 11.5 | 13.0 | 10.1 | 9.8 | 10.1 | 12.3 | 10.2 | 8.9 | 10.1 |
| 1.3 | 1.7 | 1.8 | 1.9 | 2.1 | 1.9 | 18.2 | 18.8 | 0.2 | 2.0 | 1.7 | 1.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -13.5 | -0.5 | 34.1 | 13.0 | 0.8 | 7.6 | 2.6 |
| 1,554 | 1,350 | 1,416 | 1,887 | 2,120 | 2,035 | 2,204 | 2,251 |
Operating Profit Operating ProfitCr |
| 12.8 | 12.5 | 7.8 | 8.4 | 9.0 | 13.3 | 12.8 | 13.2 |
Other Income Other IncomeCr | 63 | 55 | 77 | 37 | 37 | 51 | 50 | 45 |
Interest Expense Interest ExpenseCr | 7 | 15 | 12 | 14 | 18 | 22 | 27 | 30 |
Depreciation DepreciationCr | 30 | 52 | 55 | 57 | 57 | 59 | 60 | 64 |
| 290 | 218 | 162 | 186 | 232 | 319 | 350 | 357 |
| 88 | 58 | 42 | 49 | 59 | 77 | 84 | 89 |
|
| | -20.5 | -25.0 | 13.7 | 25.6 | 40.4 | 10.2 | 0.7 |
| 11.3 | 10.4 | 7.8 | 6.7 | 7.4 | 10.3 | 10.6 | 10.3 |
| 57.9 | 4.8 | 3.6 | 4.0 | 5.0 | 7.6 | 7.7 | 5.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| 1,052 | 1,081 | 1,076 | 1,094 | 1,117 | 1,199 | 1,354 | 1,337 |
Current Liabilities Current LiabilitiesCr | 521 | 496 | 527 | 529 | 644 | 714 | 699 | |
Non Current Liabilities Non Current LiabilitiesCr | 194 | 244 | 274 | 296 | 308 | 314 | 354 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,315 | 1,298 | 1,329 | 1,345 | 1,472 | 1,632 | 1,742 | |
Non Current Assets Non Current AssetsCr | 1,106 | 1,183 | 1,197 | 1,230 | 1,327 | 1,390 | 1,459 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 177 | 187 | 247 | 23 | 206 | 280 | 164 |
Investing Cash Flow Investing Cash FlowCr | -137 | -60 | -80 | 137 | -48 | -117 | 9 |
Financing Cash Flow Financing Cash FlowCr | -61 | -159 | -153 | -148 | -145 | -172 | -183 |
|
Free Cash Flow Free Cash FlowCr | -24 | 139 | 204 | 6 | 156 | 228 | 98 |
| 87.5 | 116.1 | 204.8 | 17.0 | 119.5 | 115.8 | 61.5 |
CFO To EBITDA CFO To EBITDA% | 77.3 | 96.7 | 205.9 | 13.5 | 98.7 | 89.5 | 50.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 864 | 648 | 1,039 | 820 | 787 | 1,357 | 1,495 |
Price To Earnings Price To Earnings | 6.7 | 6.1 | 13.0 | 9.3 | 7.1 | 8.8 | 8.7 |
Price To Sales Price To Sales | 0.5 | 0.4 | 0.7 | 0.4 | 0.3 | 0.6 | 0.6 |
Price To Book Price To Book | 0.8 | 0.6 | 0.9 | 0.7 | 0.7 | 1.1 | 1.1 |
| 1.6 | 0.8 | 3.8 | 2.2 | 1.4 | 2.4 | 3.0 |
Profitability Ratios Profitability Ratios |
| 38.0 | 41.2 | 36.0 | 30.8 | 31.3 | 36.6 | 36.6 |
| 12.8 | 12.5 | 7.8 | 8.4 | 9.0 | 13.3 | 12.8 |
| 11.3 | 10.4 | 7.8 | 6.7 | 7.4 | 10.3 | 10.6 |
| 25.8 | 19.4 | 14.6 | 16.5 | 20.3 | 26.3 | 25.9 |
| 18.8 | 14.6 | 11.0 | 12.3 | 15.1 | 19.8 | 19.4 |
| 8.4 | 6.5 | 4.8 | 5.3 | 6.2 | 8.0 | 8.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Balmer Lawrie Investments Limited (**BLIL**) is a Central Public Sector Enterprise (**CPSE**) under the administrative control of the **Ministry of Petroleum & Natural Gas**, Government of India. The company functions as a **Special Purpose Vehicle (SPV)** with the primary objective of holding a controlling interest in its subsidiary, **Balmer Lawrie & Co. Ltd (BL)**.
The **President of India** holds **59.67%** of the equity in BLIL. While registered as a Non-Banking Financial Business under the **RBI Act, 1934**, the company is exempted from registration and minimum net owned fund requirements under specific RBI notifications.
---
### **Strategic Asset Holding & Lean Operational Model**
BLIL operates with a highly specialized, low-overhead business model designed to pass through value from its underlying assets to shareholders.
* **Core Asset:** The company holds **10,56,79,350** equity shares, representing a **61.80%** controlling stake in **Balmer Lawrie & Co. Ltd**.
* **Revenue Streams:** Income is exclusively derived from **dividends** received from its subsidiary and **interest income** generated by deploying surplus funds into bank fixed deposits.
* **Operational Efficiency:** The company has **no employees of its own**. All administrative, financial, legal, and secretarial functions are managed through a service agreement with its subsidiary, **BL**, which seconds personnel (including the Company Secretary) and provides infrastructure support.
* **Capital Structure:** Effective **August 9, 2024**, the company’s shares were sub-divided from a face value of **Rs 10** to **Re 1** per share to align with **CPSE Capital Restructuring Guidelines**.
---
### **Group Structure and Industrial Footprint**
Through its 61.80% stake in **Balmer Lawrie & Co. Ltd**, BLIL oversees a diversified conglomerate with interests in manufacturing, chemicals, and logistics.
| Entity | Relationship | Key Business Activities |
| :--- | :--- | :--- |
| **Balmer Lawrie & Co. Ltd (BL)** | Subsidiary (**61.80%**) | Industrial Packaging, Greases & Lubricants, Chemicals, Logistics, Travel & Vacations. |
| **Visakhapatnam Port Logistics Park Ltd (VPLPL)** | Step-down Subsidiary | Operates a **Multimodal Logistics Hub (MMLH)** in Visakhapatnam. |
| **Balmer Lawrie - Van Leer Ltd** | Joint Venture | Industrial Packaging. |
| **Balmer Lawrie (UAE) LLC** | Joint Venture | Manufacturing and Logistics in the UAE. |
| **PT Balmer Lawrie Indonesia** | Joint Venture | Greases and Lubricants (Currently negative net worth). |
| **Avi-Oil India (P) Ltd** | Associate | Aviation Lubricants (Significant unhedged imports). |
---
### **Logistics Infrastructure & Growth Catalysts**
The group’s growth strategy is heavily anchored in the **Visakhapatnam Port Logistics Park Limited (VPLPL)**, aligning with the **Prime Minister’s Gati Shakti** initiative.
* **Container Freight Station (CFS):** Commenced operations on **March 2, 2023**. In **FY 2024-25**, it handled **7,816 TEUs** of export and **8,793 TEUs** of import cargo, generating **₹15.86 crore** (a **28%** YoY increase).
* **Railway Connectivity:** Features a **1.30 KM rail siding** capable of handling **4 rakes per day**. In **FY 2024-25**, it handled **84 rakes**, a **110% growth** over the previous year.
* **Storage Facilities:** Includes temperature-controlled facilities with a capacity of **3,780 pallets** and automated EXIM/Domestic warehouses.
* **Expansion Plans (FY 2025-26):**
* **TCW Segment:** Inducting new customers to increase capacity utilization.
* **Open Yard Business:** Developing unutilized portions of the yard to augment revenue.
* **Debt Refinancing:** In **December 2024**, VPLPL refinanced its term loan from SBI through **Power Finance Corporation Ltd (PFCL)** at a **10% interest rate** with a **10-year tenure** and a **1-year moratorium** (repayments starting **January 15, 2026**), significantly improving immediate cash flow.
---
### **Financial Performance & Shareholder Returns**
BLIL’s financial health is a direct reflection of the operational success of its subsidiary, **BL**, which saw a **7.22%** increase in net turnover to **₹2,577.63 crore** in **FY 2024-25**.
**Consolidated Financial Summary (₹ in Lakh):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Profit Before Tax (PBT)** | **9,967.58** | **8,780.81** | **7,516.11** |
| **Profit After Tax (PAT)** | **9,709.25** | **8,561.65** | **7,341.93** |
* **Dividend Income:** Total income increased by **₹12.34 crore** in **FY 2024-25** due to higher dividend payouts from the subsidiary and improved interest rates on deposits.
* **Shareholder Payouts:** For **FY 2023-24**, the company declared a dividend of **₹3.80 per equity share** (on the post-split face value of **₹1**).
* **Reserves:** The Board elected **not to transfer** any amount to reserves for the financial years **2023-24** and **2024-25**, maintaining a high payout ratio.
* **Employee Benefits:** The group maintains a robust **Gratuity Fund** with a fair value of **₹5,667.55 lakh**, exceeding the defined benefit obligation of **₹5,137.90 lakh**.
---
### **Risk Factors & Governance Challenges**
Investors should note several regulatory and operational risks inherent in the CPSE structure and specific subsidiary operations.
#### **1. Governance & Regulatory Non-Compliance**
Under **Article 96B**, the **President of India** appoints all Directors. Delays in Ministry appointments have led to persistent non-compliance with **SEBI Listing Regulations** regarding the number of directors, independent directors, and woman directors. This has resulted in recurring fines from **BSE Limited**, totaling approximately **₹67.8 lakh** across recent quarters. These are currently treated as contingent liabilities.
#### **2. Subsidiary Viability & Impairments**
* **VPLPL:** The step-down subsidiary faces "material uncertainty" regarding its status as a **going concern** due to continuous losses and **negative working capital**.
* **Asset Impairment:** An impairment loss of **₹5.84 crore** was recognized for the dry warehouse and cold storage facility at **AMTZ Vizag** due to persistent losses.
* **Investment Write-offs:** Investments in **Transafe Services Limited (TSL)** were written off in **July 2023** following an Appellate Tribunal order.
#### **3. Internal Controls & Legal Exposure**
* **Suspected Fraud:** A **₹1.9 crore** suspected fraud involving payments for non-rendered services in the Northern Region is currently under investigation by the **Vigilance Department**.
* **Contingent Liabilities:** The group faces disputed tax demands (Excise, Income Tax, Sales Tax) totaling **₹103.78 crore**.
* **Currency Risk:** Exposure to **USD, GBP, and Euro** fluctuations remains, with some associates like **Avi-oil** holding significant unhedged import positions.