Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹206Cr
Engineering - Heavy - Material Handling
Rev Gr TTM
Revenue Growth TTM
-8.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BRADYM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.9 | 2.1 | -4.7 | 34.6 | 67.3 | 43.8 | 47.0 | 3.4 | 2.6 | -3.5 | -44.5 | 16.2 |
| 13 | 12 | 13 | 16 | 22 | 17 | 20 | 17 | 25 | 18 | 12 | 20 |
Operating Profit Operating ProfitCr |
| 14.5 | 17.6 | 16.2 | 18.1 | 14.5 | 17.1 | 14.8 | 15.4 | 5.5 | 10.6 | 4.3 | 11.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 20 | 2 | 1 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 69.7 | 63.9 | 46.2 | 92.1 | 66.9 | 36.2 | 25.9 | -3.2 | 577.0 | -36.1 | -80.3 | 3.3 |
| 9.7 | 12.4 | 12.1 | 11.5 | 9.7 | 11.7 | 10.4 | 10.8 | 63.9 | 7.8 | 3.7 | 9.6 |
| 6.7 | 7.9 | 8.6 | 9.7 | 11.2 | 10.7 | 10.8 | 9.4 | 75.8 | 6.8 | 2.1 | 9.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -6.9 | 11.3 | 0.4 | -34.2 | 83.8 | -0.2 | -12.6 | 22.8 | 29.0 | 24.6 | 20.1 | -8.8 |
| 30 | 34 | 34 | 26 | 40 | 39 | 35 | 42 | 53 | 63 | 79 | 76 |
Operating Profit Operating ProfitCr |
| 6.0 | 6.4 | 6.1 | -10.7 | 8.9 | 10.8 | 7.7 | 10.7 | 12.2 | 16.4 | 12.7 | 8.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 20 | 21 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | -1 | 3 | 4 | 3 | 5 | 7 | 12 | 29 | 26 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 5 |
|
| -114.9 | 240.4 | -70.9 | -2,011.8 | 282.8 | 76.8 | -28.3 | 21.5 | 58.3 | 66.5 | 185.4 | -11.4 |
| -0.5 | 0.6 | 0.2 | -4.8 | 4.8 | 8.4 | 6.9 | 6.8 | 8.4 | 11.2 | 26.6 | 25.8 |
| -0.7 | 0.9 | 0.3 | -5.0 | 9.2 | 8.2 | 11.7 | 14.2 | 22.5 | 37.4 | 106.7 | 94.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -2 | -2 | -1 | -2 | 0 | 2 | 5 | 8 | 13 | 21 | 45 | 47 |
Current Liabilities Current LiabilitiesCr | 34 | 21 | 30 | 24 | 20 | 12 | 9 | 17 | 15 | 19 | 28 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 22 | 22 | 21 | 21 | 18 | 15 | 11 | 6 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 30 | 38 | 34 | 33 | 26 | 23 | 33 | 31 | 37 | 66 | 57 |
Non Current Assets Non Current AssetsCr | 13 | 14 | 15 | 12 | 11 | 10 | 10 | 9 | 10 | 12 | 11 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -15 | 2 | 4 | -5 | 5 | 7 | 7 | 1 | 5 | 6 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | -2 | 5 | 0 | 0 | -4 | 0 | -1 | 1 | 23 |
Financing Cash Flow Financing Cash FlowCr | 16 | 0 | -2 | 0 | -5 | -7 | -4 | 0 | -4 | -7 | 0 |
|
Free Cash Flow Free Cash FlowCr | -16 | 0 | 4 | 0 | 4 | 7 | 7 | 0 | 4 | 2 | 22 |
| 10,660.0 | 1,112.7 | 6,111.8 | 469.6 | 226.8 | 198.0 | 283.5 | 23.2 | 100.3 | 69.5 | -4.1 |
CFO To EBITDA CFO To EBITDA% | -800.5 | 98.3 | 165.4 | 209.3 | 120.6 | 154.3 | 252.8 | 14.8 | 68.7 | 47.5 | -8.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 12 | 16 | 0 | 11 | 16 | 16 | 25 | 45 | 177 | 271 |
Price To Earnings Price To Earnings | 0.0 | 57.0 | 272.3 | 0.0 | 5.3 | 8.7 | 6.1 | 7.7 | 8.8 | 21.0 | 11.3 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.4 | 0.0 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 2.4 | 3.0 |
Price To Book Price To Book | -17.1 | -26.7 | 13.2 | 0.0 | 4.8 | 4.0 | 2.4 | 2.5 | 3.0 | 7.6 | 5.7 |
| 17.4 | 9.4 | 20.2 | -11.7 | 9.5 | 7.6 | 10.8 | 8.2 | 7.7 | 14.8 | 22.2 |
Profitability Ratios Profitability Ratios |
| 42.3 | 39.4 | 40.5 | 47.2 | 41.0 | 45.1 | 38.7 | 41.0 | 41.1 | 43.7 | 42.3 |
| 6.0 | 6.4 | 6.1 | -10.7 | 8.9 | 10.8 | 7.7 | 10.7 | 12.2 | 16.4 | 12.7 |
| -0.5 | 0.6 | 0.2 | -4.8 | 4.8 | 8.4 | 6.9 | 6.8 | 8.4 | 11.2 | 26.6 |
| 4.3 | 11.9 | 4.8 | 0.0 | 12.6 | 19.4 | 12.6 | 18.2 | 25.7 | 39.6 | 54.2 |
| -27.5 | 27.9 | 4.9 | -1,145.2 | 91.8 | 91.2 | 39.0 | 32.3 | 33.9 | 36.1 | 50.8 |
| -0.3 | 0.5 | 0.1 | -2.5 | 4.7 | 10.0 | 7.9 | 7.6 | 12.4 | 17.4 | 31.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Brady & Morris Engineering Company Limited (BMECL) is a premier Indian engineering firm specializing in the design, manufacturing, and marketing of **Material Handling Equipment (MHE)**. Established in **1946**, the company is a subsidiary of **W. H. Brady & Co. Limited**, which maintains a controlling interest of **72.73%**. BMECL provides end-to-end engineering solutions across critical industrial sectors, leveraging nearly eight decades of brand equity under the **"Morris"** name.
---
### **Strategic Market Positioning & Industrial Footprint**
The company operates as a single reportable segment focused on engineering products, servicing a diverse array of high-growth and strategic sectors:
* **Heavy Industries:** Steel, Cement, Power, and Mining.
* **Process Industries:** Chemicals, Sugar, and Paper.
* **Infrastructure & Utilities:** Water and Sewage Treatment plants.
* **Strategic Sectors:** Specialized equipment for the **Defence** sector.
**Infrastructure & Distribution:**
* **Manufacturing Hub:** A centralized, **ISO 9001:2008** certified facility located at **Kanera (Matar, Dist: Kheda), Gujarat**.
* **Corporate Presence:** Registered office at the historic **Brady House, Fort, Mumbai**.
* **Sales Network:** A robust **Pan-India network** comprising regional sales offices, authorized dealers, and distributors.
* **Asset Recovery:** In April 2025, the company successfully executed a **Deed of Surrender** to reclaim possessory rights of its property at **Brady Gladys Plaza, Lower Parel, Mumbai**, strengthening its real estate portfolio.
---
### **Financial Performance Trends**
BMECL has demonstrated a consistent upward trajectory in revenue and profitability over the last three fiscal years, characterized by aggressive deleveraging and improved operational efficiency.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Turnover** | **90.90** | **75.81** | **61.02** |
| **Profit Before Tax (PBT)** | **29.44** | **11.51** | **6.90** |
| **PBT Growth (YoY)** | **155.78%** | **66.81%** | **52.65%** |
| **Profit for the Year (Net)** | **-** | **8.41** | **5.05** |
*Note: Revenue from operations for FY 2023-24 was **₹7,580.67 Lakhs**, up from **₹6,101.93 Lakhs** in the previous year.*
---
### **Capital Restructuring & Balance Sheet Optimization**
The company is currently executing a strategic overhaul of its capital structure to eliminate legacy obligations and provide flexibility for future expansion.
**1. Debt Reduction & Gearing:**
The company has significantly improved its financial stability by reducing its **Gearing Ratio** from nearly **50%** to approximately **15%** in two years.
| Particulars (₹ in Lakhs) | As at 31-03-2025 | As at 31-03-2024 | As at 31-03-2023 |
| :--- | :--- | :--- | :--- |
| **Total Debt** | **877.88** | **767.94** | **1,403.99** |
| **Equity** | **4,731.41** | **2,331.77** | **1,493.22** |
| **Gearing Ratio** | **15.65%** | **24.77%** | **48.46%** |
**2. Preference Share Redemption Program:**
BMECL has aggressively redeemed its **7% Redeemable Non-Cumulative Non-Convertible Preference Shares** out of free reserves:
* **May 2023:** Redeemed **1,500,000** shares (**₹1.50 Crore**).
* **Feb 2024:** Redeemed **1,000,000** shares at par.
* **FY 2024-25:** Redeemed the final **5,000,000** shares (**₹5.00 Crore**).
* **Capital Reclassification:** In September 2024, the company reclassified its **₹25 Crore** authorized capital to consist of **20,000,000 Equity Shares** and **5,000,000 Preference Shares** (both at **₹10/- par value**) to support equity-based growth.
---
### **Operational Pivot & Growth Catalysts**
To counter rising input costs and historical turnover pressures, management has initiated several high-impact strategies:
* **Capacity Expansion:** The Board is actively exploring the purchase of **additional land** to expand manufacturing beyond the current Kheda site.
* **Marketing & Trading Shift:** There is an increased strategic focus on the **marketing and trading of Engineering products** to diversify revenue streams and enhance margins.
* **Leadership Renewal:** Effective **February 6, 2025**, **Mr. Vaibhav Morarka** was appointed **Vice Chairman & Managing Director** (term through **October 31, 2027**) to spearhead business development.
* **Productivity Benchmarking:** Implementation of measurable productivity metrics to offset the **higher material cost ratios** seen in previous cycles.
* **Governance Enhancements:** Appointment of **Ms. Chitralekha Hiremath** as an Additional Independent Woman Director (effective Feb 2026) and **M/s. GMJ & Associates** as Secretarial Auditors for **FY 2026–2030**.
---
### **Risk Profile & Mitigation Framework**
BMECL operates within a structured risk management framework to address market, financial, and regulatory challenges.
**Financial & Operational Risks:**
* **Cyber Fraud Incident:** In 2025, the company suffered a cyber fraud totaling **₹4.4 Crore**. While **₹37.03 Lakhs** is expected to be recovered via court proceedings, a net balance of **₹4.03 Crore** was written off as an **Exceptional Item**.
* **Interest Rate Sensitivity:** With **₹877.88 Lakhs** in floating-rate debt, a **0.50%** rate fluctuation impacts earnings by approximately **₹4.39 Lakhs**.
* **Credit Risk:** Provisions for **Expected Credit Losses** rose to **₹28.74 Lakhs** in FY24, reflecting a cautious approach to receivables.
* **Market Surveillance:** In September 2023, the **BSE** placed the company under the **Enhanced Surveillance Measure (ESM)** framework due to significant price volatility.
**Legal & Macroeconomic Constraints:**
* **Land Litigation:** The lease for a plot from the **Industrial Development Corporation of Orissa (IDCO)** was terminated in 2013. The **Orissa High Court** has granted an interim stay, and the matter remains sub-judice.
* **Regulatory Shifts:** The upcoming **Code on Social Security, 2020** is expected to increase statutory contributions (Provident Fund/Gratuity); the financial impact is currently being evaluated.
* **Input Volatility:** The company remains sensitive to fluctuations in **petroleum prices**, **raw material costs**, and **foreign exchange rates** (with a net **USD** exposure of **₹53.86 Lakhs** as of March 2023).
---
### **Future Outlook**
Management maintains a "satisfactory" outlook for **FY 2025-26**, targeting continued improvements in productivity and revenue. The company is positioned to benefit from Government of India policies favoring the **manufacturing sector**, while its transition toward a debt-free preference capital structure provides a clean slate for potential capital expenditure and market expansion.