Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Brady & Morris Engineering Company Ltd

BRADYM
BSE
917.00
1.81%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Brady & Morris Engineering Company Ltd

BRADYM
BSE
917.00
1.81%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
206Cr
Close
Close Price
917.00
Industry
Industry
Engineering - Heavy - Material Handling
PE
Price To Earnings
9.70
PS
Price To Sales
2.51
Revenue
Revenue
82Cr
Rev Gr TTM
Revenue Growth TTM
-8.12%
PAT Gr TTM
PAT Growth TTM
124.37%
Peer Comparison
How does BRADYM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BRADYM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
161416192621232027201323
Growth YoY
Revenue Growth YoY%
-2.92.1-4.734.667.343.847.03.42.6-3.5-44.516.2
Expenses
ExpensesCr
131213162217201725181220
Operating Profit
Operating ProfitCr
233344331213
OPM
OPM%
14.517.616.218.114.517.114.815.45.510.64.311.7
Other Income
Other IncomeCr
0000000019011
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2233433320213
Tax
TaxCr
111111113101
PAT
PATCr
2222322217202
Growth YoY
PAT Growth YoY%
69.763.946.292.166.936.225.9-3.2577.0-36.1-80.33.3
NPM
NPM%
9.712.412.111.59.711.710.410.863.97.83.79.6
EPS
EPS
6.77.98.69.711.210.710.89.475.86.82.19.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
323636244444384760759082
Growth
Revenue Growth%
-6.911.30.4-34.283.8-0.2-12.622.829.024.620.1-8.8
Expenses
ExpensesCr
303434264039354253637976
Operating Profit
Operating ProfitCr
222-34535712117
OPM
OPM%
6.06.46.1-10.78.910.87.710.712.216.412.78.3
Other Income
Other IncomeCr
00031111112021
Interest Expense
Interest ExpenseCr
111111011111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
000-134357122926
Tax
TaxCr
000000012355
PAT
PATCr
000-12433582421
Growth
PAT Growth%
-114.9240.4-70.9-2,011.8282.876.8-28.321.558.366.5185.4-11.4
NPM
NPM%
-0.50.60.2-4.84.88.46.96.88.411.226.625.8
EPS
EPS
-0.70.90.3-5.09.28.211.714.222.537.4106.794.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
-2-2-1-2025813214547
Current Liabilities
Current LiabilitiesCr
34213024201291715192817
Non Current Liabilities
Non Current LiabilitiesCr
2222222121181511622
Total Liabilities
Total LiabilitiesCr
444453464437334241487768
Current Assets
Current AssetsCr
313038343326233331376657
Non Current Assets
Non Current AssetsCr
13141512111010910121111
Total Assets
Total AssetsCr
444453464437334241487768

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1524-5577156-1
Investing Cash Flow
Investing Cash FlowCr
0-2-2500-40-1123
Financing Cash Flow
Financing Cash FlowCr
160-20-5-7-40-4-70
Net Cash Flow
Net Cash FlowCr
000000000023
Free Cash Flow
Free Cash FlowCr
-1604047704222
CFO To PAT
CFO To PAT%
10,660.01,112.76,111.8469.6226.8198.0283.523.2100.369.5-4.1
CFO To EBITDA
CFO To EBITDA%
-800.598.3165.4209.3120.6154.3252.814.868.747.5-8.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11121601116162545177271
Price To Earnings
Price To Earnings
0.057.0272.30.05.38.76.17.78.821.011.3
Price To Sales
Price To Sales
0.30.30.40.00.30.40.40.50.72.43.0
Price To Book
Price To Book
-17.1-26.713.20.04.84.02.42.53.07.65.7
EV To EBITDA
EV To EBITDA
17.49.420.2-11.79.57.610.88.27.714.822.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.339.440.547.241.045.138.741.041.143.742.3
OPM
OPM%
6.06.46.1-10.78.910.87.710.712.216.412.7
NPM
NPM%
-0.50.60.2-4.84.88.46.96.88.411.226.6
ROCE
ROCE%
4.311.94.80.012.619.412.618.225.739.654.2
ROE
ROE%
-27.527.94.9-1,145.291.891.239.032.333.936.150.8
ROA
ROA%
-0.30.50.1-2.54.710.07.97.612.417.431.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Brady & Morris Engineering Company Limited (BMECL) is a premier Indian engineering firm specializing in the design, manufacturing, and marketing of **Material Handling Equipment (MHE)**. Established in **1946**, the company is a subsidiary of **W. H. Brady & Co. Limited**, which maintains a controlling interest of **72.73%**. BMECL provides end-to-end engineering solutions across critical industrial sectors, leveraging nearly eight decades of brand equity under the **"Morris"** name. --- ### **Strategic Market Positioning & Industrial Footprint** The company operates as a single reportable segment focused on engineering products, servicing a diverse array of high-growth and strategic sectors: * **Heavy Industries:** Steel, Cement, Power, and Mining. * **Process Industries:** Chemicals, Sugar, and Paper. * **Infrastructure & Utilities:** Water and Sewage Treatment plants. * **Strategic Sectors:** Specialized equipment for the **Defence** sector. **Infrastructure & Distribution:** * **Manufacturing Hub:** A centralized, **ISO 9001:2008** certified facility located at **Kanera (Matar, Dist: Kheda), Gujarat**. * **Corporate Presence:** Registered office at the historic **Brady House, Fort, Mumbai**. * **Sales Network:** A robust **Pan-India network** comprising regional sales offices, authorized dealers, and distributors. * **Asset Recovery:** In April 2025, the company successfully executed a **Deed of Surrender** to reclaim possessory rights of its property at **Brady Gladys Plaza, Lower Parel, Mumbai**, strengthening its real estate portfolio. --- ### **Financial Performance Trends** BMECL has demonstrated a consistent upward trajectory in revenue and profitability over the last three fiscal years, characterized by aggressive deleveraging and improved operational efficiency. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Turnover** | **90.90** | **75.81** | **61.02** | | **Profit Before Tax (PBT)** | **29.44** | **11.51** | **6.90** | | **PBT Growth (YoY)** | **155.78%** | **66.81%** | **52.65%** | | **Profit for the Year (Net)** | **-** | **8.41** | **5.05** | *Note: Revenue from operations for FY 2023-24 was **₹7,580.67 Lakhs**, up from **₹6,101.93 Lakhs** in the previous year.* --- ### **Capital Restructuring & Balance Sheet Optimization** The company is currently executing a strategic overhaul of its capital structure to eliminate legacy obligations and provide flexibility for future expansion. **1. Debt Reduction & Gearing:** The company has significantly improved its financial stability by reducing its **Gearing Ratio** from nearly **50%** to approximately **15%** in two years. | Particulars (₹ in Lakhs) | As at 31-03-2025 | As at 31-03-2024 | As at 31-03-2023 | | :--- | :--- | :--- | :--- | | **Total Debt** | **877.88** | **767.94** | **1,403.99** | | **Equity** | **4,731.41** | **2,331.77** | **1,493.22** | | **Gearing Ratio** | **15.65%** | **24.77%** | **48.46%** | **2. Preference Share Redemption Program:** BMECL has aggressively redeemed its **7% Redeemable Non-Cumulative Non-Convertible Preference Shares** out of free reserves: * **May 2023:** Redeemed **1,500,000** shares (**₹1.50 Crore**). * **Feb 2024:** Redeemed **1,000,000** shares at par. * **FY 2024-25:** Redeemed the final **5,000,000** shares (**₹5.00 Crore**). * **Capital Reclassification:** In September 2024, the company reclassified its **₹25 Crore** authorized capital to consist of **20,000,000 Equity Shares** and **5,000,000 Preference Shares** (both at **₹10/- par value**) to support equity-based growth. --- ### **Operational Pivot & Growth Catalysts** To counter rising input costs and historical turnover pressures, management has initiated several high-impact strategies: * **Capacity Expansion:** The Board is actively exploring the purchase of **additional land** to expand manufacturing beyond the current Kheda site. * **Marketing & Trading Shift:** There is an increased strategic focus on the **marketing and trading of Engineering products** to diversify revenue streams and enhance margins. * **Leadership Renewal:** Effective **February 6, 2025**, **Mr. Vaibhav Morarka** was appointed **Vice Chairman & Managing Director** (term through **October 31, 2027**) to spearhead business development. * **Productivity Benchmarking:** Implementation of measurable productivity metrics to offset the **higher material cost ratios** seen in previous cycles. * **Governance Enhancements:** Appointment of **Ms. Chitralekha Hiremath** as an Additional Independent Woman Director (effective Feb 2026) and **M/s. GMJ & Associates** as Secretarial Auditors for **FY 2026–2030**. --- ### **Risk Profile & Mitigation Framework** BMECL operates within a structured risk management framework to address market, financial, and regulatory challenges. **Financial & Operational Risks:** * **Cyber Fraud Incident:** In 2025, the company suffered a cyber fraud totaling **₹4.4 Crore**. While **₹37.03 Lakhs** is expected to be recovered via court proceedings, a net balance of **₹4.03 Crore** was written off as an **Exceptional Item**. * **Interest Rate Sensitivity:** With **₹877.88 Lakhs** in floating-rate debt, a **0.50%** rate fluctuation impacts earnings by approximately **₹4.39 Lakhs**. * **Credit Risk:** Provisions for **Expected Credit Losses** rose to **₹28.74 Lakhs** in FY24, reflecting a cautious approach to receivables. * **Market Surveillance:** In September 2023, the **BSE** placed the company under the **Enhanced Surveillance Measure (ESM)** framework due to significant price volatility. **Legal & Macroeconomic Constraints:** * **Land Litigation:** The lease for a plot from the **Industrial Development Corporation of Orissa (IDCO)** was terminated in 2013. The **Orissa High Court** has granted an interim stay, and the matter remains sub-judice. * **Regulatory Shifts:** The upcoming **Code on Social Security, 2020** is expected to increase statutory contributions (Provident Fund/Gratuity); the financial impact is currently being evaluated. * **Input Volatility:** The company remains sensitive to fluctuations in **petroleum prices**, **raw material costs**, and **foreign exchange rates** (with a net **USD** exposure of **₹53.86 Lakhs** as of March 2023). --- ### **Future Outlook** Management maintains a "satisfactory" outlook for **FY 2025-26**, targeting continued improvements in productivity and revenue. The company is positioned to benefit from Government of India policies favoring the **manufacturing sector**, while its transition toward a debt-free preference capital structure provides a clean slate for potential capital expenditure and market expansion.