Login
Home
Charts
Search
Watchlist
Products

Brahmaputra Infrastructure Ltd

BRAHMINFRA·BSE
156.30-2.10%Tue, 22 Sept '26

Brahmaputra Infrastructure Ltd

BRAHMINFRA
BSE
156.30
-2.10%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
454Cr
Close
Close Price
156.30
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
7.44
PS
Price To Sales
1.17
Revenue
Revenue
388Cr
Rev Gr TTM
Revenue Growth TTM
49.31%
PAT Gr TTM
PAT Growth TTM
60.82%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
61535479323210392919394111
Growth YoY
Revenue Growth YoY%
55.9-5.226.348.1-46.9-38.790.916.1181.8185.3-8.920.3
Expenses
ExpensesCr
503845662828727068717386
Operating Profit
Operating ProfitCr
111591354312223222125
OPM
OPM%
17.727.517.516.414.513.830.324.125.223.322.022.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
694444945445
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
465911221717171720
Tax
TaxCr
001200023224
PAT
PATCr
454700221515151516
Growth YoY
PAT Growth YoY%
50.860.7109.891.0-89.8-93.9394.4121.83,653.84,628.1-33.49.6
NPM
NPM%
6.310.08.38.51.21.021.516.316.116.415.714.9
EPS
EPS
1.31.81.62.40.10.17.65.25.05.25.15.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
61535479323210392919394111
Growth YoY
Revenue Growth YoY%
55.9-5.226.348.1-46.9-38.790.916.1181.8185.3-8.920.3
Expenses
ExpensesCr
503845662828727068717386
Operating Profit
Operating ProfitCr
111591354312223222125
OPM
OPM%
17.727.517.516.414.513.830.324.125.223.322.022.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
694444945445
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
465911221717171720
Tax
TaxCr
001200023224
PAT
PATCr
454700221515151516
Growth YoY
PAT Growth YoY%
50.860.7109.891.0-89.8-93.9394.4121.83,653.84,628.1-33.49.6
NPM
NPM%
6.310.08.38.51.21.021.516.316.116.415.714.9
EPS
EPS
1.31.81.62.40.10.17.65.25.05.25.15.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
224214247238150142160179220242369388
Growth
Revenue Growth%
-19.3-4.315.3-3.5-37.1-5.513.011.523.110.252.549.3
Expenses
ExpensesCr
180170210200130137131142178194282298
Operating Profit
Operating ProfitCr
44443738214293642498790
OPM
OPM%
19.620.515.116.013.73.118.020.419.220.023.623.3
Other Income
Other IncomeCr
1278161918501500
Interest Expense
Interest ExpenseCr
413735483517202323201718
Depreciation
DepreciationCr
15139754322111
PBT
PBTCr
011000111119326971
Tax
TaxCr
0000-114122910
PAT
PATCr
11101071117306061
Growth
PAT Growth%
102.0103.90.4-119.9687.1-109.06,554.650.660.473.0100.860.8
NPM
NPM%
0.20.50.4-0.10.8-0.14.46.07.812.316.115.7
EPS
EPS
0.10.60.50.00.40.02.43.75.910.220.521.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
224214247238150142160179220242369388
Growth
Revenue Growth%
-19.3-4.315.3-3.5-37.1-5.513.011.523.110.252.549.3
Expenses
ExpensesCr
180170210200130137131142178194282298
Operating Profit
Operating ProfitCr
44443738214293642498790
OPM
OPM%
19.620.515.116.013.73.118.020.419.220.023.623.3
Other Income
Other IncomeCr
1278161918501500
Interest Expense
Interest ExpenseCr
413735483517202323201718
Depreciation
DepreciationCr
15139754322111
PBT
PBTCr
011000111119326971
Tax
TaxCr
0000-114122910
PAT
PATCr
11101071117306061
Growth
PAT Growth%
102.0103.90.4-119.9687.1-109.06,554.650.660.473.0100.860.8
NPM
NPM%
0.20.50.4-0.10.8-0.14.46.07.812.316.115.7
EPS
EPS
0.10.60.50.00.40.02.43.75.910.220.521.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2929292929292929292929
Reserves
ReservesCr
93130131131105129110121227257316
Current Liabilities
Current LiabilitiesCr
328342363413417357327330189177179
Non Current Liabilities
Non Current LiabilitiesCr
245185151108117107108116272236192
Total Liabilities
Total LiabilitiesCr
710686674682668621575597717699717
Current Assets
Current AssetsCr
475477469404435379360352261210251
Non Current Assets
Non Current AssetsCr
235209205278232242216244456489466
Total Assets
Total AssetsCr
710686674682668621575597717699717
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2929292929292929292929
Reserves
ReservesCr
93130131131105129110121227257316
Current Liabilities
Current LiabilitiesCr
328342363413417357327330189177179
Non Current Liabilities
Non Current LiabilitiesCr
245185151108117107108116272236192
Total Liabilities
Total LiabilitiesCr
710686674682668621575597717699717
Current Assets
Current AssetsCr
475477469404435379360352261210251
Non Current Assets
Non Current AssetsCr
235209205278232242216244456489466
Total Assets
Total AssetsCr
710686674682668621575597717699717

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
436876161629-828-127418
Investing Cash Flow
Investing Cash FlowCr
224-3-2110242191722
Financing Cash Flow
Financing Cash FlowCr
-64-75-75-15-27-28-14-22113-45-38
Net Cash Flow
Net Cash FlowCr
1-3-2-10028612-9
Free Cash Flow
Free Cash FlowCr
7067751616271227-12641
CFO To PAT
CFO To PAT%
8,411.16,470.17,238.5-7,635.11,271.7-26,027.3-105.6258.8-738.2138.112.7
CFO To EBITDA
CFO To EBITDA%
98.1154.3204.341.775.9647.7-26.076.0-300.284.58.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
436876161629-828-127418
Investing Cash Flow
Investing Cash FlowCr
224-3-2110242191722
Financing Cash Flow
Financing Cash FlowCr
-64-75-75-15-27-28-14-22113-45-38
Net Cash Flow
Net Cash FlowCr
1-3-2-10028612-9
Free Cash Flow
Free Cash FlowCr
7067751616271227-12641
CFO To PAT
CFO To PAT%
8,411.16,470.17,238.5-7,635.11,271.7-26,027.3-105.6258.8-738.2138.112.7
CFO To EBITDA
CFO To EBITDA%
98.1154.3204.341.775.9647.7-26.076.0-300.284.58.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7467876154499185211111432454
Price To Earnings
Price To Earnings
141.164.283.144.013.08.112.33.77.37.4
Price To Sales
Price To Sales
0.30.30.30.30.40.30.60.51.00.51.21.2
Price To Book
Price To Book
0.60.40.50.40.40.30.70.60.80.41.31.3
EV To EBITDA
EV To EBITDA
9.38.39.38.114.959.410.68.110.15.56.26.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.471.486.919.623.612.029.329.335.228.2
OPM
OPM%
19.620.515.116.013.73.118.020.419.220.023.623.3
NPM
NPM%
0.20.50.4-0.10.8-0.14.46.07.812.316.115.7
ROCE
ROCE%
8.88.38.411.69.04.88.69.38.511.018.218.2
ROE
ROE%
0.40.70.7-0.10.9-0.15.17.16.710.417.217.2
ROA
ROA%
0.10.10.20.00.20.01.21.82.44.38.38.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7467876154499185211111432454
Price To Earnings
Price To Earnings
141.164.283.144.013.08.112.33.77.37.4
Price To Sales
Price To Sales
0.30.30.30.30.40.30.60.51.00.51.21.2
Price To Book
Price To Book
0.60.40.50.40.40.30.70.60.80.41.31.3
EV To EBITDA
EV To EBITDA
9.38.39.38.114.959.410.68.110.15.56.26.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.471.486.919.623.612.029.329.335.228.2
OPM
OPM%
19.620.515.116.013.73.118.020.419.220.023.623.3
NPM
NPM%
0.20.50.4-0.10.8-0.14.46.07.812.316.115.7
ROCE
ROCE%
8.88.38.411.69.04.88.69.38.511.018.218.2
ROE
ROE%
0.40.70.7-0.10.9-0.15.17.16.710.417.217.2
ROA
ROA%
0.10.10.20.00.20.01.21.82.44.38.38.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Brahmaputra Infrastructure is a builder that thrives where geography is the hardest opponent - the flood-prone river valleys, unstable hillsides, and remote border corridors of Northeast India. Founded in 1998 as a civil-engineering contractor in that region, it has spent nearly three decades turning difficult-terrain government works into a specialised craft, later adding a real estate arm that now owns the largest shopping centre in the Northeast. The recurring approach is a cluster-based strategy: concentrate resources in a tight geography to bid competitively, execute efficiently, and then use the cash flows from public-infrastructure contracts to build long-life property assets that generate rent. # Business segments Two engines, one feeding the other - a large EPC contracting business that wins complex public works in the Northeast and beyond, and a small but valuable real estate portfolio of a mall, an industrial park, and a luxury residential tower, built over time with the contracting cash flows. ## 1. EPC contracting: the order-book engine that builds the rest **The company competes for and builds government infrastructure - roads, bridges, railways, tunnels, and river-protection works - where its 28-year grip on Northeast India’s terrain, weather, and logistics lets it price work that others find too risky.** - **A specialist in water and slopes** - the company has deep capability in anti-erosion, riverbank stabilisation, and slope protection, a niche that sets it apart from generic road-and-bridge contractors because it requires hydraulic engineering and geotechnical know-how that is scarce in the region. - **The moat is local knowledge** - executing in the Northeast demands understanding of weather cycles, river systems, and local vendor networks; the company’s 22 active projects in its core Northeast region and a cluster approach that puts more than half the order book in one geography give it optimum resource utilisation and a cost edge when bidding. - **Sovereign clients only** - every active contract is with a government department, PSU, or multilateral agency such as NHAI, Northeast Frontier Railway, NHIDCL, or the Asian Development Bank, which means the counterparty risk is low and contracts carry cost-escalation clauses that protect margins during long execution cycles. - **In-house muscle, from stone to crane** - the company owns its own stone-aggregate mines and crushers, buys cement and steel directly from manufacturers under long-term relationships, and maintains a large equipment bank spanning earth-moving, piling, tunnelling, and heavy-lift machinery, so it controls the supply chain rather than renting it. - **Joint ventures unlock bigger tickets** - to bid for larger projects without overloading its balance sheet, the company routinely forms joint ventures; recent wins include a ₹114 crore railway over-bridge package in North Central Railway and a ₹138 crore railway construction tender from Northeast Frontier Railway, both secured through JV structures. ## 2. Real estate: the rent-generating portfolio built from contracting cash flows **Three trophy assets in Guwahati and Gauripur - a dominant mall, a large industrial park, and a luxury residential tower - produce roughly ₹20 crore of stable annual rental income with almost no further capital expenditure required.** - **The region’s biggest shopping centre** - City Center Mall in Guwahati spans 4 lakh square feet, houses over 200 retail outlets and a five-screen PVR multiplex, and serves as the entry point for more than 70 national and international brands into the Northeast retail market; the property became debt-free in January 2023 after full loan repayment. - **A 100-acre factory hub** - Brahmaputra Industrial Park in Gauripur is the largest privately developed industrial park in the Northeast, hosting over 100 manufacturing units and supporting roughly 10,000 direct and indirect jobs, drawing multinational companies to a location on the north bank of the Brahmaputra. - **Luxury living as a benchmark** - Spanish Garden, designed by architect Hafeez Contractor, packs 200-plus premium residences across five towers with a clubhouse, pool, and integrated retail on a 3.4-acre site, setting what the company calls a benchmark for high-end living in the region. - **Growth without heavy cheques** - the next phase of expansion relies on asset-light joint development agreements with landowners in Tier-2 cities and a plan to replicate the City Center Mall model in a value-segment format by FY29, alongside repositioning the existing mall as a premium destination. # Group structure and partners **The company operates through a web of project-specific joint ventures and a consortium of public-sector banks that restructured its debt by taking preference shares.** - The consolidated group includes two wholly-owned concrete subsidiaries - Brahmaputra Concrete Private Limited and Brahmaputra Concrete (Bengal) Private Limited - plus three jointly controlled entities. - A large share of the order book is executed through Joint Operations with partners such as NCDC and HBMCPL, a structure that spreads risk and allows the company to bid for contracts larger than it could handle alone. - In September 2023, the company issued ₹192 crore of optionally convertible preference shares to its banking consortium - Indian Overseas Bank, Union Bank of India, Indian Bank, and Punjab National Bank - against an unsustainable debt portion; the shares are convertible within 18 months or redeemable in quarterly instalments between FY28 and FY34. - The board is led by two Joint Managing Directors - Sanjay Kumar Mozika, with over 30 years in infrastructure, and Umang Prithani, with over a decade in construction - supported by a Whole-Time Director and CFO and three independent directors covering strategy, finance, and legal governance.

Documents — Brahmaputra Infrastructure Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/w8j3ciutwq033t66r9ei6i1i.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/x7la0k3cyt02lpgbkomoj6l6.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ttyjjsb6ms7w4jlwjn4qlfmh.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/jzgs4v38i57hszybfr8unckz.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/a12jdmjyjz5et8nmkyuqr55m.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/95own8sdkqnx20s7exeob8ol.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/cta3vtdrnjgdoqgzw5wwhel2.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/wh2pw81jmtck4ee1pk09ef8n.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/5zvdat5a5nbkpvd8z38ni2rl.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/tlzar557axj8olpsljjj5vo1.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/t1iocn886byqnsjsdq2ssyys.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/gb5w684r3cehm7jhqj6iprw9.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/cd830yud0tuzc1d44ben9alf.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/nk1bhmuigflja675fjl3hu9n.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/he589paulorgddz1pzwbbn3z.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/1sp8grtihatt9y6i4vuj590h.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/gvulnoe5d0ei15zi0lw6zdt3.pdf
  • Q3 FY2024 Investor Presentation (Dec 2023, PDF): https://www.stockscans.in/document/g3c3r5ol7gertkfbqrqe09kf.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/yaet1ne04u9hx142eow5pcqc.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1egrx9569bz9tmpc2ujkkhpl.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/i1fih8gaaslem96bk7glp5ba.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/gsi9g709m0msrgu9lgszg9gu.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/vi1dcgmfibojdqciuiz5u2wv.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/9wxyxdcxlrc5f8rp44232m38.pdf

Concall Transcript Summaries — Brahmaputra Infrastructure Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3ABRAHMINFRA/transcript-notes/202606/w8j3ciutwq033t66r9ei6i1i.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3ABRAHMINFRA/transcript-notes/202603/x7la0k3cyt02lpgbkomoj6l6.pdf