Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bombay Cycle & Motor Agency Ltd

BOMBCYC
BSE
1,830.00
3.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bombay Cycle & Motor Agency Ltd

BOMBCYC
BSE
1,830.00
3.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
73Cr
Close
Close Price
1,830.00
Industry
Industry
Diversified
PE
Price To Earnings
PS
Price To Sales
6.63
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
6.87%
PAT Gr TTM
PAT Growth TTM
-186.32%
Peer Comparison
How does BOMBCYC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BOMBCYC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
222322333333
Growth YoY
Revenue Growth YoY%
29.3-1.5-4.220.89.821.923.47.92.03.36.714.2
Expenses
ExpensesCr
222222222233
Operating Profit
Operating ProfitCr
101101110000
OPM
OPM%
24.420.924.422.116.223.722.917.715.17.54.810.0
Other Income
Other IncomeCr
01110110-5101
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11111111-5101
Tax
TaxCr
000000000000
PAT
PATCr
01111110-5200
Growth YoY
PAT Growth YoY%
-16.4256.720.86.334.82.858.6-77.4-877.447.3-107.3142.1
NPM
NPM%
20.453.242.431.525.144.954.56.6-191.364.0-3.714.0
EPS
EPS
13.223.815.921.417.023.830.50.7-120.640.4-2.511.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6991011
Growth
Revenue Growth%
47.16.612.76.4
Expenses
ExpensesCr
477910
Operating Profit
Operating ProfitCr
12221
OPM
OPM%
24.624.720.716.19.3
Other Income
Other IncomeCr
113-3-3
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00010
PBT
PBTCr
335-2-2
Tax
TaxCr
11111
PAT
PATCr
223-3-3
Growth
PAT Growth%
19.150.0-190.78.0
NPM
NPM%
32.526.337.0-29.8-25.7
EPS
EPS
46.544.778.1-77.2-71.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
00000
Reserves
ReservesCr
2224272628
Current Liabilities
Current LiabilitiesCr
56345
Non Current Liabilities
Non Current LiabilitiesCr
12232
Total Liabilities
Total LiabilitiesCr
2932333336
Current Assets
Current AssetsCr
1217161122
Non Current Assets
Non Current AssetsCr
1716172314
Total Assets
Total AssetsCr
2932333336

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2252
Investing Cash Flow
Investing Cash FlowCr
-2-2-4-2
Financing Cash Flow
Financing Cash FlowCr
0100
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
2151
CFO To PAT
CFO To PAT%
96.091.5134.9-74.5
CFO To EBITDA
CFO To EBITDA%
126.997.4241.4137.3

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
24285664
Price To Earnings
Price To Earnings
12.915.518.00.0
Price To Sales
Price To Sales
4.13.26.16.1
Price To Book
Price To Book
1.11.12.12.4
EV To EBITDA
EV To EBITDA
16.313.029.437.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
84.880.780.280.6
OPM
OPM%
24.624.720.716.1
NPM
NPM%
32.526.337.0-29.8
ROCE
ROCE%
11.412.016.4-7.0
ROE
ROE%
8.39.312.5-11.6
ROA
ROA%
6.67.010.3-9.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bombay Cycle & Motor Agency Limited (**BCMA**), established in **1919**, is a diversified Indian enterprise transitioning from a legacy automotive service provider into a high-technology manufacturing and strategic investment holding company. Part of the **Walchand Group**, the company is currently pivoting its capital allocation toward the aerospace, defense, and premium consumer sectors while maintaining its foundational operations in Mumbai. --- ### **Strategic Pivot: High-Technology Manufacturing & Defense** The most significant development in BCMA’s recent history is its aggressive expansion into the aerospace and defense sectors through its subsidiary, **Walchand Advanced Composites Private Limited (WACPL)**. * **Full Ownership Transition:** On **March 7, 2025**, BCMA completed the acquisition of the remaining **50%** stake (**45,00,000 equity shares**) in its former joint venture, **Walchand Sun Advanced Composites Private Limited**. It is now a **Wholly Owned Subsidiary**. * **Aerospace Capabilities:** WACPL specializes in high-end composite manufacturing. A landmark achievement for this division is a **₹2.736 Crore** order for the **Vikram Sarabhai Space Centre (VSSC)** project. * **Group Synergies:** The division benefits from strategic ties with **Walchandnagar Industries Limited (WIL)**, facilitating participation in large-scale national aerospace projects. --- ### **Core Business Segments & Revenue Mix** BCMA operates two primary reportable segments in Mumbai, characterized by a "high-margin service" vs. "high-volume hospitality" dynamic. | Segment | Brand/Location | Focus Area | | :--- | :--- | :--- | | **Auto Division** | **BCMA Motors** (Churchgate) | Specialized servicing of motor cars and sale of spare parts. | | **Hospitality Division** | **Opera House**, Mumbai | Premium dining (F&B) and banquet facilities for corporate/social events. | #### **Segment Performance Analysis (Financials in ₹ Lacs)** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **1,203.06** | **1,201.66** | **863.02** | | **Auto Revenue** | **419.48** | **392.62** | **351.00** | | **Hospitality Revenue** | **617.70** | **527.33** | **512.02** | | **Profit After Tax (PAT)** | **268.12** | **340.51** | **226.57** | * **Profitability Engine:** Despite generating lower gross revenue than the Hospitality wing, the **Auto Division** is the primary driver of profitability, reporting a **PBIT of ₹319.70 lacs** in FY25. * **Hospitality Recovery:** The Hospitality segment reported a **PBIT of ₹49.89 lacs** in FY25, showing steady recovery and growth driven by banquet demand for weddings and corporate functions. --- ### **Capital Allocation & Future Growth Strategy** The company is actively deploying capital into high-growth consumer brands and seeking expanded financial mandates to support its transformation. * **Investment in 'Si Nonna’s':** In Q1 2025, the Board approved a strategic investment of up to **₹4 Crores** in **Aydi Restaurants India Private Limited**, the parent company of the sourdough pizza chain **'Si Nonna’s'**. BCMA is subscribing to **46,856 equity shares** at a premium of **₹843.67 per share**. * **Expanded Financial Mandate:** To facilitate further acquisitions and growth, the company is seeking shareholder approval to increase its investment and loan limits under **Section 186** of the Companies Act up to **₹50 Crores**. * **Market Outlook:** BCMA aims to capitalize on India’s projected rise as the world’s **3rd largest passenger vehicle market**, specifically targeting the **Premium** and **Electric Vehicle (EV)** service segments. --- ### **Corporate Governance & Shareholder Information** BCMA maintains a conservative financial profile with a consistent track record of shareholder returns. * **Leadership:** **Mr. Chirag C. Doshi** serves as **Chairman and Managing Director** (re-appointed for a **5-year term** effective May 30, 2025). Notably, he draws **no remuneration** from BCMA, serving also as the MD of Walchandnagar Industries Ltd. * **Dividend Policy:** The Board recommended a dividend of **₹5 per equity share (50%)** for FY24 and FY25, maintaining a consistent payout ratio. * **Listing Details:** * **BSE Scrip Code:** **501430** (Traded in **'X' group**) * **ISIN:** **INE691K01017** * **Dematerialization:** **94.41%** of total equity shares are held in electronic form. * **Audit Oversight:** **M/s. Ragini Chokshi & Co.** has been appointed as the **Secretarial Auditor** for a five-year term starting **FY 2025-2026**. --- ### **Risk Profile & Mitigation Framework** As a provider of luxury services and high-tech components, BCMA is exposed to specific macroeconomic and operational sensitivities. | Risk Category | Key Threats | Mitigation Strategy | | :--- | :--- | :--- | | **Macroeconomic** | Inflation impacting **disposable income**; luxury segment volatility. | Focus on **cost reduction** and aggressive **new customer acquisition**. | | **Operational** | **High staff turnover**; rising utility and labor costs. | Long-term **talent search, training, and development** programs. | | **Technological** | Dependence on **third-party platforms** for food delivery revenue. | Leveraging proprietary technology and diversifying revenue streams. | | **Financial** | **Credit risk** from receivables and debt securities. | Treasury management of bank balances and **Internal Financial Control Systems**. | **Note on Internal Controls:** The company has identified and is addressing a regulatory gap regarding the lack of **audit trail (edit log)** facilities in the accounting software of its newly acquired subsidiary, **WACPL**. Regular physical verification of **Property, Plant & Equipment** is conducted to ensure asset protection.