Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

BRANDBUCKT
VS
| Quarter | Mar 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 106.7 |
| 8 | 24 | 18 |
Operating Profit Operating ProfitCr |
| 11.9 | 3.9 | 5.0 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 0 |
| 1 | 1 | 1 |
| 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -26.5 |
| 5.5 | 1.4 | 1.9 |
| 0.9 | 0.2 | 0.1 |
| Financial Year | Mar 2024 | TTM |
|---|
|
| | 27.9 |
| 32 | 42 |
Operating Profit Operating ProfitCr |
| 6.0 | 4.4 |
Other Income Other IncomeCr | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 |
| 1 | 2 |
| 0 | 0 |
|
| | -16.2 |
| 2.5 | 1.6 |
| 0.8 | 0.3 |
| Financial Year | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 23 |
| 56 |
Current Liabilities Current LiabilitiesCr | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 64 |
Non Current Assets Non Current AssetsCr | 46 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 |
|---|
Operating Cash Flow Operating Cash FlowCr | -8 |
Investing Cash Flow Investing Cash FlowCr | -37 |
Financing Cash Flow Financing Cash FlowCr | 43 |
|
Free Cash Flow Free Cash FlowCr | |
| -963.2 |
CFO To EBITDA CFO To EBITDA% | -396.6 |
| Financial Year | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 27 |
Price To Earnings Price To Earnings | 32.4 |
Price To Sales Price To Sales | 0.8 |
Price To Book Price To Book | 0.3 |
| 12.7 |
Profitability Ratios Profitability Ratios |
| 8.1 |
| 6.0 |
| 2.5 |
| 1.4 |
| 1.1 |
| 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Brandbucket Media & Technology Limited is a diversified Indian enterprise currently undergoing a high-velocity transition from a niche Information Technology (IT) service provider to a multi-divisional conglomerate. The company operates at the intersection of **Advertising, Technology, Commodities, and Financial Services**, leveraging an aggressive inorganic growth strategy to scale its market presence.
---
### Strategic Evolution: From SME to Main Board Participant
The company is executing a deliberate roadmap to elevate its corporate profile and enhance shareholder liquidity. A pivotal component of this strategy is the migration from the **BSE SME Platform** to the **BSE Main Board**.
* **Migration Status:** Shareholders approved the migration on **December 26, 2023**.
* **Strategic Intent:** Moving to the Main Board is designed to attract a larger institutional investor pool, improve share liquidity, and provide the financial flexibility required for large-scale projects.
* **Capital Management:** To support this "aggressive nature towards growth," the company has established significant financial thresholds for the period **April 1, 2024, to March 31, 2029**:
* **Borrowing Limits:** Authorized up to **Rs. 100 Crores**.
* **Investment & Loan Limits:** Authorized up to **Rs. 100 Crores** for acquiring securities or providing guarantees.
* **Related Party Transactions:** Pre-approved limit of **Rs. 100 Crores** per related party annually to ensure rapid operational execution.
---
### Multi-Divisional Business Architecture
Brandbucket has diversified its revenue streams into three primary reportable segments, supported by a robust internal design and event management infrastructure.
#### 1. Information Technology & Consulting
This segment remains a core pillar, focusing on high-margin service contracts and specialized consulting.
* **AMC Business:** Providing **Annual Maintenance Contracts** for IT components.
* **IT Consulting:** Specialized advisory services for enterprise clients.
* **Recent Expansion:** The acquisition of **Binarycode IT and Consulting Private Limited (BICPL)** significantly bolsters this vertical.
#### 2. Advertising & Media Operations
The company operates an extensive **Out-Of-Home (OOH)** and digital advertising network, primarily concentrated in the **Mumbai and Thane** regions.
* **Traditional OOH:** A physical footprint including hoardings, billboards, lamp post boards, mobile sign trucks, kiosks, and traffic booths.
* **Digital OOH (DOOH):** Commercial location networks featuring outdoor **LED** screens, movie theaters, and in-store poster frame networks.
* **Digital & OTT:** The company has launched **'GudGudi'**, a dedicated humor **OTT channel**, and operates an internet advertising marketing and technology agency.
* **Mobile Advertising:** A specialized network for mobile handset advertising.
#### 3. Commodity Trading & Finance
* **Commodity Trading:** Active engagement in the trading of various commodity assets.
* **Financial Services:** Operations focused on financial service activities and related advisory.
---
### Inorganic Growth & Subsidiary Integration
The company utilizes strategic acquisitions to bypass organic gestation periods and immediately capture market share.
| Subsidiary/Entity | Acquisition Detail | Strategic Value |
| :--- | :--- | :--- |
| **Binarycode IT (BICPL)** | **100% Acquisition** (Dec 2023) | Wholly owned subsidiary; expands IT consulting footprint. |
| **Framedia / Target Media** | Historical Acquisition | Strengthens OOH and traditional media reach. |
| **Focus Media / Allyes / CGEN** | Historical Acquisition | Enhances digital and wireless advertising capabilities. |
**The BICPL Acquisition Details:**
* **Total Consideration:** **Rs. 43,30,99,888** (approx. **Rs. 43.31 Crores**).
* **Transaction Structure:** Executed via a **Share Swap**.
* **Equity Issuance:** Allotted **1,27,38,232 Equity Shares** at **Rs. 34 per share** (including a **Rs. 24 premium**) to BICPL shareholders.
---
### Financial Performance & Capital Structure
Brandbucket has demonstrated a significant surge in top-line revenue, though bottom-line growth remains moderate as the company reinvests in its expansion.
**Comparative Financial Highlights**
| Metric | FY 2023-24 | FY 2022-23 | Growth (YoY) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **Rs. 3,132.96 Lakhs** | **Rs. 1,831 Lakhs** | **71.1%** |
| **Net Profit (PAT)** | **Rs. 68.86 Lakhs** | **Rs. 50.88 Lakhs** | **35.3%** |
**Capital Metrics (as of March 31, 2024):**
* **Authorized Share Capital:** **Rs. 25 Crores** (A proposal to increase this to **Rs. 60 Crores** was revoked to prioritize fund utilization for business expansion over statutory fees).
* **Paid-up Share Capital:** **Rs. 23,24,12,320**.
* **Warrant Conversion:** **73,50,000 warrants** out of **80,00,000** have been converted into equity.
* **Dividend Policy:** The Board has **not recommended a dividend** for FY 2023-24, opting to conserve cash for aggressive growth targets.
---
### Operational Infrastructure & Governance
The company recently relocated its registered office to **Andheri West, Mumbai** (Feb 2024) to better align with the city's media and financial hub.
* **Internal Audit:** Conducted by **Shailesh Pandey & Co.**, covering all labs, inventory, and corporate accounts.
* **Growth Forecasts:** Management has revised growth expectations to **7.6% – 7.8%** for the current period, outperforming projected national GDP growth of **6.6%** for FY2025.
---
### Risk Factors & Audit Qualifications
Investors should note significant **qualified opinions** from statutory auditors regarding financial transparency and documentation for **FY 2023-24**.
#### 1. Financial Reporting Discrepancies
* **Unrelated Purchases:** The company recorded **₹29.02 crore** in purchases for consumer goods (biscuits, razors, etc.) that do not align with its core business. No sales or stock records exist for these items.
* **Unverifiable Capex:** **₹1.69 crore** spent on **Software** lacks authentic supporting evidence.
* **Banking & GST:** Auditors noted a lack of entry-level bank reconciliations and were unable to verify an **Input GST credit balance of ₹1.04 crore**.
* **Salary & Debtors:** Salary expenses of **₹22.66 Lakhs** were made via journal entries rather than banking channels. Debtors and creditors remain unverified due to a lack of third-party confirmations.
#### 2. Regulatory & Statutory Defaults
* **Tax Arrears:** An undisputed amount of **₹4,56,850** for **Income Tax (AY 2018-19)** has been outstanding for over six months.
* **Secretarial Non-Compliance:** Failures to file **Form ADT-1** (FY 2021-22) and **Form DPT-3** (FY 2020-21 to 2022-23), alongside delays in filing **AOC-4 XBRL and MGT-7**.
#### 3. Market & Internal Risks
* **Competitive Pressure:** The company’s success depends on its ability to innovate in the digital media space and improve productivity.
* **Internal Controls:** While a Risk Management Policy exists, auditors have highlighted the need for significantly strengthened internal control systems to address the aforementioned documentation gaps.