Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹325Cr
Rev Gr TTM
Revenue Growth TTM
-58.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BOMOXY-B1
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -146.0 | 240.7 | -19.4 | 213.0 | 295.7 | 33.1 | 70.4 | -183.1 | -212.3 | -0.4 | -123.8 | 156.2 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 106.8 | 98.2 | 97.3 | 98.2 | 95.2 | 98.5 | 98.4 | 102.1 | 103.2 | 98.7 | 107.2 | 95.2 |
Other Income Other IncomeCr | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | 21 | 14 | 22 | 13 | 29 | 24 | -18 | -15 | 28 | -6 | 10 |
| -1 | 2 | 2 | 4 | 5 | 2 | 5 | -3 | -2 | 4 | -1 | 1 |
|
Growth YoY PAT Growth YoY% | 23.7 | 237.8 | -22.4 | 190.2 | 502.3 | 37.1 | 55.6 | -188.6 | -241.5 | -9.7 | -128.3 | 159.2 |
| 33.4 | 89.8 | 84.3 | 78.3 | 68.6 | 92.5 | 77.0 | 83.5 | 86.5 | 83.9 | 91.6 | 88.0 |
| -144.3 | 1,304.7 | 791.0 | 1,164.8 | 579.6 | 1,789.3 | 1,229.9 | -1,032.0 | -820.1 | 1,615.2 | -347.8 | 610.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1.5 | -91.5 | 4.2 | -20.6 | -46.8 | 9,152.9 | -45.3 | -92.2 | 2,605.9 | -71.5 | -4.1 |
| 29 | 24 | 5 | 5 | 4 | 25 | 2 | 2 | 2 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -70.2 | -39.4 | -232.3 | -225.1 | -203.0 | -3,652.6 | 96.6 | 94.3 | 36.1 | 97.5 | 91.9 | 91.0 |
Other Income Other IncomeCr | 26 | 9 | 14 | 13 | 10 | 4 | 7 | 0 | 4 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 11 | 0 | 10 | 9 | 7 | -20 | 65 | 32 | 5 | 70 | 19 | 17 |
| 4 | -1 | 2 | 0 | -1 | 0 | 7 | 3 | 0 | 13 | 2 | 2 |
|
| | -95.0 | 2,129.2 | 3.9 | -8.4 | -343.9 | 395.6 | -51.8 | -82.5 | 1,069.7 | -69.6 | -9.3 |
| 44.5 | 2.2 | 568.3 | 566.6 | 653.7 | -2,995.2 | 95.7 | 84.2 | 188.1 | 81.3 | 86.6 | 81.9 |
| 513.0 | 25.4 | 415.1 | 92.1 | 454.2 | -1,314.7 | 3,885.8 | 1,871.2 | 328.3 | 3,840.1 | 1,167.1 | 1,057.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 198 | 198 | 217 | 209 | 220 | 172 | 301 | 324 | 331 | 461 | 482 | 513 |
Current Liabilities Current LiabilitiesCr | 5 | 5 | 3 | 3 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 7 | 14 | 3 | 0 | 0 | 9 | 11 | 13 | 31 | 25 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 150 | 70 | 53 | 17 | 9 | 9 | 8 | 7 | 7 | 1 | 1 | |
Non Current Assets Non Current AssetsCr | 63 | 141 | 183 | 199 | 218 | 166 | 304 | 331 | 340 | 493 | 508 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | -8 | 5 | -5 | -3 | -2 | -2 | -3 | -5 | -2 | -3 |
Investing Cash Flow Investing Cash FlowCr | 5 | 8 | -4 | 5 | 3 | 3 | 1 | 3 | 5 | 2 | 3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -5 | -8 | 8 | 5 | -2 | -1 | -2 | -3 | -1 | -2 | -2 |
| -68.8 | -2,150.8 | 58.0 | -54.0 | -33.8 | 11.4 | -2.8 | -9.6 | -109.8 | -3.1 | -14.9 |
CFO To EBITDA CFO To EBITDA% | 43.6 | 118.5 | -141.9 | 136.0 | 108.8 | 9.4 | -2.8 | -8.5 | -571.8 | -2.6 | -14.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 95 | 0 | 0 | 332 | 143 | 165 | 195 | 154 | 266 | 331 |
Price To Earnings Price To Earnings | 0.0 | 269.4 | 0.0 | 0.0 | 48.7 | 0.0 | 2.8 | 6.9 | 31.3 | 4.6 | 18.9 |
Price To Sales Price To Sales | 0.0 | 5.4 | 0.0 | 0.0 | 29.1 | 57.7 | 2.7 | 5.8 | 58.9 | 3.7 | 16.4 |
Price To Book Price To Book | 0.0 | 0.5 | 0.0 | 0.0 | 1.5 | 0.8 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 |
| 0.1 | -13.6 | 0.3 | 0.1 | -131.2 | -5.8 | 2.8 | 6.2 | 163.0 | 3.9 | 17.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -70.2 | -39.4 | -232.3 | -225.1 | -203.0 | -3,652.6 | 96.6 | 94.3 | 36.1 | 97.5 | 91.9 |
| 44.5 | 2.2 | 568.3 | 566.6 | 653.7 | -2,995.2 | 95.7 | 84.2 | 188.1 | 81.3 | 86.6 |
| 5.7 | -0.2 | 4.8 | 4.4 | 3.3 | -11.5 | 21.7 | 9.7 | 1.5 | 15.2 | 4.0 |
| 3.9 | 0.2 | 3.9 | 4.2 | 3.7 | -11.4 | 19.3 | 8.6 | 1.5 | 12.4 | 3.6 |
| 3.6 | 0.2 | 3.6 | 4.1 | 3.6 | -11.3 | 18.7 | 8.3 | 1.4 | 11.7 | 3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bombay Oxygen Investments Limited (the "Company") is a specialized **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. Established on **October 3, 1960**, and headquartered in India, the company is publicly traded on the **BSE Limited**. Historically rooted in industrial gases, the company has undergone a total structural pivot and now operates exclusively as an investment-holding entity.
---
### **Transition to Systemically Important Financial Operations**
As of **March 31, 2025**, the company has officially crossed the **₹500 crore** asset threshold, classifying it as a **Systemically Important Non-Deposit Taking NBFC (NBFC-ND-SI)**. This classification subjects the company to more rigorous regulatory oversight and capital adequacy requirements under **RBI guidelines**.
The company’s business model is streamlined into a **single reportable segment**: Financial Services. It does not engage in traditional lending, deposit-taking, or manufacturing. Instead, its operations are focused on the strategic management of a substantial treasury and investment portfolio.
| Feature | Status/Metric |
| :--- | :--- |
| **NBFC Category** | **Non-Deposit Taking - Systemically Important (NBFC-ND-SI)** |
| **Primary Revenue Driver** | Returns from **Securities, Debentures, and Mutual Funds** |
| **Inventory Status** | **Nil** (Strictly financial assets) |
| **Foreign Exchange Exposure** | **Zero** (No earnings or outgo in foreign currency) |
| **Resource Intensity** | **Low** (No energy conservation or tech absorption reporting required) |
---
### **Capital Structure and Shareholder Returns**
The company maintains a highly stable and conservative capital base. The **Authorized Share Capital** stands at **₹3,00,00,000**, divided into **1,50,000 Equity Shares** and **1,50,000 Unclassified Shares**, both with a par value of **₹100**. The **Paid-up Equity Capital** is currently **₹1,50,00,000** (1,50,000 shares).
Despite the inherent volatility of market-linked returns, the Board has pursued a progressive dividend policy, significantly increasing the payout ratio over the last three fiscal cycles.
**Three-Year Financial Performance Summary:**
| Financial Year | Profit before Depreciation & Tax (PBDT) | Dividend per Share (FV ₹100) | Total Dividend Outlay |
| :--- | :--- | :--- | :--- |
| **FY 2024-25** | **₹19.27 crore** | **₹35** | **₹52.50 lakhs** |
| **FY 2023-24** | **₹70.42 crore** | **₹25** | **₹37.50 lakhs** |
| **FY 2022-23** | **₹5.21 crore** | **₹15** | **₹22.50 lakhs** |
---
### **Investment Portfolio and Asset Management Strategy**
The company’s total asset size reached **₹508.92 Crores** in the most recent fiscal year. The portfolio is diversified across several asset classes to balance capital preservation with growth:
* **Listed Equities:** Investments in high-liquidity stocks listed on the **BSE** and **NSE**.
* **Mutual Funds:** Deployment of surplus funds into **liquid and debt-oriented mutual funds** to ensure immediate cash availability.
* **Fixed Income:** Holdings in **debentures** and other interest-bearing financial products.
* **Real Estate Assets:** The company holds immovable properties; all title deeds are held in the company’s name. Notably, no revaluation of **Property, Plant, and Equipment (PPE)** or intangible assets was conducted in the latest fiscal year, suggesting a conservative book value approach.
---
### **Governance and Operational Oversight**
The company’s strategic direction is governed by the **Chief Operating Decision Maker (CODM)**, identified as the **Director of the Company**. The CODM is responsible for high-level resource allocation and the continuous assessment of portfolio performance.
* **Legal and Professional Standing:** For the nine months ended **December 31, 2025**, the company allocated **₹48.50 lakhs** toward legal and professional fees, reflecting the costs of regulatory compliance and portfolio advisory.
* **Internal Controls:** The company adheres to **Ind AS 108** for segment reporting and maintains a rigorous internal audit framework to manage its transition into a systemically important entity.
---
### **Risk Mitigation and Solvency Profile**
The company operates with a **debt-free capital structure**, which fundamentally de-risks the balance sheet from interest rate fluctuations and credit-default pressures.
**Risk Matrix and Management Framework:**
| Risk Category | Exposure | Mitigation Strategy |
| :--- | :--- | :--- |
| **Equity Price Risk** | **High** | Portfolio diversification and continuous monitoring against **market indices**. |
| **Liquidity Risk** | **Low** | Maintenance of **short-term liquid assets** and bank deposits to meet all obligations. |
| **Credit Risk** | **Low** | Counterparty limits restricted to **high-rated financial institutions** and Board-approved entities. |
| **Interest Rate Risk** | **Nil** | The company maintains **zero borrowings**. |
| **Foreign Currency Risk** | **Nil** | No active hedge positions required as there are no foreign operations. |
**Actuarial and Market Risks:**
The company identifies specific risks related to employee benefits, including **longevity risk** and **interest rate risk** affecting long-term liabilities. However, the primary sensitivity remains **Market Price Risk**, as the fair value of investments is recorded through **FVTPL (Fair Value Through Profit or Loss)** and **FVOCI (Fair Value Through Other Comprehensive Income)**.
---
### **Strategic Outlook and Market Positioning**
Bombay Oxygen Investments Limited positions itself as a lean, high-liquidity vehicle designed to capitalize on India’s growing financial sector. Management’s strategy is built on three pillars:
1. **Portfolio Optimization:** Strengthening the core investment mix to remain competitive against mainstream banking alternatives.
2. **Regulatory Alignment:** Adhering to the **Government of India’s agenda for financial inclusion** by scaling its footprint as a robust NBFC.
3. **Solvency Assurance:** Maintaining a high liquidity buffer. Current assessments indicate **no material uncertainty** regarding the company’s ability to meet its liabilities for the foreseeable **12-month horizon**.