| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | 25 | 19 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 106.7 | -99.9 | -99.6 | 233.3 | ||
| 8 | 24 | 18 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 0 | 0 | |
OPM OPM% | 11.9 | 3.9 | 5.0 | -266.7 | -37.5 | 10.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -26.5 | -225.7 | -200.0 | 29.6 | ||
NPM NPM% | 5.5 | 1.4 | 1.9 | -1,466.7 | -450.0 | -310.0 |
| 0.9 | 0.2 | 0.1 | -0.2 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | 25 | 19 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 106.7 | -99.9 | -99.6 | 233.3 | ||
| 8 | 24 | 18 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 0 | 0 | |
OPM OPM% | 11.9 | 3.9 | 5.0 | -266.7 | -37.5 | 10.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 | 1 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -26.5 | -225.7 | -200.0 | 29.6 | ||
NPM NPM% | 5.5 | 1.4 | 1.9 | -1,466.7 | -450.0 | -310.0 |
| 0.9 | 0.2 | 0.1 | -0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 18 | 34 | 19 | 0 |
Growth Revenue Growth% | 86.9 | -45.8 | -99.1 | |
| 17 | 32 | 18 | 0 | |
| 1 | 2 | 1 | 0 | |
OPM OPM% | 5.3 | 6.0 | 4.5 | -17.6 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 0 | -1 |
| 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | 0 | -1 |
Growth PAT Growth% | 149.2 | -109.4 | -737.5 | |
NPM NPM% | 1.9 | 2.5 | -0.4 | -394.1 |
| 0.3 | 0.8 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 18 | 34 | 19 | 0 |
Growth Revenue Growth% | 86.9 | -45.8 | -99.1 | |
| 17 | 32 | 18 | 0 | |
| 1 | 2 | 1 | 0 | |
OPM OPM% | 5.3 | 6.0 | 4.5 | -17.6 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 0 | -1 |
| 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 1 | 0 | -1 |
Growth PAT Growth% | 149.2 | -109.4 | -737.5 | |
NPM NPM% | 1.9 | 2.5 | -0.4 | -394.1 |
| 0.3 | 0.8 | 0.0 |
| Financial Year | Mar 2024 |
|---|---|
Equity Capital Equity CapitalCr | 23 |
Reserves ReservesCr | 56 |
| 30 | |
| 1 | |
| 110 | |
| 64 | |
| 46 | |
| 110 |
| Financial Year | Mar 2024 |
|---|---|
Equity Capital Equity CapitalCr | 23 |
Reserves ReservesCr | 56 |
| 30 | |
| 1 | |
| 110 | |
| 64 | |
| 46 | |
| 110 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | 0 | 0 | |
| -37 | 0 | 0 | |
| 43 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | |||
CFO To PAT CFO To PAT% | -963.2 | 0.0 | 0.0 |
CFO To EBITDA CFO To EBITDA% | -396.6 | 0.0 | 0.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | 0 | 0 | |
| -37 | 0 | 0 | |
| 43 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | |||
CFO To PAT CFO To PAT% | -963.2 | 0.0 | 0.0 |
CFO To EBITDA CFO To EBITDA% | -396.6 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 12 | 11 | ||
Price To Earnings Price To Earnings | 32.4 | -145.9 | |||
Price To Sales Price To Sales | 0.8 | 0.6 | 67.0 | ||
Price To Book Price To Book | 0.3 | 0.3 | 0.3 | ||
EV To EBITDA EV To EBITDA | 12.7 | -351.0 | |||
GPM GPM% | 8.1 | ||||
OPM OPM% | 5.3 | 6.0 | 4.5 | -17.6 | -17.6 |
NPM NPM% | 1.9 | 2.5 | -0.4 | -394.1 | -394.1 |
ROCE ROCE% | 1.4 | ||||
ROE ROE% | 1.1 | ||||
ROA ROA% | 0.8 | ||||
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 12 | 11 | ||
Price To Earnings Price To Earnings | 32.4 | -145.9 | |||
Price To Sales Price To Sales | 0.8 | 0.6 | 67.0 | ||
Price To Book Price To Book | 0.3 | 0.3 | 0.3 | ||
EV To EBITDA EV To EBITDA | 12.7 | -351.0 | |||
GPM GPM% | 8.1 | ||||
OPM OPM% | 5.3 | 6.0 | 4.5 | -17.6 | -17.6 |
NPM NPM% | 1.9 | 2.5 | -0.4 | -394.1 | -394.1 |
ROCE ROCE% | 1.4 | ||||
ROE ROE% | 1.1 | ||||
ROA ROA% | 0.8 | ||||
Documents — Brandbucket Media & Technology Ltd