Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Brandbucket Media & Technology Ltd

BRANDBUCKT
BSE
4.90
Last Updated:
03 Jun '25, 5:14 PM
Company Overview
Alert
Watchlist
Note

Brandbucket Media & Technology Ltd

BRANDBUCKT
BSE
4.90
03 Jun '25, 5:14 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
4.90
Industry
Industry
Miscellaneous
PE
Price To Earnings
14.00
PS
Price To Sales
0.26
Revenue
Revenue
44Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does BRANDBUCKT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BRANDBUCKT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024
Revenue
RevenueCr
92519
Growth YoY
Revenue Growth YoY%
106.7
Expenses
ExpensesCr
82418
Operating Profit
Operating ProfitCr
111
OPM
OPM%
11.93.95.0
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
010
PBT
PBTCr
111
Tax
TaxCr
000
PAT
PATCr
000
Growth YoY
PAT Growth YoY%
-26.5
NPM
NPM%
5.51.41.9
EPS
EPS
0.90.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024TTM
Revenue
RevenueCr
3444
Growth
Revenue Growth%
27.9
Expenses
ExpensesCr
3242
Operating Profit
Operating ProfitCr
22
OPM
OPM%
6.04.4
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
00
Depreciation
DepreciationCr
11
PBT
PBTCr
12
Tax
TaxCr
00
PAT
PATCr
11
Growth
PAT Growth%
-16.2
NPM
NPM%
2.51.6
EPS
EPS
0.80.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024
Equity Capital
Equity CapitalCr
23
Reserves
ReservesCr
56
Current Liabilities
Current LiabilitiesCr
30
Non Current Liabilities
Non Current LiabilitiesCr
1
Total Liabilities
Total LiabilitiesCr
110
Current Assets
Current AssetsCr
64
Non Current Assets
Non Current AssetsCr
46
Total Assets
Total AssetsCr
110

Cash Flow

Consolidated
Standalone
Financial YearMar 2024
Operating Cash Flow
Operating Cash FlowCr
-8
Investing Cash Flow
Investing Cash FlowCr
-37
Financing Cash Flow
Financing Cash FlowCr
43
Net Cash Flow
Net Cash FlowCr
-2
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-963.2
CFO To EBITDA
CFO To EBITDA%
-396.6

Ratios

Consolidated
Standalone
Financial YearMar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
27
Price To Earnings
Price To Earnings
32.4
Price To Sales
Price To Sales
0.8
Price To Book
Price To Book
0.3
EV To EBITDA
EV To EBITDA
12.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.1
OPM
OPM%
6.0
NPM
NPM%
2.5
ROCE
ROCE%
1.4
ROE
ROE%
1.1
ROA
ROA%
0.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Brandbucket Media & Technology Limited is a diversified Indian enterprise currently undergoing a high-velocity transition from a niche Information Technology (IT) service provider to a multi-divisional conglomerate. The company operates at the intersection of **Advertising, Technology, Commodities, and Financial Services**, leveraging an aggressive inorganic growth strategy to scale its market presence. --- ### Strategic Evolution: From SME to Main Board Participant The company is executing a deliberate roadmap to elevate its corporate profile and enhance shareholder liquidity. A pivotal component of this strategy is the migration from the **BSE SME Platform** to the **BSE Main Board**. * **Migration Status:** Shareholders approved the migration on **December 26, 2023**. * **Strategic Intent:** Moving to the Main Board is designed to attract a larger institutional investor pool, improve share liquidity, and provide the financial flexibility required for large-scale projects. * **Capital Management:** To support this "aggressive nature towards growth," the company has established significant financial thresholds for the period **April 1, 2024, to March 31, 2029**: * **Borrowing Limits:** Authorized up to **Rs. 100 Crores**. * **Investment & Loan Limits:** Authorized up to **Rs. 100 Crores** for acquiring securities or providing guarantees. * **Related Party Transactions:** Pre-approved limit of **Rs. 100 Crores** per related party annually to ensure rapid operational execution. --- ### Multi-Divisional Business Architecture Brandbucket has diversified its revenue streams into three primary reportable segments, supported by a robust internal design and event management infrastructure. #### 1. Information Technology & Consulting This segment remains a core pillar, focusing on high-margin service contracts and specialized consulting. * **AMC Business:** Providing **Annual Maintenance Contracts** for IT components. * **IT Consulting:** Specialized advisory services for enterprise clients. * **Recent Expansion:** The acquisition of **Binarycode IT and Consulting Private Limited (BICPL)** significantly bolsters this vertical. #### 2. Advertising & Media Operations The company operates an extensive **Out-Of-Home (OOH)** and digital advertising network, primarily concentrated in the **Mumbai and Thane** regions. * **Traditional OOH:** A physical footprint including hoardings, billboards, lamp post boards, mobile sign trucks, kiosks, and traffic booths. * **Digital OOH (DOOH):** Commercial location networks featuring outdoor **LED** screens, movie theaters, and in-store poster frame networks. * **Digital & OTT:** The company has launched **'GudGudi'**, a dedicated humor **OTT channel**, and operates an internet advertising marketing and technology agency. * **Mobile Advertising:** A specialized network for mobile handset advertising. #### 3. Commodity Trading & Finance * **Commodity Trading:** Active engagement in the trading of various commodity assets. * **Financial Services:** Operations focused on financial service activities and related advisory. --- ### Inorganic Growth & Subsidiary Integration The company utilizes strategic acquisitions to bypass organic gestation periods and immediately capture market share. | Subsidiary/Entity | Acquisition Detail | Strategic Value | | :--- | :--- | :--- | | **Binarycode IT (BICPL)** | **100% Acquisition** (Dec 2023) | Wholly owned subsidiary; expands IT consulting footprint. | | **Framedia / Target Media** | Historical Acquisition | Strengthens OOH and traditional media reach. | | **Focus Media / Allyes / CGEN** | Historical Acquisition | Enhances digital and wireless advertising capabilities. | **The BICPL Acquisition Details:** * **Total Consideration:** **Rs. 43,30,99,888** (approx. **Rs. 43.31 Crores**). * **Transaction Structure:** Executed via a **Share Swap**. * **Equity Issuance:** Allotted **1,27,38,232 Equity Shares** at **Rs. 34 per share** (including a **Rs. 24 premium**) to BICPL shareholders. --- ### Financial Performance & Capital Structure Brandbucket has demonstrated a significant surge in top-line revenue, though bottom-line growth remains moderate as the company reinvests in its expansion. **Comparative Financial Highlights** | Metric | FY 2023-24 | FY 2022-23 | Growth (YoY) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **Rs. 3,132.96 Lakhs** | **Rs. 1,831 Lakhs** | **71.1%** | | **Net Profit (PAT)** | **Rs. 68.86 Lakhs** | **Rs. 50.88 Lakhs** | **35.3%** | **Capital Metrics (as of March 31, 2024):** * **Authorized Share Capital:** **Rs. 25 Crores** (A proposal to increase this to **Rs. 60 Crores** was revoked to prioritize fund utilization for business expansion over statutory fees). * **Paid-up Share Capital:** **Rs. 23,24,12,320**. * **Warrant Conversion:** **73,50,000 warrants** out of **80,00,000** have been converted into equity. * **Dividend Policy:** The Board has **not recommended a dividend** for FY 2023-24, opting to conserve cash for aggressive growth targets. --- ### Operational Infrastructure & Governance The company recently relocated its registered office to **Andheri West, Mumbai** (Feb 2024) to better align with the city's media and financial hub. * **Internal Audit:** Conducted by **Shailesh Pandey & Co.**, covering all labs, inventory, and corporate accounts. * **Growth Forecasts:** Management has revised growth expectations to **7.6% – 7.8%** for the current period, outperforming projected national GDP growth of **6.6%** for FY2025. --- ### Risk Factors & Audit Qualifications Investors should note significant **qualified opinions** from statutory auditors regarding financial transparency and documentation for **FY 2023-24**. #### 1. Financial Reporting Discrepancies * **Unrelated Purchases:** The company recorded **₹29.02 crore** in purchases for consumer goods (biscuits, razors, etc.) that do not align with its core business. No sales or stock records exist for these items. * **Unverifiable Capex:** **₹1.69 crore** spent on **Software** lacks authentic supporting evidence. * **Banking & GST:** Auditors noted a lack of entry-level bank reconciliations and were unable to verify an **Input GST credit balance of ₹1.04 crore**. * **Salary & Debtors:** Salary expenses of **₹22.66 Lakhs** were made via journal entries rather than banking channels. Debtors and creditors remain unverified due to a lack of third-party confirmations. #### 2. Regulatory & Statutory Defaults * **Tax Arrears:** An undisputed amount of **₹4,56,850** for **Income Tax (AY 2018-19)** has been outstanding for over six months. * **Secretarial Non-Compliance:** Failures to file **Form ADT-1** (FY 2021-22) and **Form DPT-3** (FY 2020-21 to 2022-23), alongside delays in filing **AOC-4 XBRL and MGT-7**. #### 3. Market & Internal Risks * **Competitive Pressure:** The company’s success depends on its ability to innovate in the digital media space and improve productivity. * **Internal Controls:** While a Risk Management Policy exists, auditors have highlighted the need for significantly strengthened internal control systems to address the aforementioned documentation gaps.