| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -87.5 | -95.8 | 66.7 | 60.0 | 0.0 | 300.0 | -20.0 | 0.0 | -25.0 | -50.0 | -50.0 | -12.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -150.0 | -300.0 | -80.0 | -75.0 | -50.0 | -75.0 | -75.0 | -87.5 | -100.0 | -150.0 | -100.0 | -100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 68.4 | 85.7 | -25.0 | -50.0 | 66.7 | 33.3 | 20.0 | -16.7 | -50.0 | -50.0 | 0.0 | 14.3 |
NPM NPM% | -150.0 | -300.0 | -100.0 | -75.0 | -50.0 | -50.0 | -100.0 | -87.5 | -100.0 | -150.0 | -200.0 | -85.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -87.5 | -95.8 | 66.7 | 60.0 | 0.0 | 300.0 | -20.0 | 0.0 | -25.0 | -50.0 | -50.0 | -12.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -150.0 | -300.0 | -80.0 | -75.0 | -50.0 | -75.0 | -75.0 | -87.5 | -100.0 | -150.0 | -100.0 | -100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 68.4 | 85.7 | -25.0 | -50.0 | 66.7 | 33.3 | 20.0 | -16.7 | -50.0 | -50.0 | 0.0 | 14.3 |
NPM NPM% | -150.0 | -300.0 | -100.0 | -75.0 | -50.0 | -50.0 | -100.0 | -87.5 | -100.0 | -150.0 | -200.0 | -85.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -19.1 | -5.8 | 1.0 | 258.5 | -78.2 | -61.7 | 166.3 | 667.1 | -81.3 | 27.8 | -40.6 | -30.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -14.8 | -56.8 | -72.4 | -11.5 | -79.4 | -319.7 | -165.7 | -17.9 | -178.5 | -129.6 | -249.5 | -107.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -333.5 | -156.9 | 691.8 | -111.6 | -48.7 | -34.8 | -121.8 | -157.6 | 61.5 | 18.8 | -14.2 | -6.7 |
NPM NPM% | -22.2 | -60.6 | 354.9 | -11.5 | -78.2 | -275.3 | -229.3 | -77.0 | -158.6 | -100.8 | -193.8 | -114.3 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -19.1 | -5.8 | 1.0 | 258.5 | -78.2 | -61.7 | 166.3 | 667.1 | -81.3 | 27.8 | -40.6 | -30.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -14.8 | -56.8 | -72.4 | -11.5 | -79.4 | -319.7 | -165.7 | -17.9 | -178.5 | -129.6 | -249.5 | -107.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -333.5 | -156.9 | 691.8 | -111.6 | -48.7 | -34.8 | -121.8 | -157.6 | 61.5 | 18.8 | -14.2 | -6.7 |
NPM NPM% | -22.2 | -60.6 | 354.9 | -11.5 | -78.2 | -275.3 | -229.3 | -77.0 | -158.6 | -100.8 | -193.8 | -114.3 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | |
| 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | |
| 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -75.0 | -3.4 | 93.5 | -645.5 | -62.9 | 8.4 | 35.9 | -5.3 | 9.6 | -35.2 | 18.6 |
CFO To EBITDA CFO To EBITDA% | -112.5 | -3.6 | -458.6 | -643.9 | -61.9 | 7.2 | 49.7 | -22.6 | 8.5 | -27.3 | 14.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -75.0 | -3.4 | 93.5 | -645.5 | -62.9 | 8.4 | 35.9 | -5.3 | 9.6 | -35.2 | 18.6 |
CFO To EBITDA CFO To EBITDA% | -112.5 | -3.6 | -458.6 | -643.9 | -61.9 | 7.2 | 49.7 | -22.6 | 8.5 | -27.3 | 14.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33 | 25 | 40 | 23 | 17 | |||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 53.3 | 223.8 | 266.4 | 251.4 | 123.4 | |||||||
Price To Book Price To Book | 6.5 | 5.1 | 8.5 | 5.0 | 3.8 | |||||||
EV To EBITDA EV To EBITDA | -296.5 | -120.2 | -210.1 | -104.0 | -112.0 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -14.8 | -56.8 | -72.4 | -11.5 | -79.4 | -319.7 | -165.7 | -17.9 | -178.5 | -129.6 | -249.5 | -107.1 |
NPM NPM% | -22.2 | -60.6 | 354.9 | -11.5 | -78.2 | -275.3 | -229.3 | -77.0 | -158.6 | -100.8 | -193.8 | -114.3 |
ROCE ROCE% | -0.4 | -1.1 | 6.1 | -0.7 | -1.1 | -1.5 | -3.4 | -9.4 | -3.8 | -3.1 | -3.7 | -3.7 |
ROE ROE% | -0.4 | -1.1 | 6.1 | -0.7 | -1.1 | -1.5 | -3.4 | -9.4 | -3.8 | -3.1 | -3.7 | -3.7 |
ROA ROA% | -0.4 | -1.1 | 6.1 | -0.7 | -1.1 | -1.4 | -3.3 | -9.3 | -3.7 | -3.0 | -3.5 | -3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 33 | 25 | 40 | 23 | 17 | |||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 53.3 | 223.8 | 266.4 | 251.4 | 123.4 | |||||||
Price To Book Price To Book | 6.5 | 5.1 | 8.5 | 5.0 | 3.8 | |||||||
EV To EBITDA EV To EBITDA | -296.5 | -120.2 | -210.1 | -104.0 | -112.0 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -14.8 | -56.8 | -72.4 | -11.5 | -79.4 | -319.7 | -165.7 | -17.9 | -178.5 | -129.6 | -249.5 | -107.1 |
NPM NPM% | -22.2 | -60.6 | 354.9 | -11.5 | -78.2 | -275.3 | -229.3 | -77.0 | -158.6 | -100.8 | -193.8 | -114.3 |
ROCE ROCE% | -0.4 | -1.1 | 6.1 | -0.7 | -1.1 | -1.5 | -3.4 | -9.4 | -3.8 | -3.1 | -3.7 | -3.7 |
ROE ROE% | -0.4 | -1.1 | 6.1 | -0.7 | -1.1 | -1.5 | -3.4 | -9.4 | -3.8 | -3.1 | -3.7 | -3.7 |
ROA ROA% | -0.4 | -1.1 | 6.1 | -0.7 | -1.1 | -1.4 | -3.3 | -9.3 | -3.7 | -3.0 | -3.5 | -3.5 |
Documents — Bombay Talkies Ltd