Login
Products
Login
Home
Alerts
Search
Watchlist
Products

BN Agrochem Ltd

BNAGROCHEM
BSE
247.00
3.78%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

BN Agrochem Ltd

BNAGROCHEM
BSE
247.00
3.78%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,415Cr
Close
Close Price
247.00
Industry
Industry
Trading
PE
Price To Earnings
36.98
PS
Price To Sales
2.92
Revenue
Revenue
826Cr
Rev Gr TTM
Revenue Growth TTM
794.93%
PAT Gr TTM
PAT Growth TTM
3,114.65%
Peer Comparison
How does BNAGROCHEM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BNAGROCHEM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000070085214203216192
Growth YoY
Revenue Growth YoY%
2,921.0125.4
Expenses
ExpensesCr
001181477255180215208
Operating Profit
Operating ProfitCr
00-1-1-1-1-48-41241-16
OPM
OPM%
-12.79.2-18.911.70.6-8.4
Other Income
Other IncomeCr
0000000661009
Interest Expense
Interest ExpenseCr
000001332010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-1-1-1-2-61119231-8
Tax
TaxCr
000000-1103-17-1
PAT
PATCr
00-1-1-1-2-610192018-7
Growth YoY
PAT Growth YoY%
-911.1-464.7-832.8900.82,215.41,145.8414.9-167.2
NPM
NPM%
-12.811.89.09.98.3-3.5
EPS
EPS
-0.1-0.3-0.6-1.3-0.9-1.9-5.79.93.52.01.8-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
07299826
Growth
Revenue Growth%
4,124.1175.9
Expenses
ExpensesCr
010337858
Operating Profit
Operating ProfitCr
0-3-37-32
OPM
OPM%
-44.0-12.5-3.8
Other Income
Other IncomeCr
006870
Interest Expense
Interest ExpenseCr
0093
Depreciation
DepreciationCr
0001
PBT
PBTCr
0-32235
Tax
TaxCr
002-16
PAT
PATCr
0-32050
Growth
PAT Growth%
-745.3732.2155.5
NPM
NPM%
-44.16.66.1
EPS
EPS
-0.4-3.29.36.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
10109898
Reserves
ReservesCr
-10-14294346
Current Liabilities
Current LiabilitiesCr
00227212
Non Current Liabilities
Non Current LiabilitiesCr
114446
Total Liabilities
Total LiabilitiesCr
072662703
Current Assets
Current AssetsCr
00298311
Non Current Assets
Non Current AssetsCr
072364392
Total Assets
Total AssetsCr
072662703

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-3-31
Investing Cash Flow
Investing Cash FlowCr
0-72-290
Financing Cash Flow
Financing Cash FlowCr
075328
Net Cash Flow
Net Cash FlowCr
006
Free Cash Flow
Free Cash FlowCr
0-3-31
CFO To PAT
CFO To PAT%
60.898.5-158.3
CFO To EBITDA
CFO To EBITDA%
110.898.883.8

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
461781,077
Price To Earnings
Price To Earnings
0.00.054.5
Price To Sales
Price To Sales
25.13.6
Price To Book
Price To Book
-82.8-48.42.8
EV To EBITDA
EV To EBITDA
-228.8-57.4-30.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.66.0
OPM
OPM%
-44.0-12.5
NPM
NPM%
-44.16.6
ROCE
ROCE%
-6,050.0125.86.4
ROE
ROE%
66.984.95.0
ROA
ROA%
-1,905.7-4.33.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**BN Agrochem Limited** (formerly **BN Holdings Limited** and **Arihant Tournesol Limited**) is an Indian listed entity currently undergoing a massive strategic pivot. Following its acquisition by **Shri Anubhav Agarwal** and the **BN Group** in **November 2022**, the company has transitioned from a period of inactive operations into a high-growth vehicle for the Group’s interests in **Edible Oils**, **Agro-commodities**, **Renewable Energy**, and **Information Technology**. --- ### **Strategic Transformation & Corporate Restructuring** The company is executing a multi-phase restructuring plan to consolidate the BN Group’s assets and achieve operational scale. * **The Amalgamation Scheme:** A major **Scheme of Amalgamation** is underway to merge **A1 Agri Global Limited**, **B.N. Agritech Limited**, and **Salasar Balaji Overseas Private Limited** into **BN Agrochem Limited**. * **Status:** Received **'No Objection'** from **BSE Limited** in **March 2026**; currently awaiting **NCLT** and shareholder approvals. * **Objective:** To integrate complementary supply chain capabilities, reduce overhead through pooled procurement, and create a unified balance sheet. * **Identity Evolution:** The company rebranded from **BN Holdings Limited** to **BN Agrochem Limited** in **2025** to reflect its primary focus on the agricultural and FMCG value chains. * **Global Footprint:** The company has established a sophisticated international structure to facilitate global FMCG trading: * **BN Holdings Singapore PTE Ltd** (Inc. **Feb 2024**) * **BN Holdings Europe Limited**, UK (Inc. **Feb 2024**) * **BNPB Industries Liberia Corp.** (Step-down subsidiary, Inc. **Aug 2024**) --- ### **Diversified Business Segments & Service Suite** While "Edible Oils" is the primary reportable segment, recent amendments to the Memorandum of Association (MoA) have authorized a vast expansion into high-tech and infrastructure sectors. | Segment | Core Products & Operational Scope | | :--- | :--- | | **Edible Oils & Agro** | Manufacturing, solvent extraction, and refining of **Mustard, Soybean, Sunflower, Palm, and Coconut oils**. Trading of grains, pulses, sugar, and cotton. | | **Renewable Energy** | **Project Management Services (PMS)**, O&M, and EPC for **Solar (Utility & Residential)**, **Wind**, Tidal, and Biomass. Manufacturing of solar modules and wind generators. | | **Information Technology** | **Software Design**, AI, NLP, **ERP solutions**, and **Data Center hosting**. Integration of **Vedic methodology** with technical consultancy. | | **Food Processing** | Production of **Extruded Foods**, textured soya protein, dairy products (**Casein**), and bakery/confectionery items. | | **Industrial Chemicals** | Manufacturing of **Synthetic Resins**, Polyamines, Dimer Acids, Adhesives, and Lacquers. | --- ### **Capital Structure & Fundraising Dynamics** The company has aggressively scaled its financial capacity to fund its transition from a pre-operational phase to an active industrial player. * **Authorized Capital Expansion:** Increased significantly from **INR 10 Crore** to **INR 125 Crore** as of **February 2025**. * **Paid-up Capital:** Stood at **INR 97.77 Crore** (as of March 31, 2025), following massive equity conversions. * **Foreign Currency Convertible Bonds (FCCBs):** Issued **USD 40 Million** (0% Unsecured) listed on **Afrinex, Mauritius**. In FY 2024-25, **340 FCCBs** were converted into **6,99,39,859 equity shares**, leaving **60 FCCBs** outstanding. * **Convertible Warrants:** Issued **1,79,34,782 warrants** to **Global Focus Fund (Mauritius)** at **INR 46/share**, totaling approx. **INR 82.50 Crore**; these are now fully converted. * **Borrowing & Investment Limits:** Shareholders have approved a ceiling of **INR 1,500 Crore** for both borrowings and inter-corporate investments to support rapid scaling. --- ### **Financial Performance & Investment Portfolio** The company is currently in a **pre-operational phase**, with financials reflecting heavy investment and statutory costs rather than commercial revenue. **Three-Year Financial Summary:** | Metric (INR in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Net Profit / (Loss)** | **(59.63)** | **(3.12)** | **(0.37)** | | **Net Worth** | **311.08** | **71.07** | **(Eroded)** | | **Cash Loss** | **11.52** | **3.12** | — | **Strategic Asset Allocation:** * **BN Holdings Europe Ltd:** Invested **USD 34 Million** (approx. **INR 283.75 Crore**) for a **100% equity stake**. * **Epitome Industries India Limited:** Invested **INR 72 Crore** in **3.5% Compulsory Convertible Preference Shares (CCPS)** and approved a corporate guarantee of **INR 700 Crore** for the entity. * **Related Party Support:** Approved loan limits of up to **INR 500 Crore** per year for **B.N. Agritech Limited** and **B.N. Corporate Park Private Limited**. --- ### **Risk Management & Operational Outlook** The management has implemented a **Risk Assessment and Minimization Strategy** to navigate the complexities of its new global and multi-sector mandate. * **Currency & Market Volatility:** The company carries unhedged foreign currency exposure of approximately **INR 43.34 Crore** (primarily FCCBs). Procurement teams monitor edible oil price volatility to protect margins. * **Liquidity Management:** A **supply chain finance arrangement** is utilized to stabilize cash flows. Auditors confirm that no material uncertainty exists regarding the company's ability to meet liabilities due within **one year**. * **Going Concern Status:** While the company previously faced a fully eroded net worth, the recent capital infusions and the **BN Group** takeover have stabilized the entity. Management is focused on debt restructuring and optimizing working capital. * **Reporting Challenges:** First-time consolidation of international subsidiaries (UK and Singapore) led to some reporting delays in **FY 2024-25** due to the alignment of global accounting policies. * **Internal Oversight:** **M/s Garg & Gul Co.** has been appointed as Internal Auditors for **FY 2025-26** to ensure a robust governance framework during the expansion phase.