Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bothra Metals & Alloys Ltd

BMAL
BSE
8.11
9.89%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bothra Metals & Alloys Ltd

BMAL
BSE
8.11
9.89%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
8.11
Industry
Industry
Aluminium - Sheets/Coils/Wires/Others
PE
Price To Earnings
162.20
PS
Price To Sales
0.52
Revenue
Revenue
29Cr
Rev Gr TTM
Revenue Growth TTM
25.30%
PAT Gr TTM
PAT Growth TTM
-72.97%
Peer Comparison
How does BMAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BMAL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
6300000121671910
Growth YoY
Revenue Growth YoY%
-58.9-75.4-98.6-97.1-44.4-100.0-100.0-43.516.545.8
Expenses
ExpensesCr
83000030121561810
Operating Profit
Operating ProfitCr
-100000-3001110
OPM
OPM%
-18.0-9.7-355.6-355.6-700.02.44.410.23.03.5
Other Income
Other IncomeCr
0000003100000
Interest Expense
Interest ExpenseCr
000000100000
Depreciation
DepreciationCr
000010000000
PBT
PBTCr
-100000-100000
Tax
TaxCr
000000000000
PAT
PATCr
-1000-10-100000
Growth YoY
PAT Growth YoY%
-367.7-36.479.30.0-223.316.711.3172.0112.844.4-9.1-100.0
NPM
NPM%
-22.7-9.7-333.3-333.3-1,940.01.50.73.70.50.0
EPS
EPS
0.0-300.7-0.2-0.2-0.5-0.1-0.50.10.10.10.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
25917314223019300292629
Growth
Revenue Growth%
15.3-33.1-91.855.434.9-36.2-83.1-95.6-100.0-9.412.3
Expenses
ExpensesCr
245181162229204130272528
Operating Profit
Operating ProfitCr
14-8-200-1-1-1-30211
OPM
OPM%
5.4-4.8-11.40.21.3-4.9-20.4-476.15.55.03.1
Other Income
Other IncomeCr
0030000031000
Interest Expense
Interest ExpenseCr
750000001111
Depreciation
DepreciationCr
211111110000
PBT
PBTCr
5-140-10-2-1-1-1000
Tax
TaxCr
100000000000
PAT
PATCr
4-140-10-2-1-1-1000
Growth
PAT Growth%
5.9-483.397.9-199.856.3-319.323.50.311.1125.225.1-72.0
NPM
NPM%
1.4-8.3-2.1-4.1-1.3-8.8-40.0-910.61.01.40.3
EPS
EPS
2.0-7.8-0.2-0.5-0.2-0.9-0.7-0.7-0.60.10.20.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1919191919191919191919
Reserves
ReservesCr
205544210-2-1-1
Current Liabilities
Current LiabilitiesCr
10167606162626161231513
Non Current Liabilities
Non Current LiabilitiesCr
10010111111
Total Liabilities
Total LiabilitiesCr
14091848485838180403331
Current Assets
Current AssetsCr
12377717274737171322524
Non Current Assets
Non Current AssetsCr
17141312111099888
Total Assets
Total AssetsCr
14091848485838180403331

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1570000003493
Investing Cash Flow
Investing Cash FlowCr
11000000000
Financing Cash Flow
Financing Cash FlowCr
14-12-300000-34-9-3
Net Cash Flow
Net Cash FlowCr
-1-4-200000000
Free Cash Flow
Free Cash FlowCr
-1570000003493
CFO To PAT
CFO To PAT%
-402.3-48.7-30.9-34.05.4-3.4-1.07.2-3,023.23,176.1901.1
CFO To EBITDA
CFO To EBITDA%
-107.4-84.6-5.8824.7-5.8-6.0-1.913.7-113.0578.8251.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6457492011071042321
Price To Earnings
Price To Earnings
17.20.00.00.00.00.00.00.00.081.260.8
Price To Sales
Price To Sales
0.30.33.50.90.40.02.371.60.80.8
Price To Book
Price To Book
1.72.42.10.90.50.00.40.60.31.31.2
EV To EBITDA
EV To EBITDA
8.7-13.6-64.21,971.8174.9-58.7-95.5-97.5-0.923.325.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.22.611.914.312.312.19.97.08.17.7
OPM
OPM%
5.4-4.8-11.40.21.3-4.9-20.4-476.15.55.0
NPM
NPM%
1.4-8.3-2.1-4.1-1.3-8.8-40.0-910.61.01.4
ROCE
ROCE%
12.0-11.6-0.2-0.9-0.6-2.1-1.7-1.70.14.23.9
ROE
ROE%
9.8-60.1-1.3-4.0-1.8-8.1-6.6-7.1-6.71.72.0
ROA
ROA%
2.7-15.8-0.4-1.1-0.5-2.0-1.6-1.6-2.80.91.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bothra Metals and Alloys Limited (BMAL) is an Indian non-ferrous metal specialist that has recently undergone a significant structural transformation. After successfully exiting the **Corporate Insolvency Resolution Process (CIRP)** in late 2022, the company has transitioned from financial distress to operational scaling. BMAL operates a dual-pronged business model, integrating domestic manufacturing of high-value aluminum products with a global strategic sourcing and trading network. --- ### **Strategic Post-Insolvency Recovery & Financial Turnaround** BMAL has successfully navigated a "turning point" in its corporate history. Following an **NCLT order** dated **July 6, 2020**, the company was placed under insolvency. It regained management control on **October 13, 2022**, via a **Section 12A withdrawal**. * **Debt Resolution:** The company achieved a **'No Dues' status** after completing a **One-Time Settlement (OTS)** with major lenders, including **Canara Bank** (formerly Syndicate Bank) and **Union Bank of India** (formerly Corporation Bank). * **Profitability Path:** After reporting a **Net Loss of ₹1.13 Crore** in **FY 2022-23**, the company achieved a turnaround in **FY 2023-24** with a **Net Profit of ₹2.85 Crore**. * **Capital Discipline:** The Board has maintained a **zero-dividend policy** for **FY 2023-24**, opting to reinvest all internal accruals into capacity expansion and high-margin value-added products. #### **Comparative Financial Performance** | Particulars (₹ in Lakhs) | FY 2024-25 (Provisional) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **2,591** | **28,536** | **-** | | **Total Expenses** | **2,548** | **28,220** | **-** | | **Net Profit / (Loss)** | **35.71** | **285.36** | **(113.29)** | | **Earnings Per Share (EPS)** | **₹0.19** | **₹0.15** | **-** | --- ### **Core Business Segments & Circular Economy Integration** BMAL’s operations are designed to capture value across the aluminum lifecycle, with a growing emphasis on sustainability and secondary production. * **Manufacturing & Precision Engineering:** Production of aluminum **billets, shots, ingots, profiles, extrusions, and sections**. These products serve downstream industrial applications requiring high-grade non-ferrous metals. * **Global Sourcing & Trading:** Strategic import of ferrous and non-ferrous scrap, specifically **Tread and Taint Tabor**, from the **USA, UK, Israel, and Europe**. * **The "Green Aluminum" Advantage:** BMAL is positioning itself within the **circular economy**. Secondary aluminum production (recycling) requires **95% less energy** than primary smelting, aligning the company with global ESG trends and low-carbon manufacturing mandates. --- ### **Operational Infrastructure & Capacity Expansion** The company is currently executing a multi-pillar expansion strategy to increase production volume by **30%**. | Unit Location | Focus Area | Key Developments | | :--- | :--- | :--- | | **Kala-Amb (HP)** | Manufacturing & Extrusion | Installation of a new **high-capacity extrusion press** and **billet casting unit**. | | **Sangli (MH)** | Manufacturing & Processing | Focus on operational efficiency and resource optimization. | | **Gujarat (Proposed)** | New Facility | Planned state-of-the-art facility with **automated material handling**. | | **Mumbai (HQ)** | Corporate & Trading | Centralized hub for global scrap sourcing and distribution. | --- ### **Strategic Growth Drivers & Market Positioning** BMAL is pivoting its product mix toward high-growth, specialized sectors to capitalize on macroeconomic shifts: * **Electric Vehicle (EV) Transition:** Utilizing aluminum’s strength-to-weight ratio to supply lightweight components for the EV sector, supported by India’s **PLI scheme**. * **Infrastructure & Smart Cities:** Supplying corrosion-resistant profiles for government-led projects in **highways, railways, and urban development**. * **Renewable Energy:** Manufacturing specialized frames for **solar panels**. * **"China+1" Strategy:** Positioning as a diversified supplier for **North American, European, and Southeast Asian** markets as global supply chains seek alternatives to Chinese manufacturing. --- ### **Risk Factors & Mitigation Strategies** Despite the successful turnaround, several risks remain inherent to the company’s recovery phase: * **Legacy Financial Impacts:** The company faced **Net Worth erosion** due to accumulated losses of **₹1.13 Crore** as of March 2023. Financials have also seen significant adjustments from the **write-off of major debtors and creditors** post-insolvency. * **Regulatory Compliance:** BMAL has faced challenges including **BSE penalties** (July 2024) for non-compliance with **LODR Regulations** and **Income Tax Department** notices (December 2024) regarding outstanding demands. The company is actively seeking waivers and filing legal responses. * **Market Volatility:** The business is sensitive to a **10.79% decline in national exports** and fluctuations in global scrap prices. * **Operational Efficiency:** To maintain margins, the company must continue its focus on **R&D**, **technology absorption**, and reducing **finance costs** (which were successfully lowered from **₹1.27 Crore** to **₹1.01 Crore** in the last fiscal year). --- ### **Future Outlook** BMAL is moving from a "recovery" phase to an "aggressive scaling" phase. With a **debt-free status** post-settlement and an approved borrowing limit of **₹22 Crore** under **Section 180(1)(c)**, the company is well-capitalized to pursue the global aluminum extrusion market, which is projected to grow at a **CAGR of 4.9%**. The integration of **robotic finishing**, **waste heat recovery**, and **advanced alloy R&D** suggests a shift toward becoming a technology-driven, sustainable metal player in the Indian market.