| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | -257.9 | 27.8 | 20.8 | -16.7 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -250.0 | 500.0 | 80.0 | -32.6 | ||||||||
NPM NPM% | -257.9 | 22.2 | 16.7 | -16.7 | ||||||||
| 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 | -0.7 | 0.1 | 0.1 | 0.0 | -0.9 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
OPM OPM% | -257.9 | 27.8 | 20.8 | -16.7 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -250.0 | 500.0 | 80.0 | -32.6 | ||||||||
NPM NPM% | -257.9 | 22.2 | 16.7 | -16.7 | ||||||||
| 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.1 | -0.7 | 0.1 | 0.1 | 0.0 | -0.9 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -66.9 | 18.2 | 2,509.4 | -64.4 | 31.2 | 151.3 | ||||||
| 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | |
OPM OPM% | -5.8 | -4.3 | 1.3 | 0.1 | 0.3 | 0.1 | -284.3 | -1,361.1 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 |
Growth PAT Growth% | -695.8 | 94.5 | 103.3 | -78.4 | 302.0 | 120.8 | -34.9 | -17.0 | -6,295.4 | -289.0 | -1,211.2 | |
NPM NPM% | -5.8 | 0.6 | 0.1 | 0.0 | 0.1 | 0.1 | -284.3 | -1,483.6 | ||||
| -0.2 | 0.0 | 0.0 | -5.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.8 | -0.8 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -66.9 | 18.2 | 2,509.4 | -64.4 | 31.2 | 151.3 | ||||||
| 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | |
OPM OPM% | -5.8 | -4.3 | 1.3 | 0.1 | 0.3 | 0.1 | -284.3 | -1,361.1 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 |
Growth PAT Growth% | -695.8 | 94.5 | 103.3 | -78.4 | 302.0 | 120.8 | -34.9 | -17.0 | -6,295.4 | -289.0 | -1,211.2 | |
NPM NPM% | -5.8 | 0.6 | 0.1 | 0.0 | 0.1 | 0.1 | -284.3 | -1,483.6 | ||||
| -0.2 | 0.0 | 0.0 | -5.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.8 | -0.8 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -8 |
| 0 | 0 | 0 | 0 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | |
| 7 | 7 | 7 | 7 | 9 | 9 | 10 | 11 | 11 | 11 | 15 | 1 | |
| 0 | 0 | 0 | 1 | 3 | 4 | 4 | 5 | 5 | 5 | 9 | 1 | |
| 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | |
| 7 | 7 | 7 | 7 | 9 | 9 | 10 | 11 | 11 | 11 | 15 | 1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -8 |
| 0 | 0 | 0 | 0 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | |
| 7 | 7 | 7 | 7 | 9 | 9 | 10 | 11 | 11 | 11 | 15 | 1 | |
| 0 | 0 | 0 | 1 | 3 | 4 | 4 | 5 | 5 | 5 | 9 | 1 | |
| 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | |
| 7 | 7 | 7 | 7 | 9 | 9 | 10 | 11 | 11 | 11 | 15 | 1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 4 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 4 |
CFO To PAT CFO To PAT% | -651.4 | -307.3 | 324.2 | 16,04,999.0 | -12,750.6 | -4,561.4 | 36,615.4 | 100.0 | 54.5 | 0.0 | 837.9 | -61.6 |
CFO To EBITDA CFO To EBITDA% | -366.2 | -307.3 | -43.1 | 1,31,654.1 | -3,035.0 | -1,568.0 | 24,293.8 | 100.0 | 54.5 | 0.0 | 837.9 | -67.1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 4 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 4 |
CFO To PAT CFO To PAT% | -651.4 | -307.3 | 324.2 | 16,04,999.0 | -12,750.6 | -4,561.4 | 36,615.4 | 100.0 | 54.5 | 0.0 | 837.9 | -61.6 |
CFO To EBITDA CFO To EBITDA% | -366.2 | -307.3 | -43.1 | 1,31,654.1 | -3,035.0 | -1,568.0 | 24,293.8 | 100.0 | 54.5 | 0.0 | 837.9 | -67.1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 3 | 10 | 11 | 6 | 5 | |||||||
Price To Earnings Price To Earnings | |||||||||||||
Price To Sales Price To Sales | 15.0 | 54.6 | 174.5 | 59.6 | 11.5 | 11.1 | |||||||
Price To Book Price To Book | 0.3 | 0.4 | 1.6 | 1.9 | -4.3 | -4.2 | |||||||
EV To EBITDA EV To EBITDA | -277.7 | -1,354.8 | 14,334.3 | -30.6 | -1.1 | -1.0 | |||||||
GPM GPM% | 21.6 | 100.0 | 100.0 | 3.3 | 10.2 | 12.3 | 100.0 | 70.1 | 70.1 | ||||
OPM OPM% | -5.8 | -4.3 | 1.3 | 0.1 | 0.3 | 0.1 | -284.3 | -1,361.1 | -1,361.1 | ||||
NPM NPM% | -5.8 | 0.6 | 0.1 | 0.0 | 0.1 | 0.1 | -284.3 | -1,483.6 | -1,483.6 | ||||
ROCE ROCE% | -2.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.9 | -4.8 | -1,711.4 | -1,711.4 |
ROE ROE% | -2.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.2 | -9.3 | 564.4 | 564.4 |
ROA ROA% | -2.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | -3.7 | -933.7 | -933.7 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 3 | 10 | 11 | 6 | 5 | |||||||
Price To Earnings Price To Earnings | |||||||||||||
Price To Sales Price To Sales | 15.0 | 54.6 | 174.5 | 59.6 | 11.5 | 11.1 | |||||||
Price To Book Price To Book | 0.3 | 0.4 | 1.6 | 1.9 | -4.3 | -4.2 | |||||||
EV To EBITDA EV To EBITDA | -277.7 | -1,354.8 | 14,334.3 | -30.6 | -1.1 | -1.0 | |||||||
GPM GPM% | 21.6 | 100.0 | 100.0 | 3.3 | 10.2 | 12.3 | 100.0 | 70.1 | 70.1 | ||||
OPM OPM% | -5.8 | -4.3 | 1.3 | 0.1 | 0.3 | 0.1 | -284.3 | -1,361.1 | -1,361.1 | ||||
NPM NPM% | -5.8 | 0.6 | 0.1 | 0.0 | 0.1 | 0.1 | -284.3 | -1,483.6 | -1,483.6 | ||||
ROCE ROCE% | -2.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.9 | -4.8 | -1,711.4 | -1,711.4 |
ROE ROE% | -2.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.2 | -9.3 | 564.4 | 564.4 |
ROA ROA% | -2.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | -3.7 | -933.7 | -933.7 |
Documents — Boston Commerce Limited