Login
Home
Charts
Search
Watchlist
Products

Brady & Morris Engineering Company Ltd

BRADYM·BSE
657.00+0.21%Wed, 23 Sept '26 14:49

Brady & Morris Engineering Company Ltd

BRADYM
BSE
657.00
+0.21%
|Wed, 23 Sept '26 14:49
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
148Cr
Close
Close Price
657.00
Industry
Industry
Engineering - Heavy - Material Handling
PE
Price To Earnings
30.74
PS
Price To Sales
2.09
Revenue
Revenue
71Cr
Rev Gr TTM
Revenue Growth TTM
-21.06%
PAT Gr TTM
PAT Growth TTM
-79.21%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
161926212320272013231717
Growth YoY
Revenue Growth YoY%
-4.734.667.343.847.03.42.6-3.5-44.516.2-34.6-12.1
Expenses
ExpensesCr
131622172017251812201617
Operating Profit
Operating ProfitCr
334433121311
OPM
OPM%
16.218.114.517.114.815.45.510.64.311.76.94.9
Other Income
Other IncomeCr
0000001901111
Interest Expense
Interest ExpenseCr
000000100000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
3343332021321
Tax
TaxCr
111111310100
PAT
PATCr
2232221720211
Growth YoY
PAT Growth YoY%
46.292.166.936.225.9-3.2576.6-36.1-80.33.3-92.0-50.0
NPM
NPM%
12.111.59.711.710.410.863.97.83.79.67.84.4
EPS
EPS
8.69.711.210.710.89.475.86.82.19.76.13.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
161926212320272013231717
Growth YoY
Revenue Growth YoY%
-4.734.667.343.847.03.42.6-3.5-44.516.2-34.6-12.1
Expenses
ExpensesCr
131622172017251812201617
Operating Profit
Operating ProfitCr
334433121311
OPM
OPM%
16.218.114.517.114.815.45.510.64.311.76.94.9
Other Income
Other IncomeCr
0000001901111
Interest Expense
Interest ExpenseCr
000000100000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
3343332021321
Tax
TaxCr
111111310100
PAT
PATCr
2232221720211
Growth YoY
PAT Growth YoY%
46.292.166.936.225.9-3.2576.6-36.1-80.33.3-92.0-50.0
NPM
NPM%
12.111.59.711.710.410.863.97.83.79.67.84.4
EPS
EPS
8.69.711.210.710.89.475.86.82.19.76.13.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
363624444438476075907371
Growth
Revenue Growth%
11.30.4-34.283.8-0.2-12.622.829.024.620.1-19.1-21.1
Expenses
ExpensesCr
343426403935425363796765
Operating Profit
Operating ProfitCr
22-345357121175
OPM
OPM%
6.46.1-10.78.910.87.710.712.216.412.78.97.5
Other Income
Other IncomeCr
0031111112033
Interest Expense
Interest ExpenseCr
111110111111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
00-134357122976
Tax
TaxCr
000000123521
PAT
PATCr
00-12433582465
Growth
PAT Growth%
240.4-70.9-2,011.8282.876.8-28.321.558.366.5185.4-76.8-79.2
NPM
NPM%
0.60.2-4.84.88.46.96.88.411.226.67.66.8
EPS
EPS
0.90.3-5.09.28.211.714.222.537.4106.724.821.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
363624444438476075907371
Growth
Revenue Growth%
11.30.4-34.283.8-0.2-12.622.829.024.620.1-19.1-21.1
Expenses
ExpensesCr
343426403935425363796765
Operating Profit
Operating ProfitCr
22-345357121175
OPM
OPM%
6.46.1-10.78.910.87.710.712.216.412.78.97.5
Other Income
Other IncomeCr
0031111112033
Interest Expense
Interest ExpenseCr
111110111111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
00-134357122976
Tax
TaxCr
000000123521
PAT
PATCr
00-12433582465
Growth
PAT Growth%
240.4-70.9-2,011.8282.876.8-28.321.558.366.5185.4-76.8-79.2
NPM
NPM%
0.60.2-4.84.88.46.96.88.411.226.67.66.8
EPS
EPS
0.90.3-5.09.28.211.714.222.537.4106.724.821.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222222
Reserves
ReservesCr
-2-1-2025813214551
Current Liabilities
Current LiabilitiesCr
213024201291715192815
Non Current Liabilities
Non Current LiabilitiesCr
222222121181511622
Total Liabilities
Total LiabilitiesCr
4453464437334241487769
Current Assets
Current AssetsCr
3038343326233331376642
Non Current Assets
Non Current AssetsCr
141512111010910121127
Total Assets
Total AssetsCr
4453464437334241487769
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222222
Reserves
ReservesCr
-2-1-2025813214551
Current Liabilities
Current LiabilitiesCr
213024201291715192815
Non Current Liabilities
Non Current LiabilitiesCr
222222121181511622
Total Liabilities
Total LiabilitiesCr
4453464437334241487769
Current Assets
Current AssetsCr
3038343326233331376642
Non Current Assets
Non Current AssetsCr
141512111010910121127
Total Assets
Total AssetsCr
4453464437334241487769

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
24-5577156-13
Investing Cash Flow
Investing Cash FlowCr
-2-2500-40-1123-20
Financing Cash Flow
Financing Cash FlowCr
0-20-5-7-40-4-70-5
Net Cash Flow
Net Cash FlowCr
00000000023-22
Free Cash Flow
Free Cash FlowCr
040477042222
CFO To PAT
CFO To PAT%
1,112.76,111.8469.6226.8198.0283.523.2100.369.5-4.153.9
CFO To EBITDA
CFO To EBITDA%
98.3165.4209.3120.6154.3252.814.868.747.5-8.546.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
24-5577156-13
Investing Cash Flow
Investing Cash FlowCr
-2-2500-40-1123-20
Financing Cash Flow
Financing Cash FlowCr
0-20-5-7-40-4-70-5
Net Cash Flow
Net Cash FlowCr
00000000023-22
Free Cash Flow
Free Cash FlowCr
040477042222
CFO To PAT
CFO To PAT%
1,112.76,111.8469.6226.8198.0283.523.2100.369.5-4.153.9
CFO To EBITDA
CFO To EBITDA%
98.3165.4209.3120.6154.3252.814.868.747.5-8.546.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12161116162545177271159148
Price To Earnings
Price To Earnings
57.0272.35.38.76.17.78.821.011.328.530.7
Price To Sales
Price To Sales
0.30.40.30.40.40.50.72.43.02.22.1
Price To Book
Price To Book
-26.713.24.84.02.42.53.07.65.73.02.8
EV To EBITDA
EV To EBITDA
9.420.29.57.610.88.27.714.822.224.428.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.532.429.034.037.634.235.336.238.037.438.938.9
OPM
OPM%
6.46.1-10.78.910.87.710.712.216.412.78.97.5
NPM
NPM%
0.60.2-4.84.88.46.96.88.411.226.67.66.8
ROCE
ROCE%
11.94.80.012.619.412.618.225.739.654.214.214.2
ROE
ROE%
27.94.9-1,145.291.891.239.032.333.936.150.810.510.5
ROA
ROA%
0.50.1-2.54.710.07.97.612.417.431.18.18.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12161116162545177271159148
Price To Earnings
Price To Earnings
57.0272.35.38.76.17.78.821.011.328.530.7
Price To Sales
Price To Sales
0.30.40.30.40.40.50.72.43.02.22.1
Price To Book
Price To Book
-26.713.24.84.02.42.53.07.65.73.02.8
EV To EBITDA
EV To EBITDA
9.420.29.57.610.88.27.714.822.224.428.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
30.532.429.034.037.634.235.336.238.037.438.938.9
OPM
OPM%
6.46.1-10.78.910.87.710.712.216.412.78.97.5
NPM
NPM%
0.60.2-4.84.88.46.96.88.411.226.67.66.8
ROCE
ROCE%
11.94.80.012.619.412.618.225.739.654.214.214.2
ROE
ROE%
27.94.9-1,145.291.891.239.032.333.936.150.810.510.5
ROA
ROA%
0.50.1-2.54.710.07.97.612.417.431.18.18.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Brady & Morris Engineering Company is India’s premier manufacturer of material handling equipment - the cranes, hoists and lifting systems that move heavy loads inside factories, construction sites and infrastructure projects across the country. Founded in 1946 as a subsidiary of W. H. Brady & Co. Ltd., it has spent over seven decades building a reputation around a single, integrated promise: not just selling a crane, but delivering a complete material handling solution - from design to after-sales service - under the Morris brand. That approach, pairing its own manufacturing with a nationwide dealer network and a long-term commercial arrangement with its parent, is the recurring logic that explains how the company works. # Business segments A focused single-engine business - manufacturing and selling Morris-brand material handling equipment - where the company earns revenue through product sales, trading and commissions, all anchored by a long-term contract with its parent. ## 1. Morris material handling equipment: the company’s sole manufacturing engine **The company designs, builds and sells complete lifting and moving solutions for heavy industry - cranes, hoists and textile machinery - all under the Morris brand, through a pan-India network of dealers.** - **Complete solutions, not just components** - the company’s strength is providing an end-to-end material handling solution, which means it supplies equipment to industries as varied as steel, cement, power, sugar, chemicals, paper, mining, water treatment and defence. - **Made in one factory, sold everywhere** - all manufacturing happens at a single facility in Bareja, Gujarat, but products reach customers across India through a large network of dealers and distributors managed directly by the company, supported by sales offices that cover every corner of the country. - **The Morris brand is the identity** - every product is sold under the “Morris” brand, a name the company has carried for decades, and it also manufactures textile machinery and stores alongside its core lifting equipment. - **One-time sales, not recurring contracts** - the company makes money by selling products outright, with revenue recognised when the goods are delivered and control passes to the buyer; it also earns some lease income from operating leases. - **Long customer relationships protect pricing** - the company has a long-standing relationship with its customers and can match prices suitably when competitive pressure arises, which helped it sustain market share even through high inflation and COVID-19 disruption. # Group structure and partners **The company is a listed subsidiary controlled by W. H. Brady & Co. Ltd., which owns nearly three-quarters of the equity and is bound to Brady & Morris by a ten-year commercial contract covering sales, purchases and commissions.** - **Parent as anchor customer and supplier** - a long-term contract with W. H. Brady & Co. Ltd., running from FY26 to FY36 with an annual cap of ₹100 Crores, governs three things: the sale of all Morris-brand products manufactured by Brady & Morris, the purchase of goods and materials from the parent, and the payment of commission for facilitating sales. - **Tightly held, with a failed delisting in the past** - the promoter group held 73.98% of equity as of March 2025, and in 2020 an attempt to delist the company through a reverse book-building process was terminated when the acquirer rejected the discovered price of ₹750 per share, leaving the company listed on BSE. - **No subsidiaries, associates or joint ventures** - the company has a holding company, W. H. Brady & Co. Limited, but does not have any subsidiary, associate company or joint venture, and its related-party universe includes several entities controlled by directors or their relatives, such as Brady Estates and Brady Services. - **Preference shares redeemed** - the parent historically held 100% of the company’s 7% redeemable non-cumulative non-convertible preference shares, but these were fully redeemed out of free reserves by FY25, simplifying the capital structure.

Documents — Brady & Morris Engineering Company Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/y481ijk4fduob2ie76lm4ih1.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/p6wr29auneftp1kgqvur7m2l.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/31z9jctrrmumnklwra24ajoj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/zucdmfzpf479qfib2qb15lry.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/r00fce1mrd9to1j7pcvu11sj.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/addpdp2fgbzx800y4en0gu58.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/99s30enmh82n1ke1c5kb0fax.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jm26uay3ttzky3uflgy39mw0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/je9jd3jbc6veaz0rsrv1m7z3.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/jk9tdytlz7scrxe9epgsetis.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5e2yn2p5rfmnbtdeb3s3iijq.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nwxp8g8on6rv8v0x32ohbqc8.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/tekpv2m6w80vwawp3otyp53c.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/cudmpt95fem8c3mqh37kr47g.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/6zph2wo82jdgyh7omgf5telb.pdf