Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Aluminium - Sheets/Coils/Wires/Others
Rev Gr TTM
Revenue Growth TTM
25.30%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BMAL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -58.9 | -75.4 | -98.6 | -97.1 | -44.4 | -100.0 | -100.0 | | | -43.5 | 16.5 | 45.8 |
| 8 | 3 | 0 | 0 | 0 | 0 | 30 | 12 | 15 | 6 | 18 | 10 |
Operating Profit Operating ProfitCr |
| -18.0 | -9.7 | -355.6 | -355.6 | -700.0 | | | 2.4 | 4.4 | 10.2 | 3.0 | 3.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -367.7 | -36.4 | 79.3 | 0.0 | -223.3 | 16.7 | 11.3 | 172.0 | 112.8 | 44.4 | -9.1 | -100.0 |
| -22.7 | -9.7 | -333.3 | -333.3 | -1,940.0 | | | 1.5 | 0.7 | 3.7 | 0.5 | 0.0 |
| 0.0 | -300.7 | -0.2 | -0.2 | -0.5 | -0.1 | -0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.3 | -33.1 | -91.8 | 55.4 | 34.9 | -36.2 | -83.1 | -95.6 | -100.0 | | -9.4 | 12.3 |
| 245 | 181 | 16 | 22 | 29 | 20 | 4 | 1 | 30 | 27 | 25 | 28 |
Operating Profit Operating ProfitCr |
| 5.4 | -4.8 | -11.4 | 0.2 | 1.3 | -4.9 | -20.4 | -476.1 | | 5.5 | 5.0 | 3.1 |
Other Income Other IncomeCr | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 5 | -14 | 0 | -1 | 0 | -2 | -1 | -1 | -1 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 5.9 | -483.3 | 97.9 | -199.8 | 56.3 | -319.3 | 23.5 | 0.3 | 11.1 | 125.2 | 25.1 | -72.0 |
| 1.4 | -8.3 | -2.1 | -4.1 | -1.3 | -8.8 | -40.0 | -910.6 | | 1.0 | 1.4 | 0.3 |
| 2.0 | -7.8 | -0.2 | -0.5 | -0.2 | -0.9 | -0.7 | -0.7 | -0.6 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| 20 | 5 | 5 | 4 | 4 | 2 | 1 | 0 | -2 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 101 | 67 | 60 | 61 | 62 | 62 | 61 | 61 | 23 | 15 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 123 | 77 | 71 | 72 | 74 | 73 | 71 | 71 | 32 | 25 | 24 |
Non Current Assets Non Current AssetsCr | 17 | 14 | 13 | 12 | 11 | 10 | 9 | 9 | 8 | 8 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -15 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 9 | 3 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 14 | -12 | -3 | 0 | 0 | 0 | 0 | 0 | -34 | -9 | -3 |
|
Free Cash Flow Free Cash FlowCr | -15 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 9 | 3 |
| -402.3 | -48.7 | -30.9 | -34.0 | 5.4 | -3.4 | -1.0 | 7.2 | -3,023.2 | 3,176.1 | 901.1 |
CFO To EBITDA CFO To EBITDA% | -107.4 | -84.6 | -5.8 | 824.7 | -5.8 | -6.0 | -1.9 | 13.7 | -113.0 | 578.8 | 251.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 64 | 57 | 49 | 20 | 11 | 0 | 7 | 10 | 4 | 23 | 21 |
Price To Earnings Price To Earnings | 17.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81.2 | 60.8 |
Price To Sales Price To Sales | 0.3 | 0.3 | 3.5 | 0.9 | 0.4 | 0.0 | 2.3 | 71.6 | | 0.8 | 0.8 |
Price To Book Price To Book | 1.7 | 2.4 | 2.1 | 0.9 | 0.5 | 0.0 | 0.4 | 0.6 | 0.3 | 1.3 | 1.2 |
| 8.7 | -13.6 | -64.2 | 1,971.8 | 174.9 | -58.7 | -95.5 | -97.5 | -0.9 | 23.3 | 25.6 |
Profitability Ratios Profitability Ratios |
| 11.2 | 2.6 | 11.9 | 14.3 | 12.3 | 12.1 | 9.9 | 7.0 | | 8.1 | 7.7 |
| 5.4 | -4.8 | -11.4 | 0.2 | 1.3 | -4.9 | -20.4 | -476.1 | | 5.5 | 5.0 |
| 1.4 | -8.3 | -2.1 | -4.1 | -1.3 | -8.8 | -40.0 | -910.6 | | 1.0 | 1.4 |
| 12.0 | -11.6 | -0.2 | -0.9 | -0.6 | -2.1 | -1.7 | -1.7 | 0.1 | 4.2 | 3.9 |
| 9.8 | -60.1 | -1.3 | -4.0 | -1.8 | -8.1 | -6.6 | -7.1 | -6.7 | 1.7 | 2.0 |
| 2.7 | -15.8 | -0.4 | -1.1 | -0.5 | -2.0 | -1.6 | -1.6 | -2.8 | 0.9 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bothra Metals and Alloys Limited (BMAL) is an Indian non-ferrous metal specialist that has recently undergone a significant structural transformation. After successfully exiting the **Corporate Insolvency Resolution Process (CIRP)** in late 2022, the company has transitioned from financial distress to operational scaling. BMAL operates a dual-pronged business model, integrating domestic manufacturing of high-value aluminum products with a global strategic sourcing and trading network.
---
### **Strategic Post-Insolvency Recovery & Financial Turnaround**
BMAL has successfully navigated a "turning point" in its corporate history. Following an **NCLT order** dated **July 6, 2020**, the company was placed under insolvency. It regained management control on **October 13, 2022**, via a **Section 12A withdrawal**.
* **Debt Resolution:** The company achieved a **'No Dues' status** after completing a **One-Time Settlement (OTS)** with major lenders, including **Canara Bank** (formerly Syndicate Bank) and **Union Bank of India** (formerly Corporation Bank).
* **Profitability Path:** After reporting a **Net Loss of ₹1.13 Crore** in **FY 2022-23**, the company achieved a turnaround in **FY 2023-24** with a **Net Profit of ₹2.85 Crore**.
* **Capital Discipline:** The Board has maintained a **zero-dividend policy** for **FY 2023-24**, opting to reinvest all internal accruals into capacity expansion and high-margin value-added products.
#### **Comparative Financial Performance**
| Particulars (₹ in Lakhs) | FY 2024-25 (Provisional) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **2,591** | **28,536** | **-** |
| **Total Expenses** | **2,548** | **28,220** | **-** |
| **Net Profit / (Loss)** | **35.71** | **285.36** | **(113.29)** |
| **Earnings Per Share (EPS)** | **₹0.19** | **₹0.15** | **-** |
---
### **Core Business Segments & Circular Economy Integration**
BMAL’s operations are designed to capture value across the aluminum lifecycle, with a growing emphasis on sustainability and secondary production.
* **Manufacturing & Precision Engineering:** Production of aluminum **billets, shots, ingots, profiles, extrusions, and sections**. These products serve downstream industrial applications requiring high-grade non-ferrous metals.
* **Global Sourcing & Trading:** Strategic import of ferrous and non-ferrous scrap, specifically **Tread and Taint Tabor**, from the **USA, UK, Israel, and Europe**.
* **The "Green Aluminum" Advantage:** BMAL is positioning itself within the **circular economy**. Secondary aluminum production (recycling) requires **95% less energy** than primary smelting, aligning the company with global ESG trends and low-carbon manufacturing mandates.
---
### **Operational Infrastructure & Capacity Expansion**
The company is currently executing a multi-pillar expansion strategy to increase production volume by **30%**.
| Unit Location | Focus Area | Key Developments |
| :--- | :--- | :--- |
| **Kala-Amb (HP)** | Manufacturing & Extrusion | Installation of a new **high-capacity extrusion press** and **billet casting unit**. |
| **Sangli (MH)** | Manufacturing & Processing | Focus on operational efficiency and resource optimization. |
| **Gujarat (Proposed)** | New Facility | Planned state-of-the-art facility with **automated material handling**. |
| **Mumbai (HQ)** | Corporate & Trading | Centralized hub for global scrap sourcing and distribution. |
---
### **Strategic Growth Drivers & Market Positioning**
BMAL is pivoting its product mix toward high-growth, specialized sectors to capitalize on macroeconomic shifts:
* **Electric Vehicle (EV) Transition:** Utilizing aluminum’s strength-to-weight ratio to supply lightweight components for the EV sector, supported by India’s **PLI scheme**.
* **Infrastructure & Smart Cities:** Supplying corrosion-resistant profiles for government-led projects in **highways, railways, and urban development**.
* **Renewable Energy:** Manufacturing specialized frames for **solar panels**.
* **"China+1" Strategy:** Positioning as a diversified supplier for **North American, European, and Southeast Asian** markets as global supply chains seek alternatives to Chinese manufacturing.
---
### **Risk Factors & Mitigation Strategies**
Despite the successful turnaround, several risks remain inherent to the company’s recovery phase:
* **Legacy Financial Impacts:** The company faced **Net Worth erosion** due to accumulated losses of **₹1.13 Crore** as of March 2023. Financials have also seen significant adjustments from the **write-off of major debtors and creditors** post-insolvency.
* **Regulatory Compliance:** BMAL has faced challenges including **BSE penalties** (July 2024) for non-compliance with **LODR Regulations** and **Income Tax Department** notices (December 2024) regarding outstanding demands. The company is actively seeking waivers and filing legal responses.
* **Market Volatility:** The business is sensitive to a **10.79% decline in national exports** and fluctuations in global scrap prices.
* **Operational Efficiency:** To maintain margins, the company must continue its focus on **R&D**, **technology absorption**, and reducing **finance costs** (which were successfully lowered from **₹1.27 Crore** to **₹1.01 Crore** in the last fiscal year).
---
### **Future Outlook**
BMAL is moving from a "recovery" phase to an "aggressive scaling" phase. With a **debt-free status** post-settlement and an approved borrowing limit of **₹22 Crore** under **Section 180(1)(c)**, the company is well-capitalized to pursue the global aluminum extrusion market, which is projected to grow at a **CAGR of 4.9%**. The integration of **robotic finishing**, **waste heat recovery**, and **advanced alloy R&D** suggests a shift toward becoming a technology-driven, sustainable metal player in the Indian market.