Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Balmer Lawrie Investment Ltd

BLIL
BSE
73.27
0.04%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Balmer Lawrie Investment Ltd

BLIL
BSE
73.27
0.04%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,626Cr
Close
Close Price
73.27
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
12.59
PS
Price To Sales
0.63
Revenue
Revenue
2,592Cr
Rev Gr TTM
Revenue Growth TTM
3.91%
PAT Gr TTM
PAT Growth TTM
0.75%
Peer Comparison
How does BLIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BLIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
610594587587579641642633611683638659
Growth YoY
Revenue Growth YoY%
5.8-8.46.313.8-5.17.89.27.85.56.7-0.54.1
Expenses
ExpensesCr
556528511511485574569547514598568571
Operating Profit
Operating ProfitCr
556777769466738697867088
OPM
OPM%
8.911.213.012.916.210.311.313.715.912.611.013.4
Other Income
Other IncomeCr
171013111812119189117
Interest Expense
Interest ExpenseCr
5655665967710
Depreciation
DepreciationCr
141514141515141516151618
PBT
PBTCr
70708583103768284107897586
Tax
TaxCr
261321162712202032201819
PAT
PATCr
445764687565636475695767
Growth YoY
PAT Growth YoY%
-6.71.980.983.070.812.9-1.4-5.80.27.3-9.34.7
NPM
NPM%
7.29.610.911.513.010.19.810.112.310.28.910.1
EPS
EPS
1.31.71.81.92.11.918.218.80.22.01.71.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,7831,5431,5362,0612,3282,3482,5262,592
Growth
Revenue Growth%
-13.5-0.534.113.00.87.62.6
Expenses
ExpensesCr
1,5541,3501,4161,8872,1202,0352,2042,251
Operating Profit
Operating ProfitCr
229193120173209313322341
OPM
OPM%
12.812.57.88.49.013.312.813.2
Other Income
Other IncomeCr
6355773737515045
Interest Expense
Interest ExpenseCr
715121418222730
Depreciation
DepreciationCr
3052555757596064
PBT
PBTCr
290218162186232319350357
Tax
TaxCr
8858424959778489
PAT
PATCr
202161121137172242267268
Growth
PAT Growth%
-20.5-25.013.725.640.410.20.7
NPM
NPM%
11.310.47.86.77.410.310.610.3
EPS
EPS
57.94.83.64.05.07.67.75.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2222222222222222
Reserves
ReservesCr
1,0521,0811,0761,0941,1171,1991,3541,337
Current Liabilities
Current LiabilitiesCr
521496527529644714699
Non Current Liabilities
Non Current LiabilitiesCr
194244274296308314354
Total Liabilities
Total LiabilitiesCr
2,4202,4822,5272,5752,7983,0223,2013,393
Current Assets
Current AssetsCr
1,3151,2981,3291,3451,4721,6321,742
Non Current Assets
Non Current AssetsCr
1,1061,1831,1971,2301,3271,3901,459
Total Assets
Total AssetsCr
2,4202,4822,5272,5752,7983,0223,2013,393

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
17718724723206280164
Investing Cash Flow
Investing Cash FlowCr
-137-60-80137-48-1179
Financing Cash Flow
Financing Cash FlowCr
-61-159-153-148-145-172-183
Net Cash Flow
Net Cash FlowCr
-21-32141213-9-10
Free Cash Flow
Free Cash FlowCr
-24139204615622898
CFO To PAT
CFO To PAT%
87.5116.1204.817.0119.5115.861.5
CFO To EBITDA
CFO To EBITDA%
77.396.7205.913.598.789.550.9

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8646481,0398207871,3571,495
Price To Earnings
Price To Earnings
6.76.113.09.37.18.88.7
Price To Sales
Price To Sales
0.50.40.70.40.30.60.6
Price To Book
Price To Book
0.80.60.90.70.71.11.1
EV To EBITDA
EV To EBITDA
1.60.83.82.21.42.43.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.041.236.030.831.336.636.6
OPM
OPM%
12.812.57.88.49.013.312.8
NPM
NPM%
11.310.47.86.77.410.310.6
ROCE
ROCE%
25.819.414.616.520.326.325.9
ROE
ROE%
18.814.611.012.315.119.819.4
ROA
ROA%
8.46.54.85.36.28.08.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Balmer Lawrie Investments Limited (**BLIL**) is a Central Public Sector Enterprise (**CPSE**) under the administrative control of the **Ministry of Petroleum & Natural Gas**, Government of India. The company functions as a **Special Purpose Vehicle (SPV)** with the primary objective of holding a controlling interest in its subsidiary, **Balmer Lawrie & Co. Ltd (BL)**. The **President of India** holds **59.67%** of the equity in BLIL. While registered as a Non-Banking Financial Business under the **RBI Act, 1934**, the company is exempted from registration and minimum net owned fund requirements under specific RBI notifications. --- ### **Strategic Asset Holding & Lean Operational Model** BLIL operates with a highly specialized, low-overhead business model designed to pass through value from its underlying assets to shareholders. * **Core Asset:** The company holds **10,56,79,350** equity shares, representing a **61.80%** controlling stake in **Balmer Lawrie & Co. Ltd**. * **Revenue Streams:** Income is exclusively derived from **dividends** received from its subsidiary and **interest income** generated by deploying surplus funds into bank fixed deposits. * **Operational Efficiency:** The company has **no employees of its own**. All administrative, financial, legal, and secretarial functions are managed through a service agreement with its subsidiary, **BL**, which seconds personnel (including the Company Secretary) and provides infrastructure support. * **Capital Structure:** Effective **August 9, 2024**, the company’s shares were sub-divided from a face value of **Rs 10** to **Re 1** per share to align with **CPSE Capital Restructuring Guidelines**. --- ### **Group Structure and Industrial Footprint** Through its 61.80% stake in **Balmer Lawrie & Co. Ltd**, BLIL oversees a diversified conglomerate with interests in manufacturing, chemicals, and logistics. | Entity | Relationship | Key Business Activities | | :--- | :--- | :--- | | **Balmer Lawrie & Co. Ltd (BL)** | Subsidiary (**61.80%**) | Industrial Packaging, Greases & Lubricants, Chemicals, Logistics, Travel & Vacations. | | **Visakhapatnam Port Logistics Park Ltd (VPLPL)** | Step-down Subsidiary | Operates a **Multimodal Logistics Hub (MMLH)** in Visakhapatnam. | | **Balmer Lawrie - Van Leer Ltd** | Joint Venture | Industrial Packaging. | | **Balmer Lawrie (UAE) LLC** | Joint Venture | Manufacturing and Logistics in the UAE. | | **PT Balmer Lawrie Indonesia** | Joint Venture | Greases and Lubricants (Currently negative net worth). | | **Avi-Oil India (P) Ltd** | Associate | Aviation Lubricants (Significant unhedged imports). | --- ### **Logistics Infrastructure & Growth Catalysts** The group’s growth strategy is heavily anchored in the **Visakhapatnam Port Logistics Park Limited (VPLPL)**, aligning with the **Prime Minister’s Gati Shakti** initiative. * **Container Freight Station (CFS):** Commenced operations on **March 2, 2023**. In **FY 2024-25**, it handled **7,816 TEUs** of export and **8,793 TEUs** of import cargo, generating **₹15.86 crore** (a **28%** YoY increase). * **Railway Connectivity:** Features a **1.30 KM rail siding** capable of handling **4 rakes per day**. In **FY 2024-25**, it handled **84 rakes**, a **110% growth** over the previous year. * **Storage Facilities:** Includes temperature-controlled facilities with a capacity of **3,780 pallets** and automated EXIM/Domestic warehouses. * **Expansion Plans (FY 2025-26):** * **TCW Segment:** Inducting new customers to increase capacity utilization. * **Open Yard Business:** Developing unutilized portions of the yard to augment revenue. * **Debt Refinancing:** In **December 2024**, VPLPL refinanced its term loan from SBI through **Power Finance Corporation Ltd (PFCL)** at a **10% interest rate** with a **10-year tenure** and a **1-year moratorium** (repayments starting **January 15, 2026**), significantly improving immediate cash flow. --- ### **Financial Performance & Shareholder Returns** BLIL’s financial health is a direct reflection of the operational success of its subsidiary, **BL**, which saw a **7.22%** increase in net turnover to **₹2,577.63 crore** in **FY 2024-25**. **Consolidated Financial Summary (₹ in Lakh):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Profit Before Tax (PBT)** | **9,967.58** | **8,780.81** | **7,516.11** | | **Profit After Tax (PAT)** | **9,709.25** | **8,561.65** | **7,341.93** | * **Dividend Income:** Total income increased by **₹12.34 crore** in **FY 2024-25** due to higher dividend payouts from the subsidiary and improved interest rates on deposits. * **Shareholder Payouts:** For **FY 2023-24**, the company declared a dividend of **₹3.80 per equity share** (on the post-split face value of **₹1**). * **Reserves:** The Board elected **not to transfer** any amount to reserves for the financial years **2023-24** and **2024-25**, maintaining a high payout ratio. * **Employee Benefits:** The group maintains a robust **Gratuity Fund** with a fair value of **₹5,667.55 lakh**, exceeding the defined benefit obligation of **₹5,137.90 lakh**. --- ### **Risk Factors & Governance Challenges** Investors should note several regulatory and operational risks inherent in the CPSE structure and specific subsidiary operations. #### **1. Governance & Regulatory Non-Compliance** Under **Article 96B**, the **President of India** appoints all Directors. Delays in Ministry appointments have led to persistent non-compliance with **SEBI Listing Regulations** regarding the number of directors, independent directors, and woman directors. This has resulted in recurring fines from **BSE Limited**, totaling approximately **₹67.8 lakh** across recent quarters. These are currently treated as contingent liabilities. #### **2. Subsidiary Viability & Impairments** * **VPLPL:** The step-down subsidiary faces "material uncertainty" regarding its status as a **going concern** due to continuous losses and **negative working capital**. * **Asset Impairment:** An impairment loss of **₹5.84 crore** was recognized for the dry warehouse and cold storage facility at **AMTZ Vizag** due to persistent losses. * **Investment Write-offs:** Investments in **Transafe Services Limited (TSL)** were written off in **July 2023** following an Appellate Tribunal order. #### **3. Internal Controls & Legal Exposure** * **Suspected Fraud:** A **₹1.9 crore** suspected fraud involving payments for non-rendered services in the Northern Region is currently under investigation by the **Vigilance Department**. * **Contingent Liabilities:** The group faces disputed tax demands (Excise, Income Tax, Sales Tax) totaling **₹103.78 crore**. * **Currency Risk:** Exposure to **USD, GBP, and Euro** fluctuations remains, with some associates like **Avi-oil** holding significant unhedged import positions.