| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 7 | 0 | 0 | 85 | 214 | 203 | 216 | 192 | 261 | 258 | |
Growth YoY Revenue Growth YoY% | 2,921.0 | 125.4 | 22.0 | 26.7 | ||||||||
| 1 | 1 | 8 | 1 | 4 | 77 | 255 | 180 | 215 | 208 | 257 | 252 | |
| -1 | -1 | -1 | -1 | -4 | 8 | -41 | 24 | 1 | -16 | 4 | 6 | |
OPM OPM% | -12.7 | 9.2 | -18.9 | 11.7 | 0.6 | -8.4 | 1.6 | 2.3 | ||||
| 0 | 0 | 0 | 0 | 0 | 6 | 61 | 0 | 0 | 9 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 3 | 3 | 2 | 0 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -2 | -6 | 11 | 19 | 23 | 1 | -8 | 4 | 5 |
| 0 | 0 | 0 | 0 | -1 | 1 | 0 | 3 | -17 | -1 | 1 | 2 | |
| -1 | -1 | -1 | -2 | -6 | 10 | 19 | 20 | 18 | -7 | 3 | 3 | |
Growth YoY PAT Growth YoY% | -911.1 | -464.7 | -832.8 | 900.8 | 2,215.4 | 1,145.8 | 414.9 | -167.2 | -84.7 | -85.2 | ||
NPM NPM% | -12.8 | 11.8 | 9.0 | 9.9 | 8.3 | -3.5 | 1.1 | 1.2 | ||||
| -0.6 | -1.3 | -0.9 | -1.9 | -5.7 | 9.9 | 3.5 | 2.0 | 1.8 | -0.7 | 0.3 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 7 | 0 | 0 | 85 | 214 | 203 | 216 | 192 | 261 | 258 | |
Growth YoY Revenue Growth YoY% | 2,921.0 | 125.4 | 22.0 | 26.7 | ||||||||
| 1 | 1 | 8 | 1 | 4 | 77 | 255 | 180 | 215 | 208 | 257 | 252 | |
| -1 | -1 | -1 | -1 | -4 | 8 | -41 | 24 | 1 | -16 | 4 | 6 | |
OPM OPM% | -12.7 | 9.2 | -18.9 | 11.7 | 0.6 | -8.4 | 1.6 | 2.3 | ||||
| 0 | 0 | 0 | 0 | 0 | 6 | 61 | 0 | 0 | 9 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 3 | 3 | 2 | 0 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -2 | -6 | 11 | 19 | 23 | 1 | -8 | 4 | 5 |
| 0 | 0 | 0 | 0 | -1 | 1 | 0 | 3 | -17 | -1 | 1 | 2 | |
| -1 | -1 | -1 | -2 | -6 | 10 | 19 | 20 | 18 | -7 | 3 | 3 | |
Growth YoY PAT Growth YoY% | -911.1 | -464.7 | -832.8 | 900.8 | 2,215.4 | 1,145.8 | 414.9 | -167.2 | -84.7 | -85.2 | ||
NPM NPM% | -12.8 | 11.8 | 9.0 | 9.9 | 8.3 | -3.5 | 1.1 | 1.2 | ||||
| -0.6 | -1.3 | -0.9 | -1.9 | -5.7 | 9.9 | 3.5 | 2.0 | 1.8 | -0.7 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 7 | 299 | 873 | 927 |
Growth Revenue Growth% | 0.0 | 4,124.1 | 191.7 | 84.5 | |||
| 0 | 0 | 0 | 10 | 337 | 851 | 932 | |
| 0 | 0 | 0 | -3 | -37 | 22 | -5 | |
OPM OPM% | -200.0 | -800.0 | -44.0 | -12.5 | 2.5 | -0.5 | |
| 0 | 0 | 0 | 0 | 68 | 0 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 9 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | -3 | 22 | 20 | 2 |
| 0 | 0 | 0 | 0 | 2 | -15 | -15 | |
PAT PATCr | 0 | 0 | 0 | -3 | 20 | 34 | 17 |
Growth PAT Growth% | -133.3 | -745.3 | 732.2 | 74.0 | -61.0 | ||
NPM NPM% | -600.0 | -1,400.0 | -44.1 | 6.6 | 3.9 | 1.8 | |
| -0.4 | -3.2 | 9.3 | 3.5 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 7 | 299 | 873 | 927 |
Growth Revenue Growth% | 0.0 | 4,124.1 | 191.7 | 84.5 | |||
| 0 | 0 | 0 | 10 | 337 | 851 | 932 | |
| 0 | 0 | 0 | -3 | -37 | 22 | -5 | |
OPM OPM% | -200.0 | -800.0 | -44.0 | -12.5 | 2.5 | -0.5 | |
| 0 | 0 | 0 | 0 | 68 | 0 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 9 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | -3 | 22 | 20 | 2 |
| 0 | 0 | 0 | 0 | 2 | -15 | -15 | |
PAT PATCr | 0 | 0 | 0 | -3 | 20 | 34 | 17 |
Growth PAT Growth% | -133.3 | -745.3 | 732.2 | 74.0 | -61.0 | ||
NPM NPM% | -600.0 | -1,400.0 | -44.1 | 6.6 | 3.9 | 1.8 | |
| -0.4 | -3.2 | 9.3 | 3.5 | 1.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 98 | 98 |
Reserves ReservesCr | -11 | -11 | -10 | -14 | 294 | 369 |
| 0 | 0 | 0 | 0 | 227 | 9 | |
| 3 | 3 | 1 | 1 | 44 | 50 | |
| 2 | 2 | 0 | 72 | 662 | 526 | |
| 0 | 0 | 0 | 0 | 298 | 435 | |
| 2 | 2 | 0 | 72 | 364 | 90 | |
| 2 | 2 | 0 | 72 | 662 | 526 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 98 | 98 |
Reserves ReservesCr | -11 | -11 | -10 | -14 | 294 | 369 |
| 0 | 0 | 0 | 0 | 227 | 9 | |
| 3 | 3 | 1 | 1 | 44 | 50 | |
| 2 | 2 | 0 | 72 | 662 | 526 | |
| 0 | 0 | 0 | 0 | 298 | 435 | |
| 2 | 2 | 0 | 72 | 364 | 90 | |
| 2 | 2 | 0 | 72 | 662 | 526 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | -3 | -39 | 24 | |
| 0 | -72 | -290 | 24 | |
| 0 | 75 | 327 | -43 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -2 | 4 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | -39 | 24 |
CFO To PAT CFO To PAT% | 60.8 | 98.5 | -194.9 | 70.0 |
CFO To EBITDA CFO To EBITDA% | 110.8 | 98.8 | 103.2 | 108.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | -3 | -39 | 24 | |
| 0 | -72 | -290 | 24 | |
| 0 | 75 | 327 | -43 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -2 | 4 |
Free Cash Flow Free Cash FlowCr | 0 | -3 | -39 | 24 |
CFO To PAT CFO To PAT% | 60.8 | 98.5 | -194.9 | 70.0 |
CFO To EBITDA CFO To EBITDA% | 110.8 | 98.8 | 103.2 | 108.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 46 | 178 | 1,077 | 2,141 | 2,004 | ||
Price To Earnings Price To Earnings | 54.5 | 62.2 | 117.8 | ||||
Price To Sales Price To Sales | 25.1 | 3.6 | 2.5 | 2.2 | |||
Price To Book Price To Book | -82.8 | -48.4 | 2.8 | 4.6 | 4.3 | ||
EV To EBITDA EV To EBITDA | -228.8 | -57.4 | -30.9 | 98.5 | -433.8 | ||
GPM GPM% | 1.6 | 6.0 | 8.9 | 8.9 | |||
OPM OPM% | -200.0 | -800.0 | -44.0 | -12.5 | 2.5 | -0.5 | |
NPM NPM% | -600.0 | -1,400.0 | -44.1 | 6.6 | 3.9 | 1.8 | |
ROCE ROCE% | -5.3 | -8.1 | -6,050.0 | 125.8 | 6.4 | 4.2 | 4.2 |
ROE ROE% | 6.3 | 12.8 | 66.9 | 84.9 | 5.0 | 7.4 | 7.4 |
ROA ROA% | -3.0 | -7.6 | -1,905.7 | -4.3 | 3.0 | 6.5 | 6.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 46 | 178 | 1,077 | 2,141 | 2,004 | ||
Price To Earnings Price To Earnings | 54.5 | 62.2 | 117.8 | ||||
Price To Sales Price To Sales | 25.1 | 3.6 | 2.5 | 2.2 | |||
Price To Book Price To Book | -82.8 | -48.4 | 2.8 | 4.6 | 4.3 | ||
EV To EBITDA EV To EBITDA | -228.8 | -57.4 | -30.9 | 98.5 | -433.8 | ||
GPM GPM% | 1.6 | 6.0 | 8.9 | 8.9 | |||
OPM OPM% | -200.0 | -800.0 | -44.0 | -12.5 | 2.5 | -0.5 | |
NPM NPM% | -600.0 | -1,400.0 | -44.1 | 6.6 | 3.9 | 1.8 | |
ROCE ROCE% | -5.3 | -8.1 | -6,050.0 | 125.8 | 6.4 | 4.2 | 4.2 |
ROE ROE% | 6.3 | 12.8 | 66.9 | 84.9 | 5.0 | 7.4 | 7.4 |
ROA ROA% | -3.0 | -7.6 | -1,905.7 | -4.3 | 3.0 | 6.5 | 6.5 |
Documents — BN Agrochem Ltd