Login
Products
Login
Home
Alerts
Search
Watchlist
Products

BNR Udyog Ltd

BNRUDY
BSE
29.61
1.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

BNR Udyog Ltd

BNRUDY
BSE
29.61
1.40%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
29.61
Industry
Industry
Diversified
PE
Price To Earnings
PS
Price To Sales
7.53
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-51.64%
PAT Gr TTM
PAT Growth TTM
-29.31%
Peer Comparison
How does BNRUDY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BNRUDY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
101111010101
Growth YoY
Revenue Growth YoY%
25.6-16.014.3-43.2-24.147.6-55.2-32.1-108.5-16.1-74.48.8
Expenses
ExpensesCr
100110011001
Operating Profit
Operating ProfitCr
0010000-1-1000
OPM
OPM%
27.87.153.121.430.535.595.3-117.51,200.053.9-263.6-38.7
Other Income
Other IncomeCr
040000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0410000-1-1000
Tax
TaxCr
000010000000
PAT
PATCr
0410-100-10000
Growth YoY
PAT Growth YoY%
-84.22,656.382.8-78.3-1,800.0-95.3-24.5-430.027.447.4-120.063.6
NPM
NPM%
2.8973.855.223.8-62.230.693.0-115.8528.653.9-72.7-38.7
EPS
EPS
0.113.61.80.7-1.70.61.3-2.2-1.20.9-0.3-0.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0813211224321
Growth
Revenue Growth%
54.5-85.5-52.9-8.1100.225.890.7-22.2-48.8-23.9
Expenses
ExpensesCr
-1812211113232
Operating Profit
Operating ProfitCr
1010001111-1-1
OPM
OPM%
-0.23.912.1-40.8-52.430.636.835.131.7-64.3-92.4
Other Income
Other IncomeCr
000000000400
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
0000001115-1-1
Tax
TaxCr
000000000100
PAT
PATCr
0000000114-10
Growth
PAT Growth%
-155.1312.7-82.3-620.542.4220.4124.069.5299.8-112.725.2
NPM
NPM%
-2.53.54.2-46.4-29.017.531.127.6142.2-35.4-34.8
EPS
EPS
1.3-0.71.50.3-1.4-0.80.92.13.614.4-1.8-1.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
222210123777
Current Liabilities
Current LiabilitiesCr
172101111100
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
6137554566121010
Current Assets
Current AssetsCr
394332224978
Non Current Assets
Non Current AssetsCr
442223333332
Total Assets
Total AssetsCr
6137554566121010

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
010001-10-2-1-3
Investing Cash Flow
Investing Cash FlowCr
0-2000-120320
Financing Cash Flow
Financing Cash FlowCr
010-10000000
Net Cash Flow
Net Cash FlowCr
100-1001021-3
Free Cash Flow
Free Cash FlowCr
1000-1100-2-1-3
CFO To PAT
CFO To PAT%
115.1-678.3-46.2-531.587.1-302.1-360.9-39.5-141.5-16.7524.1
CFO To EBITDA
CFO To EBITDA%
72.5-7,993.1-40.9-184.999.0-167.6-206.2-33.3-111.4-74.8288.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7101286539131618
Price To Earnings
Price To Earnings
18.10.027.097.30.00.011.014.011.63.60.0
Price To Sales
Price To Sales
2.61.20.94.06.75.31.94.33.22.110.8
Price To Book
Price To Book
1.31.92.61.71.41.40.81.92.21.51.9
EV To EBITDA
EV To EBITDA
9.9-570.723.533.9-16.8-11.44.811.37.513.2-18.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.099.8100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-0.23.912.1-40.8-52.430.636.835.131.7-64.3
NPM
NPM%
-2.53.54.2-46.4-29.017.531.127.6142.2-35.4
ROCE
ROCE%
6.8-2.07.72.5-9.2-11.012.516.123.349.7-10.3
ROE
ROE%
6.9-4.09.71.7-9.9-6.87.013.818.642.1-5.7
ROA
ROA%
5.9-1.66.61.5-8.6-5.55.711.516.636.7-5.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**BNR Udyog Limited**, headquartered in **Hyderabad, Telangana**, is a diversified multi-sector enterprise with a strategic footprint across Information Technology, Financial Services, and Real Estate. The company is increasingly pivoting toward a digital-first strategy, positioning itself as a key player in India’s evolving e-Governance landscape while maintaining a portfolio of physical and financial assets. --- ### **Strategic Core: IT, ITES, and e-Governance** The company’s primary growth engine is its **Business Support Services** segment, which encompasses **IT & ITES** and **e-Governance** solutions. Management has identified a high-growth trajectory for this sector, projecting a significant opportunity window spanning the next **two decades**. * **National e-Governance Plan (NeGP):** BNR Udyog is actively aligning its infrastructure to capitalize on the Indian government’s long-term digital initiatives. This includes participating in **Mission Mode Projects** at both **Central and State** levels. * **Public & Private Tenders:** The company maintains a consistent pipeline of work orders through aggressive participation in government and private sector tenders. * **Post-Pandemic Digital Shift:** The company is leveraging the sustained demand for digital transformation and remote working infrastructure that emerged as a critical necessity following global pandemic disruptions. * **Client Retention:** The segment is characterized by high client retention rates and a focus on strengthening core infrastructure to support large-scale government-backed digital projects. --- ### **Diversified Portfolio: Financial Services & Real Estate** To mitigate sector-specific risks, BNR Udyog maintains a diversified revenue stream through proprietary investments and land holdings. * **Financial Services & Investments:** * The company engages in capital market investments using a **research-based approach**. * Despite high market volatility, the segment has maintained satisfactory performance through rigorous due diligence. * **Intercorporate Activity:** In **FY 2022-23**, the company extended an intercorporate loan of **₹75.00 Lakhs**. * **Real Estate Operations:** * The company focuses on land acquisition and the construction of residential flats, primarily in the **Telangana** region. * **Current Stance:** Management has adopted a **"wait-and-watch"** strategy. Due to regional market slowdowns, the company is holding selective investments and awaiting a broader market recovery before expanding its construction footprint. --- ### **Financial Performance & Capital Structure** BNR Udyog has experienced significant volatility in its top and bottom-line figures over recent fiscal cycles, reflecting both the scaling of its IT business and the impact of market conditions on its investment arm. **Four-Year Financial Summary:** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Total Income / Turnover** | **166.65** | **723.72** | **393.56** | **207.52** | | **Net Profit / (Loss) after Tax** | **(54.84)** | **444.57** | **119.73** | **63.58** | **Capital Management:** * **Authorized Capital:** **₹5,00,00,000** (**50,00,000** equity shares of **₹10** each). * **Paid-up Capital:** **₹3,00,00,000** (**30,00,000** equity shares of **₹10** each). * **Objective:** The company aims to maintain an **optimal capital structure** to minimize the cost of capital. It retains the flexibility to adjust dividends, issue new shares, or liquidate assets to manage debt levels effectively. --- ### **Leadership Continuity & Governance** The company has prioritized stability through the long-term re-appointment of its core executive team and the recent refreshment of its Board of Directors. **Key Executive Appointments:** | Name | Designation | Term Duration | Period | | :--- | :--- | :--- | :--- | | **Mr. Kamal Narayan Rathi** | **Managing Director** | **3 Years** | **Jan 18, 2026 – Jan 17, 2029** | | **Mr. Sandeep Rathi** | **Executive Director** | **3 Years** | **Aug 14, 2025 – Aug 13, 2028** | **Governance Updates:** * **Board Reconstitution:** Following the retirement of three Independent Directors on **March 31, 2024**, the company reconstituted its board committees with new Independent and Non-Executive Directors. * **Compliance:** The company operates in adherence to the **Companies Act, 2013** and **SEBI (LODR)** regulations. * **Internal Controls:** A comprehensive internal audit system is in place. No whistleblower complaints or instances of fraud were reported in the most recent audit cycles. The company has **no subsidiaries**, associates, or joint ventures. --- ### **Risk Framework & Legal Contingencies** BNR Udyog operates under a board-overseen risk management framework designed to mitigate exposure to market and regulatory shifts. **Legal & Regulatory Challenges:** * **PMLA Proceedings:** On **March 8, 2022**, the **Enforcement Directorate (ED)** issued a provisional attachment order (**No. 6 of 2022**) under the **Prevention of Money Laundering Act**. * **Allegations:** The ED alleges that investments made in the company by **Karvy Stock Broking Limited (KSBL)** constitute "proceeds of crime." * **Status:** The matter is currently under appeal. The company has noted that the **financial impact** of these proceedings cannot be ascertained at this stage. **Financial & Operational Risks:** * **Market & Price Risk:** Exposure to **Capital Market volatility** affects the valuation of the investment segment. This is managed through a central trading control process. * **Credit Risk:** Outstanding accounts receivable stood at **₹43.69 Lakhs** from a non-related party as of the last report. Receivables exceeding **365 days** are subject to individual provisioning. * **Liquidity & Interest Risk:** The company reported **zero** variable or fixed-rate borrowings as of **March 31, 2023**, resulting in no exposure to interest rate fluctuations. * **Public Sector Dependency:** The e-Governance business is sensitive to **Government policy changes**, project delays, and payment cycles inherent in public sector contracts.