Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,415Cr
Rev Gr TTM
Revenue Growth TTM
794.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BNAGROCHEM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | 2,921.0 | | | 125.4 |
| 0 | 0 | 1 | 1 | 8 | 1 | 4 | 77 | 255 | 180 | 215 | 208 |
Operating Profit Operating ProfitCr |
| | | | | -12.7 | | | 9.2 | -18.9 | 11.7 | 0.6 | -8.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 61 | 0 | 0 | 9 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 2 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | -1 | -1 | -2 | -6 | 11 | 19 | 23 | 1 | -8 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 3 | -17 | -1 |
|
Growth YoY PAT Growth YoY% | | | | | -911.1 | -464.7 | -832.8 | 900.8 | 2,215.4 | 1,145.8 | 414.9 | -167.2 |
| | | | | -12.8 | | | 11.8 | 9.0 | 9.9 | 8.3 | -3.5 |
| -0.1 | -0.3 | -0.6 | -1.3 | -0.9 | -1.9 | -5.7 | 9.9 | 3.5 | 2.0 | 1.8 | -0.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 4,124.1 | 175.9 |
| 0 | 10 | 337 | 858 |
Operating Profit Operating ProfitCr |
| | -44.0 | -12.5 | -3.8 |
Other Income Other IncomeCr | 0 | 0 | 68 | 70 |
Interest Expense Interest ExpenseCr | 0 | 0 | 9 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
| 0 | -3 | 22 | 35 |
| 0 | 0 | 2 | -16 |
|
| | -745.3 | 732.2 | 155.5 |
| | -44.1 | 6.6 | 6.1 |
| -0.4 | -3.2 | 9.3 | 6.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 98 | 98 |
| -10 | -14 | 294 | 346 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 227 | 212 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 44 | 46 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 298 | 311 |
Non Current Assets Non Current AssetsCr | 0 | 72 | 364 | 392 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -3 | -31 |
Investing Cash Flow Investing Cash FlowCr | 0 | -72 | -290 |
Financing Cash Flow Financing Cash FlowCr | 0 | 75 | 328 |
|
Free Cash Flow Free Cash FlowCr | 0 | -3 | -31 |
| 60.8 | 98.5 | -158.3 |
CFO To EBITDA CFO To EBITDA% | 110.8 | 98.8 | 83.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 46 | 178 | 1,077 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 54.5 |
Price To Sales Price To Sales | | 25.1 | 3.6 |
Price To Book Price To Book | -82.8 | -48.4 | 2.8 |
| -228.8 | -57.4 | -30.9 |
Profitability Ratios Profitability Ratios |
| | 1.6 | 6.0 |
| | -44.0 | -12.5 |
| | -44.1 | 6.6 |
| -6,050.0 | 125.8 | 6.4 |
| 66.9 | 84.9 | 5.0 |
| -1,905.7 | -4.3 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BN Agrochem Limited** (formerly **BN Holdings Limited** and **Arihant Tournesol Limited**) is an Indian listed entity currently undergoing a massive strategic pivot. Following its acquisition by **Shri Anubhav Agarwal** and the **BN Group** in **November 2022**, the company has transitioned from a period of inactive operations into a high-growth vehicle for the Group’s interests in **Edible Oils**, **Agro-commodities**, **Renewable Energy**, and **Information Technology**.
---
### **Strategic Transformation & Corporate Restructuring**
The company is executing a multi-phase restructuring plan to consolidate the BN Group’s assets and achieve operational scale.
* **The Amalgamation Scheme:** A major **Scheme of Amalgamation** is underway to merge **A1 Agri Global Limited**, **B.N. Agritech Limited**, and **Salasar Balaji Overseas Private Limited** into **BN Agrochem Limited**.
* **Status:** Received **'No Objection'** from **BSE Limited** in **March 2026**; currently awaiting **NCLT** and shareholder approvals.
* **Objective:** To integrate complementary supply chain capabilities, reduce overhead through pooled procurement, and create a unified balance sheet.
* **Identity Evolution:** The company rebranded from **BN Holdings Limited** to **BN Agrochem Limited** in **2025** to reflect its primary focus on the agricultural and FMCG value chains.
* **Global Footprint:** The company has established a sophisticated international structure to facilitate global FMCG trading:
* **BN Holdings Singapore PTE Ltd** (Inc. **Feb 2024**)
* **BN Holdings Europe Limited**, UK (Inc. **Feb 2024**)
* **BNPB Industries Liberia Corp.** (Step-down subsidiary, Inc. **Aug 2024**)
---
### **Diversified Business Segments & Service Suite**
While "Edible Oils" is the primary reportable segment, recent amendments to the Memorandum of Association (MoA) have authorized a vast expansion into high-tech and infrastructure sectors.
| Segment | Core Products & Operational Scope |
| :--- | :--- |
| **Edible Oils & Agro** | Manufacturing, solvent extraction, and refining of **Mustard, Soybean, Sunflower, Palm, and Coconut oils**. Trading of grains, pulses, sugar, and cotton. |
| **Renewable Energy** | **Project Management Services (PMS)**, O&M, and EPC for **Solar (Utility & Residential)**, **Wind**, Tidal, and Biomass. Manufacturing of solar modules and wind generators. |
| **Information Technology** | **Software Design**, AI, NLP, **ERP solutions**, and **Data Center hosting**. Integration of **Vedic methodology** with technical consultancy. |
| **Food Processing** | Production of **Extruded Foods**, textured soya protein, dairy products (**Casein**), and bakery/confectionery items. |
| **Industrial Chemicals** | Manufacturing of **Synthetic Resins**, Polyamines, Dimer Acids, Adhesives, and Lacquers. |
---
### **Capital Structure & Fundraising Dynamics**
The company has aggressively scaled its financial capacity to fund its transition from a pre-operational phase to an active industrial player.
* **Authorized Capital Expansion:** Increased significantly from **INR 10 Crore** to **INR 125 Crore** as of **February 2025**.
* **Paid-up Capital:** Stood at **INR 97.77 Crore** (as of March 31, 2025), following massive equity conversions.
* **Foreign Currency Convertible Bonds (FCCBs):** Issued **USD 40 Million** (0% Unsecured) listed on **Afrinex, Mauritius**. In FY 2024-25, **340 FCCBs** were converted into **6,99,39,859 equity shares**, leaving **60 FCCBs** outstanding.
* **Convertible Warrants:** Issued **1,79,34,782 warrants** to **Global Focus Fund (Mauritius)** at **INR 46/share**, totaling approx. **INR 82.50 Crore**; these are now fully converted.
* **Borrowing & Investment Limits:** Shareholders have approved a ceiling of **INR 1,500 Crore** for both borrowings and inter-corporate investments to support rapid scaling.
---
### **Financial Performance & Investment Portfolio**
The company is currently in a **pre-operational phase**, with financials reflecting heavy investment and statutory costs rather than commercial revenue.
**Three-Year Financial Summary:**
| Metric (INR in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Net Profit / (Loss)** | **(59.63)** | **(3.12)** | **(0.37)** |
| **Net Worth** | **311.08** | **71.07** | **(Eroded)** |
| **Cash Loss** | **11.52** | **3.12** | — |
**Strategic Asset Allocation:**
* **BN Holdings Europe Ltd:** Invested **USD 34 Million** (approx. **INR 283.75 Crore**) for a **100% equity stake**.
* **Epitome Industries India Limited:** Invested **INR 72 Crore** in **3.5% Compulsory Convertible Preference Shares (CCPS)** and approved a corporate guarantee of **INR 700 Crore** for the entity.
* **Related Party Support:** Approved loan limits of up to **INR 500 Crore** per year for **B.N. Agritech Limited** and **B.N. Corporate Park Private Limited**.
---
### **Risk Management & Operational Outlook**
The management has implemented a **Risk Assessment and Minimization Strategy** to navigate the complexities of its new global and multi-sector mandate.
* **Currency & Market Volatility:** The company carries unhedged foreign currency exposure of approximately **INR 43.34 Crore** (primarily FCCBs). Procurement teams monitor edible oil price volatility to protect margins.
* **Liquidity Management:** A **supply chain finance arrangement** is utilized to stabilize cash flows. Auditors confirm that no material uncertainty exists regarding the company's ability to meet liabilities due within **one year**.
* **Going Concern Status:** While the company previously faced a fully eroded net worth, the recent capital infusions and the **BN Group** takeover have stabilized the entity. Management is focused on debt restructuring and optimizing working capital.
* **Reporting Challenges:** First-time consolidation of international subsidiaries (UK and Singapore) led to some reporting delays in **FY 2024-25** due to the alignment of global accounting policies.
* **Internal Oversight:** **M/s Garg & Gul Co.** has been appointed as Internal Auditors for **FY 2025-26** to ensure a robust governance framework during the expansion phase.