Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹82Cr
Rev Gr TTM
Revenue Growth TTM
16.95%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BONLON
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 49.4 | 23.1 | 34.6 | 18.3 | -7.3 |
| 91 | 117 | 132 | 203 | 136 | 145 | 175 | 244 | 127 |
Operating Profit Operating ProfitCr |
| 2.1 | 1.5 | 1.4 | 0.8 | 1.5 | 0.8 | 2.9 | -0.9 | 1.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 5 | -3 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 36.2 | -48.8 | 315.3 | -568.1 | -48.9 |
| 0.7 | 0.7 | 0.6 | 0.2 | 0.7 | 0.3 | 2.0 | -0.9 | 0.4 |
| 0.5 | 0.6 | 0.6 | 0.3 | 0.7 | 0.3 | 2.5 | 1.6 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 78.3 | 1.7 | -11.2 | 13.3 | -35.0 | | 44.4 | 11.8 |
| 133 | 238 | 243 | 223 | 248 | 158 | 425 | 616 | 691 |
Operating Profit Operating ProfitCr |
| 0.5 | 0.0 | -0.6 | -3.6 | -1.9 | 0.1 | 1.4 | 1.1 | 0.8 |
Other Income Other IncomeCr | 1 | 1 | 2 | 12 | 17 | 3 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| 0 | 0 | 0 | 3 | 12 | 3 | 3 | 4 | 3 |
| 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
|
| | -18.7 | 71.3 | 872.5 | 344.2 | -83.6 | | 15.2 | -16.9 |
| 0.1 | 0.1 | 0.1 | 1.3 | 4.9 | 1.2 | 0.5 | 0.4 | 0.3 |
| 0.7 | 0.5 | 0.9 | 2.6 | 11.5 | 1.4 | 1.6 | 1.9 | 4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 10 | 10 | 14 | 14 | 14 | 14 |
| 10 | 10 | 10 | 38 | 50 | 59 | 65 | 67 | 69 |
Current Liabilities Current LiabilitiesCr | 55 | 36 | 28 | 13 | 82 | 41 | 52 | 43 | 69 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 3 | 0 | 0 | 1 | 4 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 65 | 45 | 37 | 33 | 86 | 88 | 112 | 103 | 125 |
Non Current Assets Non Current AssetsCr | 5 | 4 | 4 | 31 | 57 | 26 | 21 | 25 | 36 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 21 | -18 | 13 | -3 | 59 | -44 | -11 | 36 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 1 | -7 | 5 | -10 | -3 | -19 |
Financing Cash Flow Financing Cash FlowCr | -23 | 17 | -13 | 7 | -56 | 52 | 14 | -1 |
|
Free Cash Flow Free Cash FlowCr | 20 | -18 | 14 | -4 | 59 | -50 | -13 | 30 |
| 10,291.3 | -10,834.4 | 4,668.6 | -106.0 | 489.4 | -2,234.1 | -492.9 | 1,325.6 |
CFO To EBITDA CFO To EBITDA% | 3,343.8 | -36,635.0 | -865.0 | 37.4 | -1,293.4 | -60,790.2 | -187.2 | 521.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 0 | 0 | 26 | 50 | 41 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 0.0 | 0.0 | 13.1 | 21.3 | 15.2 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 |
Price To Book Price To Book | | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.5 |
| | 93.9 | 2.0 | -0.3 | 1.6 | 326.2 | 12.7 | 6.1 |
Profitability Ratios Profitability Ratios |
| 4.9 | 1.3 | -0.1 | 0.3 | 0.6 | 3.1 | 3.5 | 3.4 |
| 0.5 | 0.0 | -0.6 | -3.6 | -1.9 | 0.1 | 1.4 | 1.1 |
| 0.1 | 0.1 | 0.1 | 1.3 | 4.9 | 1.2 | 0.5 | 0.4 |
| 2.6 | 3.5 | 3.5 | 7.9 | 20.4 | 3.7 | 4.1 | 4.9 |
| 1.6 | 1.3 | 2.1 | 5.6 | 19.9 | 2.7 | 3.0 | 3.3 |
| 0.3 | 0.3 | 0.7 | 4.2 | 8.4 | 1.7 | 1.8 | 2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Bonlon Industries Limited is a diversified Indian industrial enterprise specializing in the manufacturing and trading of ferrous and non-ferrous metals, as well as the production of high-grade electrical cables and wires. Originally listed on the **BSE SME platform**, the company successfully migrated to the **BSE Main Board** on **September 23, 2022**, and achieved a dual-listing on the **National Stock Exchange (NSE) Main Board** on **February 20, 2026** (Symbol: **BONLON**). This transition marks the company’s evolution into a large-scale player within the Indian metal and infrastructure ecosystem.
---
### **Core Business Segments & Market Presence**
The company operates primarily through its **Ferrous/Non-Ferrous Metals and Products** segment, which encompasses three distinct operational pillars:
* **Metal Trading & Arbitrage:** Wholesale trading, importing, and exporting of essential industrial metals including **Copper, Aluminum, Lead, Zinc, and Nickel**. The company is an active participant on the **MCX Platform**, leveraging price movements in non-ferrous metals to optimize trading margins.
* **Manufacturing (Cables & Wires):** Production of **Plastic Insulated Power Cables** (both Armoured and Un-armoured) and copper wire rods. These products serve critical infrastructure needs in the **Electrical, Construction, and Automotive** sectors.
* **International Trade:** While primarily focused on the domestic Indian market, the company has established an export footprint in the **United Arab Emirates (UAE)** and **Nigeria**, with export revenues reaching **₹70.08 Crore** in **FY 2024-25**.
* **Ancillary Assets:** The company owns a hotel unit; however, this is not an active operational focus and has been **sub-let** to third parties to generate passive rental income.
---
### **Manufacturing Infrastructure & Strategic Expansion**
Bonlon maintains a robust industrial footprint centered in the **RIICO Industrial Area, Rajasthan**, supported by a logistics hub in Delhi and a corporate presence in Mumbai.
| Facility | Location | Functional Status / Recent Developments |
| :--- | :--- | :--- |
| **Plant 1** | Bhiwadi, Rajasthan (G1/663) | Wire Rod Plant; manufacturing currently suspended to prioritize higher-margin activities. |
| **Plant 2** | Chopanki, Rajasthan (E-424) | Primary Cable Manufacturing Plant (4,000 Sq. meters). |
| **Unit-II (Extended)** | Tapukara, Rajasthan (E-50A) | New facility for Plastic Insulated Power Cables; operational as of **FY 2024-25**. |
| **New Land Acquisition** | Bandapur, Bhiwadi (C-1116) | **7,482 sqm** acquired via e-auction in **June 2024** for future capacity scaling. |
| **Central Godown** | Dilshad Garden, Delhi | Primary storage and distribution hub for North India. |
| **Branch Office** | Mumbai, Maharashtra | Strategic office at WeWork, Oberoi Commerz II for Western region operations. |
---
### **Financial Performance & Capital Structure**
The company has demonstrated a strong growth trajectory, characterized by a significant jump in turnover and a strategic expansion of its capital base.
#### **Key Financial Metrics (Standalone)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹623.10 Crore** | **₹431.48 Crore** | **₹511.04 Crore** |
| **Net Profit (PAT)** | **₹2.69 Crore** | **₹2.33 Crore** | **₹1.68 Crore** |
| **Earnings Per Share (EPS)** | **₹1.90** | **₹1.64** | - |
| **Export Revenue** | **₹70.08 Crore** | - | **₹11.39 Crore** |
#### **Capital Raising & Equity Dilution**
To fund its aggressive expansion, the company increased its **Authorized Share Capital** from **₹15 Crore** to **₹35 Crore**.
* **Preferential Allotment:** In **October 2025**, the company issued **1,20,55,000 Fully Convertible Warrants** at **₹33** per warrant.
* **Warrant Conversion:** As of **March 30, 2026**, **22,00,000 warrants** were converted into equity, bringing the paid-up capital to **₹16.38 Crore** (**1,63,83,358 shares**).
* **Total Funding Target:** The full conversion of warrants is expected to infuse approximately **₹66.20 Crore** into the company, earmarked for **working capital**, **debt reduction**, and **infrastructure refurbishment**.
---
### **Liquidity, Debt, and Asset Security**
Bonlon maintains a structured credit profile with major banking institutions to support its high-volume trading and manufacturing cycles.
* **Banking Facilities:** The company utilizes a **Working Capital Limit of ₹29.20 Crore** and a **Term Loan of ₹20.00 Crore** with **ICICI Bank**.
* **Cash Management:** As of March 2025, the company held **₹1,488.29 Lakhs** in cash and equivalents. It also maintains secured overdrafts against Fixed Deposits (FDRs) totaling **₹12.99 Crore** with **HDFC Bank**.
* **Asset Backing:** Credit facilities are secured by exclusive charges on immovable properties in **New Delhi (Kamla Nagar, Karol Bagh)** and **Rajasthan (Bhiwadi, Alwar)**, alongside the hypothecation of all current assets.
* **Receivables Management:** Trade receivables stood at **3,680.27 Lakhs** in March 2025, with a standard credit cycle of **30 to 45 days**.
---
### **Strategic Growth Drivers & Future Outlook**
The company is positioning itself to capitalize on the "Make in India" initiative and the global shift toward electrification.
1. **Sectoral Tailwinds:** Growth is anchored in the rising demand from the **Automotive (EV)**, **Defense**, and **Aerospace** sectors, which require high-purity non-ferrous metal components.
2. **Subsidiary Strategy:** The incorporation of **SHV Industries Private Limited** (Wholly Owned Subsidiary) is specifically designed to capture opportunities in the evolving **mobility and EV space**.
3. **Leadership Stability:** The company has secured long-term governance with **Arun Kumar Jain (MD)** and **Raj Jain (WTD)** appointed through **September 2028**, ensuring continuity in strategic execution.
4. **Quality Benchmarking:** Adherence to **ISO 9001:2015**, **ISO 14001:2015**, and **ISO 45001:2018** ensures the company meets the stringent procurement standards of large-scale industrial and government clients.
---
### **Risk Profile & Mitigation Framework**
Bonlon operates in a high-volatility environment and actively manages several risk factors:
* **Commodity & Currency Risk:** Prices for Copper and Nickel are tied to the **London Metal Exchange (LME)** and denominated in **USD**. The company mitigates this through **commodity futures hedging** and **forward foreign exchange contracts**.
* **Regulatory & Tax Litigation:** The company is currently contesting several tax demands:
* **GST (Bhiwadi):** An order under **Section 74** for **FY 2019-20** is currently under appeal.
* **Income Tax:** A demand notice for **AY 2019-20** under **Section 147** is being challenged via writ/appeal.
* **Legacy GST:** A stay order was successfully obtained from the **Punjab & Haryana High Court** regarding a dispute involving the amalgamated entity, **Smita Global Pvt Ltd**.
* **Legal Recovery:** The company is aggressively pursuing **₹2.00 Crore** in outstanding dues through two cases under **Section 138** of the Negotiable Instruments Act.
* **Market Competition:** To counter the "dumping" of goods under **Free Trade Agreements (FTAs)**, Bonlon is focusing on specialized, high-quality plastic insulated cables where domestic manufacturing holds a logistical advantage.