Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹833Cr
Rev Gr TTM
Revenue Growth TTM
14.98%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BPLPHARMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.6 | 168.0 | -27.0 | 1.4 | 33.1 | 32.3 | 19.8 | 20.8 | 53.3 | 25.4 | -9.8 | -9.8 |
| 45 | 59 | 55 | 53 | 67 | 88 | 79 | 69 | 102 | 102 | 64 | 63 |
Operating Profit Operating ProfitCr |
| 12.2 | 14.9 | 7.2 | 11.1 | 1.5 | 4.8 | -10.7 | 5.0 | 2.1 | 11.9 | 1.3 | 2.7 |
Other Income Other IncomeCr | 0 | 2 | 3 | 1 | 3 | 3 | 4 | 3 | 2 | 1 | 4 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 4 | 3 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 4 | 9 | 9 | 9 | 9 | 9 | 9 | 8 |
| 4 | 10 | 5 | 5 | -1 | -5 | -15 | -6 | -8 | 3 | -7 | -8 |
| 2 | 3 | 2 | 2 | 1 | 4 | 2 | 2 | 1 | 3 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -42.8 | 525.9 | -75.3 | 47.4 | -212.8 | -226.1 | -820.6 | -316.2 | -268.8 | 90.2 | 50.9 | -22.9 |
| 4.5 | 10.0 | 4.1 | 6.1 | -3.8 | -9.6 | -24.4 | -10.9 | -9.1 | -0.8 | -13.3 | -14.8 |
| 4.2 | 13.0 | 6.1 | 6.5 | -0.6 | -2.1 | -27.0 | -11.4 | -14.4 | -1.0 | -12.5 | -14.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.9 | 22.6 | 60.8 | 3.9 | -10.3 | 3.6 | 2.8 | 19.8 | 30.3 | 2.8 |
| 109 | 105 | 124 | 191 | 200 | 180 | 184 | 198 | 234 | 338 | 331 |
Operating Profit Operating ProfitCr |
| 8.6 | 5.8 | 8.9 | 13.2 | 12.3 | 12.2 | 13.0 | 9.1 | 10.4 | 0.8 | 5.3 |
Other Income Other IncomeCr | 5 | 8 | 7 | 13 | 11 | 9 | 8 | 12 | 5 | 12 | 8 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 4 | 13 | 14 |
Depreciation DepreciationCr | 4 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 9 | 35 | 34 |
| 9 | 7 | 13 | 35 | 33 | 27 | 28 | 24 | 19 | -34 | -21 |
| 3 | 1 | 4 | 13 | 9 | 7 | 7 | 8 | 8 | 10 | 7 |
|
| | 6.8 | 32.2 | 133.1 | 13.6 | -15.8 | 2.4 | -24.5 | -33.1 | -515.4 | 34.6 |
| 5.4 | 6.2 | 6.7 | 9.7 | 10.6 | 9.9 | 9.8 | 7.2 | 4.0 | -12.8 | -8.2 |
| 11.3 | 12.0 | 15.9 | 37.1 | 42.1 | 35.6 | 36.7 | 28.4 | 24.9 | -66.6 | -41.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| 51 | 58 | 67 | 88 | 112 | 138 | 160 | 177 | 191 | 324 | 324 |
Current Liabilities Current LiabilitiesCr | 56 | 43 | 57 | 61 | 66 | 44 | 42 | 120 | 190 | 219 | 133 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 4 | 2 | 4 | 3 | 11 | 14 | 13 | 76 | 90 | 114 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 64 | 91 | 118 | 132 | 148 | 144 | 184 | 262 | 356 | 288 |
Non Current Assets Non Current AssetsCr | 49 | 46 | 41 | 41 | 56 | 51 | 82 | 166 | 242 | 293 | 288 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 6 | 20 | 14 | 24 | -1 | 22 | -5 | -27 |
Investing Cash Flow Investing Cash FlowCr | -2 | -8 | -9 | -13 | -43 | -7 | -78 | -105 | -137 |
Financing Cash Flow Financing Cash FlowCr | -8 | 3 | -4 | -3 | 11 | 9 | 61 | 110 | 156 |
|
Free Cash Flow Free Cash FlowCr | -4 | -2 | 12 | 0 | 24 | -40 | -68 | -108 | -56 |
| -30.6 | 69.5 | 96.2 | 59.9 | 120.3 | -5.1 | 137.9 | -44.8 | 62.4 |
CFO To EBITDA CFO To EBITDA% | -32.4 | 52.0 | 70.7 | 51.5 | 98.3 | -3.9 | 109.0 | -17.4 | -1,008.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 117 | 126 | 81 | 192 | 197 | 194 | 653 | 681 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 12.8 | 5.9 | 3.4 | 9.4 | 9.4 | 11.8 | 45.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.8 | 0.6 | 0.4 | 0.9 | 0.9 | 0.9 | 2.5 | 2.0 |
Price To Book Price To Book | 0.0 | 0.0 | 1.6 | 1.3 | 0.7 | 1.3 | 1.2 | 1.1 | 3.3 | 2.1 |
| 0.7 | 0.4 | 9.8 | 4.0 | 2.5 | 8.1 | 7.6 | 11.8 | 29.4 | 297.2 |
Profitability Ratios Profitability Ratios |
| 30.7 | 29.1 | 35.4 | 36.0 | 34.7 | 34.4 | 35.8 | 36.9 | 39.4 | 45.5 |
| 8.6 | 5.8 | 8.9 | 13.2 | 12.3 | 12.2 | 13.0 | 9.1 | 10.4 | 0.8 |
| 5.4 | 6.2 | 6.7 | 9.7 | 10.6 | 9.9 | 9.8 | 7.2 | 4.0 | -12.8 |
| 14.2 | 12.4 | 17.1 | 36.6 | 28.3 | 17.6 | 15.7 | 11.1 | 6.4 | -4.1 |
| 11.4 | 10.8 | 12.5 | 22.6 | 20.4 | 14.1 | 12.6 | 8.6 | 5.3 | -13.2 |
| 5.4 | 6.2 | 6.9 | 13.4 | 12.9 | 10.2 | 9.2 | 4.5 | 2.1 | -6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Bharat Parenterals Ltd (BPL), headquartered in **Vadodara, Gujarat**, is a leading Indian pharmaceutical company focused on the development and manufacturing of high-quality, complex **injectable formulations** and **specialty finished dosage forms (FDFs)** for **regulated global markets**, including the **U.S., Western Europe, and emerging geographies**. With over **60 years of heritage**—originating from Bharat Pharmaceuticals in 1962—BPL has evolved into a vertically integrated, export-oriented pharmaceutical group with a diversified portfolio and a clear strategic pivot toward **high-margin, niche therapeutic segments**.
BPL operates through a **multi-subsidiary structure**, enabling targeted growth across regulatory environments and therapeutic areas.
---
### **Strategic Business Segments & Subsidiaries**
#### **1. Innoxel Lifesciences Pvt Ltd (100% Owned by BPL)**
- **Established:** 2020–2021
- **Focus:** CDMO (Contract Development and Manufacturing Organization) for **complex generics and specialty drugs** in **U.S. and Western European markets**.
- **Therapeutic Focus:** Oncology, Pain Management, Alzheimer’s, CNS, Long-Acting Injectables (LAI), Oral Liquids.
- **Regulated Markets:** U.S. FDA, EU-GMP aligned.
##### **Key Highlights:**
- **Pipeline:**
- **40+ molecules** in development, with **20 active products** in advanced stages (as of Q2 FY26).
- Mix of **505(b)(2) NDAs** and **complex ANDAs** — targeting "first-to-file" or early-filer advantages.
- Products include LAIs, oral-to-liquid conversions, lyophilized-to-RTU, and drug-device combinations.
- **Out-Licensing & Partnerships:**
- 10 out of first 22 products partnered with **large/mid-sized U.S. and EU pharma companies**.
- Notable deals:
- **$4.5M milestone** from a U.S. MNC for a **$500M market-size particulate injectable**, with **20% profit share** post-approval.
- **$1.95M milestone** for a **$400M+ oral liquid 505(b)(2) NDA**, with **45% profit share** upon launch.
- **Facility & Technology:**
- 350,000 sq. ft. facility in Vadodara; two dedicated blocks: **General and Oncology**.
- **Dedicated SKID-based manufacturing units** (product-specific systems) for **particulate, extended-release, and liposomal injectables**.
- Invested **~₹250 crores**; compliant with **USFDA, EU-GMP, and MHRA** standards.
- **Regulatory Status:**
- Successfully passed **U.S. FDA inspection (EIR issued)** in early 2025 with **only 1 minor observation**.
- **EU-GMP inspection expected in H2 FY26**, with first **commercial NDA/ANDA filing targeted in Q1 FY27**.
- **Revenue Model:**
- **Pre-commercial phase** (FY25–FY26), generating income from **upfront licensing and milestone payments**.
- Post-approval: **Cost-plus manufacturing + profit-sharing** from partners.
- Target: **₹70–75 crores revenue in FY26** from milestones; **PAT breakeven by FY27**.
##### **Differentiators:**
- Deep expertise in **505(b)(2) regulatory strategy**, **clinical trial design**, and **bioequivalence studies** (BA/BE, patient-based PK).
- Capable of developing **highly viscous, complex injectables**; prior experience with a **$1B product with only one generic competitor**.
- Portfolio designed to **avoid patent infringement**, minimizing legal and commercial risk.
- Team includes key leaders:
- **Dr. Manish** – Oral-to-liquid conversion expert (led 4 of 5 USFDA-approved oral liquids in 2023).
- **Manoj Bharathi** – Licensing & commercialization expert.
- **Tushar Patel** – GMP & regulatory compliance veteran.
---
#### **2. Varenyam Healthcare Pvt Ltd (55.9% owned by BPL)**
- **Established:** 2016
- **Focus:** **Branded generics** in **India’s hospital/institutional market**.
- **Therapeutic Areas:** Anesthesia, Critical Care, Pain Management.
##### **Key Highlights:**
- **Market Presence:**
- Products in **7,500+ Indian hospitals**, including **Apollo, Fortis, Narayana Health, Max, Manipal**.
- **180+ field sales force** across Tier 1/2 cities.
- **Innovation:**
- **First in India to launch Sugammadex** (anesthesia reversal agent) via JV with BDR Pharma.
- Focused on **first-to-market molecules**, **cold-chain packaging**, and **locally developed firsts**.
- **Financials (FY26 Outlook):**
- Targeting **₹62–65 crores revenue** (20–21% YoY growth).
- Projected to cross **₹100 crores by FY28**; expanding into 3–4 new therapeutic divisions.
- **Model:** **Asset-light**, with minimal CAPEX; leverages BPL's manufacturing for supply.
---
#### **3. Varenyam Bio Lifesciences Pvt Ltd (60–100% BPL-owned; 100% from Nov 2025)**
- **Established:** 2022
- **Focus:** **Manufacture of complex injectables and oral liquids** for **regulated emerging markets** (LATAM, Africa, Eastern Europe, Australia).
- **Market Strategy:** Complementary to Innoxel, serving **non-U.S./EU markets** with **EU-GMP and local regulatory compliance**.
- **Facility (Vadodara):**
- **~28,500 sq. m. land; ~4,300 sq. m. production area.**
- Under construction; **general block complete**, oncology block underway.
- Total projected CAPEX: **₹120–150 crores** (₹35–40 crores invested by Nov 2025).
- **Operations & Timeline:**
- **Targeting commercial readiness by end of FY26**, with **regulatory submissions in early FY27** and **launch in FY27**.
- **Business Model:**
- Leverages **Innoxel’s validated pipeline under royalty-based in-licensing** to reduce development time.
- Focus on **high-growth, complex generics** such as **particulate, lyophilized, LAI, and long-acting formulations**.
- Plans for **two particulate and two lyophilized injectable lines** (general and potent).
---
### **Group Strategic Transformation (2023–2027)**
BPL is undergoing a **strategic shift** from **low-margin anti-infectives** to **high-margin specialty segments** with **high barriers to entry**, across both domestic and international markets.
#### **Therapeutic Shift:**
- **Exiting:** Older-generation anti-infectives (e.g., amoxicillin, cephalosporins) due to **high competition, price erosion**.
- **Entering:**
- **Anesthesia**: Sugammadex
- **Pain Management**: Tramadol, Pentazocine
- **CNS**: Fluphenazine Decanoate (long-acting antipsychotic)
- **CVS**: Glyburide + Metformin (diabetes combo)
- **Critical Care Injectables**: Bupivacaine, Lidocaine, Atracurium
- **Niche Anti-infectives**: Tigecycline, Tazobactam
#### **Market Expansion Strategy:**
- **Geographic Diversification:**
- **APAC & LATAM growth focus** – entering **Guatemala, Philippines, Kenya, Ethiopia, Colombia, South Africa**.
- Deepening presence in **Vietnam, Nigeria, Peru**.
- **Regulatory-Led Access:**
- New **EU-GMP-compliant manufacturing block** to access **APAC countries** recognizing EU standards.
- Targeting **12 new country registrations** as of 2025.
#### **Portfolio & Commercial Strategy:**
- Focused on **complex dosage forms** with limited generic competition:
- **Ready-to-Use (RTU) injectables**
- **Extended-Release & Long-Acting Injectables (LAI)**
- **Liposomal injectables** (complex BE requirements, high entry barriers)
- **Oral solid-to-liquid conversions** (for pediatric/geriatric use)
- **Drug-device combinations**
- **First-in-class launches in India** (e.g., Sugammadex); targeting **first-to-market** opportunities.
---
### **Financial & Operational Highlights**
- **Revenue Split (Sep 2025):**
- **Domestic:** ₹10,886.38 lakh (₹1,088.6 crores)
- **International:** ₹10,863.75 lakh (₹1,086.4 crores) → **near 50:50 balance**.
- **Largest Order in History (Jan 2025):**
- **$27 million (~₹232 crores)** institutional order, deliverable over 18–24 months.
- **Future Revenue Projections (FY26):**
- **Innoxel:** ₹70–75 crores (milestone income)
- **Varenyam Healthcare:** ₹62–65 crores
- **BPL Standalone:** 12–14% revenue growth, EBITDA margin of **15–17%**
- **Capital Raising & Investment:**
- Raised capital via **preferential allotment** — a **marquee investor endorsement**.
- Funds used for **Innoxel equity increase and Varenyam Bio setup**.
---
### **Risk Mitigation & Competitive Advantages**
- **Regulatory Risk:**
- Proactive engagement with **USFDA and EMA**; facility designed for compliance.
- Leveraging **U.S. drug shortage list** for faster regulatory review.
- **Commercialization Risk:**
- Partnering with **experienced global MNCs** for market access and commercialization.
- **Manoj Bharathi** leads partner identification and deal structuring.
- **IP & Legal Risk:**
- Portfolio designed to **avoid existing patents** in LAIs and complex generics.
- **Operational & Supply Chain:**
- **SKID-based scalable manufacturing** with vendor partnerships in **India and Europe**.
- Internal accruals funding Varenyam Bio CAPEX (no debt burden).