| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 6 | 7 | 10 | 11 | 12 | 12 | 14 | 12 | 11 | |
Growth YoY Revenue Growth YoY% | 42.9 | 0.0 | -20.0 | 6,744.4 | 7,360.0 | 25,475.0 | 28,600.0 | 91.4 | 66.8 | 32.8 | 6.2 | -9.6 |
| 0 | 0 | 0 | 6 | 7 | 10 | 12 | 11 | 12 | 13 | 12 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.0 | 25.0 | -150.0 | 5.5 | 6.6 | 5.3 | -5.1 | 3.0 | 3.0 | 2.7 | 2.3 | 3.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -400.0 | 1,350.0 | -466.7 | 8.0 | -22.2 | -24.3 | 161.8 | 3.7 | |||
NPM NPM% | 0.0 | 0.0 | -150.0 | 4.1 | 4.8 | 3.6 | -3.0 | 2.3 | 2.3 | 2.1 | 1.7 | 2.6 |
| 0.0 | 0.0 | -0.2 | 1.0 | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 6 | 7 | 10 | 11 | 12 | 12 | 14 | 12 | 11 | |
Growth YoY Revenue Growth YoY% | 42.9 | 0.0 | -20.0 | 6,744.4 | 7,360.0 | 25,475.0 | 28,600.0 | 91.4 | 66.8 | 32.8 | 6.2 | -9.6 |
| 0 | 0 | 0 | 6 | 7 | 10 | 12 | 11 | 12 | 13 | 12 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.0 | 25.0 | -150.0 | 5.5 | 6.6 | 5.3 | -5.1 | 3.0 | 3.0 | 2.7 | 2.3 | 3.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | -400.0 | 1,350.0 | -466.7 | 8.0 | -22.2 | -24.3 | 161.8 | 3.7 | |||
NPM NPM% | 0.0 | 0.0 | -150.0 | 4.1 | 4.8 | 3.6 | -3.0 | 2.3 | 2.3 | 2.1 | 1.7 | 2.6 |
| 0.0 | 0.0 | -0.2 | 1.0 | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 50 | 49 |
Growth Revenue Growth% | 6.5 | 3.2 | -5.4 | -5.7 | 41.0 | 9.6 | -16.1 | 4.7 | 18.2 | 13,277.5 | 41.5 | 19.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 49 | 48 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
OPM OPM% | 0.6 | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | -11.0 | -3.2 | -26.0 | 2.2 | 2.8 | 2.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 48.6 | 36.1 | -3.9 | -16.5 | 9.7 | 78.7 | -1,324.6 | 69.4 | -855.0 | 1,039.8 | 60.2 | 59.1 |
NPM NPM% | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.8 | -11.0 | -3.2 | -26.0 | 1.8 | 2.1 | 2.1 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.9 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 50 | 49 |
Growth Revenue Growth% | 6.5 | 3.2 | -5.4 | -5.7 | 41.0 | 9.6 | -16.1 | 4.7 | 18.2 | 13,277.5 | 41.5 | 19.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 49 | 48 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
OPM OPM% | 0.6 | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | -11.0 | -3.2 | -26.0 | 2.2 | 2.8 | 2.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth PAT Growth% | 48.6 | 36.1 | -3.9 | -16.5 | 9.7 | 78.7 | -1,324.6 | 69.4 | -855.0 | 1,039.8 | 60.2 | 59.1 |
NPM NPM% | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.8 | -11.0 | -3.2 | -26.0 | 1.8 | 2.1 | 2.1 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.9 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 22 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 83 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 83 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 83 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 22 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 83 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 83 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 83 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 |
CFO To PAT CFO To PAT% | 3,661.7 | -2,166.5 | 522.5 | 9,245.5 | -1,946.2 | -2,489.3 | -48.0 | 635.2 | -293.0 | -9,304.8 | -3.9 |
CFO To EBITDA CFO To EBITDA% | 2,963.9 | -1,753.6 | 423.2 | 7,394.4 | -1,599.1 | -2,489.3 | -48.0 | 635.2 | -293.0 | -7,696.7 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 |
CFO To PAT CFO To PAT% | 3,661.7 | -2,166.5 | 522.5 | 9,245.5 | -1,946.2 | -2,489.3 | -48.0 | 635.2 | -293.0 | -9,304.8 | -3.9 |
CFO To EBITDA CFO To EBITDA% | 2,963.9 | -1,753.6 | 423.2 | 7,394.4 | -1,599.1 | -2,489.3 | -48.0 | 635.2 | -293.0 | -7,696.7 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 1 | 0 | 0 | 1 | 1 | 1,193 | 1,409 | 406 | |||
Price To Earnings Price To Earnings | 88.7 | 403.0 | 317.3 | 156.9 | 1,980.0 | 1,169.0 | 673.0 | |||||
Price To Sales Price To Sales | 0.4 | 2.9 | 2.0 | 1.1 | 4.1 | 4.3 | 33.8 | 28.2 | 8.3 | |||
Price To Book Price To Book | -0.7 | -5.7 | -3.7 | -3.3 | -7.8 | -6.1 | 19.8 | 22.9 | 6.6 | |||
EV To EBITDA EV To EBITDA | 25.4 | 486.3 | 356.2 | 242.2 | -157.2 | -16.7 | 1,530.3 | 1,025.1 | 304.6 | |||
GPM GPM% | 34.4 | 32.2 | 34.2 | 43.4 | 31.2 | 30.2 | 31.6 | 32.5 | 26.9 | 4.3 | 3.4 | 3.4 |
OPM OPM% | 0.6 | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | -11.0 | -3.2 | -26.0 | 2.2 | 2.8 | 2.8 |
NPM NPM% | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.8 | -11.0 | -3.2 | -26.0 | 1.8 | 2.1 | 2.1 |
ROCE ROCE% | -1.2 | 1.1 | 1.1 | 0.9 | 0.9 | 1.4 | -15.8 | -3.8 | -30.8 | 1.3 | 2.2 | 2.2 |
ROE ROE% | -1.0 | -1.3 | -1.3 | -1.1 | -1.2 | -2.2 | 21.5 | 6.2 | 37.1 | 1.1 | 1.7 | 1.7 |
ROA ROA% | 0.7 | 0.9 | 0.8 | 0.7 | 0.8 | 1.3 | -15.5 | -3.7 | -14.0 | 1.1 | 1.2 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 1 | 0 | 0 | 1 | 1 | 1,193 | 1,409 | 406 | |||
Price To Earnings Price To Earnings | 88.7 | 403.0 | 317.3 | 156.9 | 1,980.0 | 1,169.0 | 673.0 | |||||
Price To Sales Price To Sales | 0.4 | 2.9 | 2.0 | 1.1 | 4.1 | 4.3 | 33.8 | 28.2 | 8.3 | |||
Price To Book Price To Book | -0.7 | -5.7 | -3.7 | -3.3 | -7.8 | -6.1 | 19.8 | 22.9 | 6.6 | |||
EV To EBITDA EV To EBITDA | 25.4 | 486.3 | 356.2 | 242.2 | -157.2 | -16.7 | 1,530.3 | 1,025.1 | 304.6 | |||
GPM GPM% | 34.4 | 32.2 | 34.2 | 43.4 | 31.2 | 30.2 | 31.6 | 32.5 | 26.9 | 4.3 | 3.4 | 3.4 |
OPM OPM% | 0.6 | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | -11.0 | -3.2 | -26.0 | 2.2 | 2.8 | 2.8 |
NPM NPM% | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.8 | -11.0 | -3.2 | -26.0 | 1.8 | 2.1 | 2.1 |
ROCE ROCE% | -1.2 | 1.1 | 1.1 | 0.9 | 0.9 | 1.4 | -15.8 | -3.8 | -30.8 | 1.3 | 2.2 | 2.2 |
ROE ROE% | -1.0 | -1.3 | -1.3 | -1.1 | -1.2 | -2.2 | 21.5 | 6.2 | 37.1 | 1.1 | 1.7 | 1.7 |
ROA ROA% | 0.7 | 0.9 | 0.8 | 0.7 | 0.8 | 1.3 | -15.5 | -3.7 | -14.0 | 1.1 | 1.2 | 1.2 |
Documents — Blue Pearl Agriventures Ltd