| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 60 | 60 | 68 | 93 | 72 | 72 | 104 | 116 | 65 | 65 | 100 | 94 | |
Growth YoY Revenue Growth YoY% | -27.0 | 1.4 | 33.1 | 32.3 | 19.8 | 20.8 | 53.3 | 25.4 | -9.8 | -9.8 | -4.2 | -19.2 |
| 55 | 53 | 67 | 88 | 79 | 69 | 102 | 102 | 64 | 63 | 100 | 85 | |
| 4 | 7 | 1 | 4 | -8 | 4 | 2 | 14 | 1 | 2 | -1 | 9 | |
OPM OPM% | 7.2 | 11.1 | 1.5 | 4.8 | -10.7 | 5.0 | 2.1 | 11.9 | 1.3 | 2.7 | -0.5 | 9.1 |
| 3 | 1 | 3 | 3 | 4 | 3 | 2 | 1 | 4 | 1 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 2 |
Depreciation DepreciationCr | 2 | 2 | 4 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 9 |
PBT PBTCr | 5 | 5 | -1 | -5 | -15 | -6 | -8 | 3 | -7 | -8 | -8 | -1 |
| 2 | 2 | 1 | 4 | 2 | 2 | 1 | 3 | 1 | 1 | 0 | 2 | |
| 2 | 4 | -3 | -9 | -18 | -8 | -9 | -1 | -9 | -10 | -8 | -4 | |
Growth YoY PAT Growth YoY% | -75.3 | 47.4 | -212.8 | -226.1 | -820.6 | -316.2 | -268.8 | 90.2 | 50.9 | -22.9 | 13.6 | -309.2 |
NPM NPM% | 4.1 | 6.1 | -3.8 | -9.6 | -24.4 | -10.9 | -9.1 | -0.8 | -13.3 | -14.8 | -8.2 | -3.8 |
| 6.1 | 6.5 | -0.6 | -2.1 | -27.0 | -11.4 | -14.4 | -1.3 | -12.5 | -14.0 | -11.8 | -5.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 60 | 60 | 68 | 93 | 72 | 72 | 104 | 116 | 65 | 65 | 100 | 94 | |
Growth YoY Revenue Growth YoY% | -27.0 | 1.4 | 33.1 | 32.3 | 19.8 | 20.8 | 53.3 | 25.4 | -9.8 | -9.8 | -4.2 | -19.2 |
| 55 | 53 | 67 | 88 | 79 | 69 | 102 | 102 | 64 | 63 | 100 | 85 | |
| 4 | 7 | 1 | 4 | -8 | 4 | 2 | 14 | 1 | 2 | -1 | 9 | |
OPM OPM% | 7.2 | 11.1 | 1.5 | 4.8 | -10.7 | 5.0 | 2.1 | 11.9 | 1.3 | 2.7 | -0.5 | 9.1 |
| 3 | 1 | 3 | 3 | 4 | 3 | 2 | 1 | 4 | 1 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 2 |
Depreciation DepreciationCr | 2 | 2 | 4 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 9 |
PBT PBTCr | 5 | 5 | -1 | -5 | -15 | -6 | -8 | 3 | -7 | -8 | -8 | -1 |
| 2 | 2 | 1 | 4 | 2 | 2 | 1 | 3 | 1 | 1 | 0 | 2 | |
| 2 | 4 | -3 | -9 | -18 | -8 | -9 | -1 | -9 | -10 | -8 | -4 | |
Growth YoY PAT Growth YoY% | -75.3 | 47.4 | -212.8 | -226.1 | -820.6 | -316.2 | -268.8 | 90.2 | 50.9 | -22.9 | 13.6 | -309.2 |
NPM NPM% | 4.1 | 6.1 | -3.8 | -9.6 | -24.4 | -10.9 | -9.1 | -0.8 | -13.3 | -14.8 | -8.2 | -3.8 |
| 6.1 | 6.5 | -0.6 | -2.1 | -27.0 | -11.4 | -14.4 | -1.3 | -12.5 | -14.0 | -11.8 | -5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 120 | 111 | 137 | 220 | 228 | 205 | 212 | 218 | 261 | 340 | 345 | 323 |
Growth Revenue Growth% | -6.9 | 22.6 | 60.8 | 3.9 | -10.3 | 3.6 | 2.8 | 19.8 | 30.3 | 1.5 | -11.2 | |
| 109 | 105 | 124 | 191 | 200 | 180 | 184 | 198 | 234 | 338 | 330 | 313 | |
| 10 | 7 | 12 | 29 | 28 | 25 | 28 | 20 | 27 | 3 | 16 | 11 | |
OPM OPM% | 8.6 | 5.8 | 8.9 | 13.2 | 12.3 | 12.2 | 13.0 | 9.1 | 10.4 | 0.8 | 4.6 | 3.3 |
| 5 | 8 | 7 | 13 | 11 | 9 | 8 | 12 | 5 | 12 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 4 | 13 | 13 | 11 |
Depreciation DepreciationCr | 4 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 9 | 35 | 34 | 34 |
PBT PBTCr | 9 | 7 | 13 | 35 | 33 | 27 | 28 | 24 | 19 | -34 | -21 | -25 |
| 3 | 1 | 4 | 13 | 9 | 7 | 7 | 8 | 8 | 10 | 6 | 5 | |
PAT PATCr | 6 | 7 | 9 | 21 | 24 | 20 | 21 | 16 | 11 | -44 | -27 | -30 |
Growth PAT Growth% | 6.8 | 32.2 | 133.1 | 13.6 | -15.8 | 2.4 | -24.5 | -33.1 | -515.4 | 37.5 | 16.0 | |
NPM NPM% | 5.4 | 6.2 | 6.7 | 9.7 | 10.6 | 9.9 | 9.8 | 7.2 | 4.0 | -12.8 | -7.9 | -9.3 |
| 11.3 | 12.0 | 15.9 | 37.1 | 42.1 | 35.6 | 36.7 | 28.4 | 24.9 | -66.6 | -39.6 | -43.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 120 | 111 | 137 | 220 | 228 | 205 | 212 | 218 | 261 | 340 | 345 | 323 |
Growth Revenue Growth% | -6.9 | 22.6 | 60.8 | 3.9 | -10.3 | 3.6 | 2.8 | 19.8 | 30.3 | 1.5 | -11.2 | |
| 109 | 105 | 124 | 191 | 200 | 180 | 184 | 198 | 234 | 338 | 330 | 313 | |
| 10 | 7 | 12 | 29 | 28 | 25 | 28 | 20 | 27 | 3 | 16 | 11 | |
OPM OPM% | 8.6 | 5.8 | 8.9 | 13.2 | 12.3 | 12.2 | 13.0 | 9.1 | 10.4 | 0.8 | 4.6 | 3.3 |
| 5 | 8 | 7 | 13 | 11 | 9 | 8 | 12 | 5 | 12 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 4 | 13 | 13 | 11 |
Depreciation DepreciationCr | 4 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 9 | 35 | 34 | 34 |
PBT PBTCr | 9 | 7 | 13 | 35 | 33 | 27 | 28 | 24 | 19 | -34 | -21 | -25 |
| 3 | 1 | 4 | 13 | 9 | 7 | 7 | 8 | 8 | 10 | 6 | 5 | |
PAT PATCr | 6 | 7 | 9 | 21 | 24 | 20 | 21 | 16 | 11 | -44 | -27 | -30 |
Growth PAT Growth% | 6.8 | 32.2 | 133.1 | 13.6 | -15.8 | 2.4 | -24.5 | -33.1 | -515.4 | 37.5 | 16.0 | |
NPM NPM% | 5.4 | 6.2 | 6.7 | 9.7 | 10.6 | 9.9 | 9.8 | 7.2 | 4.0 | -12.8 | -7.9 | -9.3 |
| 11.3 | 12.0 | 15.9 | 37.1 | 42.1 | 35.6 | 36.7 | 28.4 | 24.9 | -66.6 | -39.6 | -43.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
Reserves ReservesCr | 51 | 58 | 67 | 88 | 112 | 138 | 160 | 177 | 191 | 324 | 315 |
| 56 | 43 | 57 | 61 | 66 | 44 | 42 | 120 | 190 | 222 | 157 | |
| 7 | 4 | 2 | 4 | 3 | 11 | 14 | 13 | 76 | 87 | 144 | |
| 120 | 110 | 132 | 159 | 188 | 199 | 226 | 350 | 504 | 649 | 613 | |
| 72 | 64 | 91 | 118 | 132 | 148 | 144 | 184 | 262 | 356 | 310 | |
| 49 | 46 | 41 | 41 | 56 | 51 | 82 | 166 | 242 | 293 | 303 | |
| 120 | 110 | 132 | 159 | 188 | 199 | 226 | 350 | 504 | 649 | 613 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
Reserves ReservesCr | 51 | 58 | 67 | 88 | 112 | 138 | 160 | 177 | 191 | 324 | 315 |
| 56 | 43 | 57 | 61 | 66 | 44 | 42 | 120 | 190 | 222 | 157 | |
| 7 | 4 | 2 | 4 | 3 | 11 | 14 | 13 | 76 | 87 | 144 | |
| 120 | 110 | 132 | 159 | 188 | 199 | 226 | 350 | 504 | 649 | 613 | |
| 72 | 64 | 91 | 118 | 132 | 148 | 144 | 184 | 262 | 356 | 310 | |
| 49 | 46 | 41 | 41 | 56 | 51 | 82 | 166 | 242 | 293 | 303 | |
| 120 | 110 | 132 | 159 | 188 | 199 | 226 | 350 | 504 | 649 | 613 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 6 | 20 | 14 | 24 | -1 | 22 | -5 | -27 | 38 | |
| -2 | -8 | -9 | -13 | -43 | -7 | -78 | -105 | -137 | 9 | |
| -8 | 3 | -4 | -3 | 11 | 9 | 61 | 110 | 156 | -47 | |
Net Cash Flow Net Cash FlowCr | -11 | 2 | 7 | -1 | -8 | 2 | 4 | 1 | -8 | 1 |
Free Cash Flow Free Cash FlowCr | -4 | -2 | 12 | 0 | 24 | -40 | -68 | -108 | -56 | -1 |
CFO To PAT CFO To PAT% | -30.6 | 69.5 | 96.2 | 59.9 | 120.3 | -5.1 | 137.9 | -44.8 | 62.4 | -140.5 |
CFO To EBITDA CFO To EBITDA% | -32.4 | 52.0 | 70.7 | 51.5 | 98.3 | -3.9 | 109.0 | -17.4 | -1,008.4 | 242.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 6 | 20 | 14 | 24 | -1 | 22 | -5 | -27 | 38 | |
| -2 | -8 | -9 | -13 | -43 | -7 | -78 | -105 | -137 | 9 | |
| -8 | 3 | -4 | -3 | 11 | 9 | 61 | 110 | 156 | -47 | |
Net Cash Flow Net Cash FlowCr | -11 | 2 | 7 | -1 | -8 | 2 | 4 | 1 | -8 | 1 |
Free Cash Flow Free Cash FlowCr | -4 | -2 | 12 | 0 | 24 | -40 | -68 | -108 | -56 | -1 |
CFO To PAT CFO To PAT% | -30.6 | 69.5 | 96.2 | 59.9 | 120.3 | -5.1 | 137.9 | -44.8 | 62.4 | -140.5 |
CFO To EBITDA CFO To EBITDA% | -32.4 | 52.0 | 70.7 | 51.5 | 98.3 | -3.9 | 109.0 | -17.4 | -1,008.4 | 242.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 117 | 126 | 81 | 192 | 197 | 194 | 653 | 681 | 620 | 1,059 | ||
Price To Earnings Price To Earnings | 12.8 | 5.9 | 3.4 | 9.4 | 9.4 | 11.8 | 45.0 | |||||
Price To Sales Price To Sales | 0.8 | 0.6 | 0.4 | 0.9 | 0.9 | 0.9 | 2.5 | 2.0 | 1.8 | 3.3 | ||
Price To Book Price To Book | 1.6 | 1.3 | 0.7 | 1.3 | 1.2 | 1.1 | 3.3 | 2.1 | 1.9 | 3.3 | ||
EV To EBITDA EV To EBITDA | 9.8 | 4.0 | 2.5 | 8.1 | 7.6 | 11.8 | 29.4 | 297.2 | 47.7 | 111.0 | ||
GPM GPM% | 27.0 | 24.8 | 30.5 | 31.5 | 30.3 | 29.8 | 30.8 | 30.6 | 32.5 | 32.2 | 35.8 | 35.8 |
OPM OPM% | 8.6 | 5.8 | 8.9 | 13.2 | 12.3 | 12.2 | 13.0 | 9.1 | 10.4 | 0.8 | 4.6 | 3.3 |
NPM NPM% | 5.4 | 6.2 | 6.7 | 9.7 | 10.6 | 9.9 | 9.8 | 7.2 | 4.0 | -12.8 | -7.9 | -9.3 |
ROCE ROCE% | 14.2 | 12.4 | 17.1 | 36.6 | 28.3 | 17.6 | 15.7 | 11.1 | 6.4 | -4.1 | -1.9 | -1.9 |
ROE ROE% | 11.4 | 10.8 | 12.5 | 22.6 | 20.4 | 14.1 | 12.6 | 8.6 | 5.3 | -13.2 | -8.5 | -8.5 |
ROA ROA% | 5.4 | 6.2 | 6.9 | 13.4 | 12.9 | 10.2 | 9.2 | 4.5 | 2.1 | -6.7 | -4.5 | -4.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 117 | 126 | 81 | 192 | 197 | 194 | 653 | 681 | 620 | 1,059 | ||
Price To Earnings Price To Earnings | 12.8 | 5.9 | 3.4 | 9.4 | 9.4 | 11.8 | 45.0 | |||||
Price To Sales Price To Sales | 0.8 | 0.6 | 0.4 | 0.9 | 0.9 | 0.9 | 2.5 | 2.0 | 1.8 | 3.3 | ||
Price To Book Price To Book | 1.6 | 1.3 | 0.7 | 1.3 | 1.2 | 1.1 | 3.3 | 2.1 | 1.9 | 3.3 | ||
EV To EBITDA EV To EBITDA | 9.8 | 4.0 | 2.5 | 8.1 | 7.6 | 11.8 | 29.4 | 297.2 | 47.7 | 111.0 | ||
GPM GPM% | 27.0 | 24.8 | 30.5 | 31.5 | 30.3 | 29.8 | 30.8 | 30.6 | 32.5 | 32.2 | 35.8 | 35.8 |
OPM OPM% | 8.6 | 5.8 | 8.9 | 13.2 | 12.3 | 12.2 | 13.0 | 9.1 | 10.4 | 0.8 | 4.6 | 3.3 |
NPM NPM% | 5.4 | 6.2 | 6.7 | 9.7 | 10.6 | 9.9 | 9.8 | 7.2 | 4.0 | -12.8 | -7.9 | -9.3 |
ROCE ROCE% | 14.2 | 12.4 | 17.1 | 36.6 | 28.3 | 17.6 | 15.7 | 11.1 | 6.4 | -4.1 | -1.9 | -1.9 |
ROE ROE% | 11.4 | 10.8 | 12.5 | 22.6 | 20.4 | 14.1 | 12.6 | 8.6 | 5.3 | -13.2 | -8.5 | -8.5 |
ROA ROA% | 5.4 | 6.2 | 6.9 | 13.4 | 12.9 | 10.2 | 9.2 | 4.5 | 2.1 | -6.7 | -4.5 | -4.5 |
Documents — Bharat Parenterals Ltd
Concall Transcript Summaries — Bharat Parenterals Ltd