Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Brijlaxmi Leasing & Finance Ltd

BRIJLEAS
BSE
11.87
4.95%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Brijlaxmi Leasing & Finance Ltd

BRIJLEAS
BSE
11.87
4.95%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8Cr
Close
Close Price
11.87
Industry
Industry
NBFC - Others
PE
Price To Earnings
1.83
PS
Price To Sales
1.13
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
214.42%
PAT Gr TTM
PAT Growth TTM
-311.62%
Peer Comparison
How does BRIJLEAS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BRIJLEAS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111115111
Growth YoY
Revenue Growth YoY%
89.775.7124.4-59.2-21.6-23.1-44.5-45.2725.912.035.727.4
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
111100004010
OPM
OPM%
73.081.585.277.431.062.058.960.892.576.880.329.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000001110000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00100-1-1-14000
Tax
TaxCr
000000001000
PAT
PATCr
00000-1-1-14000
Growth YoY
PAT Growth YoY%
1,900.0133.33,700.0173.0-110.0-550.0-289.5-325.917,850.0130.2152.8111.5
NPM
NPM%
27.021.537.629.0-3.5-126.0-128.6-119.674.133.950.010.8
EPS
EPS
0.40.20.60.40.0-1.0-1.1-0.95.50.30.60.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000010012267
Growth
Revenue Growth%
70.311.3106.244.841.5-27.2-11.4105.6152.524.6158.17.0
Expenses
ExpensesCr
000010003111
Operating Profit
Operating ProfitCr
00000000-1256
OPM
OPM%
-26.0-15.8-1.40.012.312.64.340.2-38.764.384.583.7
Other Income
Other IncomeCr
000000002100
Interest Expense
Interest ExpenseCr
000000001131
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000125
Tax
TaxCr
000000000011
PAT
PATCr
000000000124
Growth
PAT Growth%
66.941.684.554.35,410.4-70.3-96.06,463.6-215.51,010.7108.4164.7
NPM
NPM%
-34.0-17.8-1.3-0.415.96.50.39.3-4.331.025.162.0
EPS
EPS
-0.10.00.00.00.20.10.00.1-0.11.22.56.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-2-2-2-2-3-3-3-3-3-2-10
Current Liabilities
Current LiabilitiesCr
00000111110
Non Current Liabilities
Non Current LiabilitiesCr
557552110181713
Total Liabilities
Total LiabilitiesCr
881088551422222027
Current Assets
Current AssetsCr
83562001414
Non Current Assets
Non Current AssetsCr
166265413182115
Total Assets
Total AssetsCr
881088551422222027

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
021-30-89-112
Investing Cash Flow
Investing Cash FlowCr
00000001-1
Financing Cash Flow
Financing Cash FlowCr
0-20009-7-2-7
Net Cash Flow
Net Cash FlowCr
001-3002-24
Free Cash Flow
Free Cash FlowCr
021-30-89-112
CFO To PAT
CFO To PAT%
5,750.4-1,14,124.61,603.7-11,484.23,090.9-11,081.0-10,216.4-102.4787.0
CFO To EBITDA
CFO To EBITDA%
5,534.1-19,13,085.02,063.3-5,894.4209.9-2,559.3-1,121.0-49.4233.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21112011255
Price To Earnings
Price To Earnings
0.00.00.00.018.514.80.019.50.06.53.1
Price To Sales
Price To Sales
14.68.93.92.53.01.03.91.80.92.00.8
Price To Book
Price To Book
0.60.40.00.00.70.10.50.50.71.10.8
EV To EBITDA
EV To EBITDA
-206.7-282.0-2,018.2-53,303.166.436.4175.934.6-23.513.72.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-26.0-15.8-1.40.012.312.64.340.2-38.764.384.5
NPM
NPM%
-34.0-17.8-1.3-0.415.96.50.39.3-4.331.025.1
ROCE
ROCE%
-0.4-0.30.00.01.71.20.42.65.310.828.2
ROE
ROE%
-1.3-0.8-0.1-0.13.41.00.02.5-3.017.526.7
ROA
ROA%
-0.5-0.30.00.01.20.50.00.5-0.43.58.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Brijlaxmi Leasing and Finance Limited** is a **Reserve Bank of India (RBI)** registered **Non-Banking Financial Company (NBFC)**, categorized as a **Non-Deposit Accepting** entity. Established in **1990** and headquartered in **Vadodara, Gujarat**, the company operates under a valid Certificate of Registration (dated **March 21, 1998**) issued under **Section 45-IA** of the RBI Act, 1934. The company is currently undergoing a transformative phase characterized by aggressive capital restructuring, a change in management control, and a strategic pivot to strengthen its balance sheet. --- ### **Core Revenue Drivers and Market Operations** The company’s business model is centered on credit intermediation and capital market participation. Its primary income streams include: * **Credit Facilities:** Providing loans and financing solutions as a registered NBFC. * **Strategic Investments:** Deployment of proprietary funds into **shares, securities, and commodities** for capital appreciation. * **Capital Market Activities:** Engaging in diversified financial market operations to hedge risks and enhance yields. * **Distressed Asset Recovery:** A significant recent contributor to the bottom line. In **FY 2024-25**, the company purchased a loan portfolio for **₹20.5 Crore** and recovered **₹25.51 Crore**, generating a net gain of **₹5.01 Crore**. --- ### **Capital Restructuring and Debt-to-Equity Transformation** The company is executing a multi-stage strategy to eliminate long-standing promoter debt and enhance its net worth to support future leveraging. This involves converting unsecured loans into equity, thereby improving the debt-to-equity ratio. | Particulars | Number of Equity Shares | Nominal Value (₹) | | :--- | :--- | :--- | | **Existing Voting Share Capital** | **6,463,500** | **6,46,35,000** | | **Proposed Preferential Allotment** | **18,536,072** | **18,53,60,720** | | **Post-Allotment Emerging Capital** | **24,999,572** | **24,99,95,720** | **Key Allotment Details:** * **Debt Settlement (Dec 2025):** Conversion of **₹16,11,62,533** in unsecured loans into **1,60,36,072** equity shares at **₹10.05** per share. * **Cash Infusion:** A preferential issue of **2,500,000** shares at **₹10.05** per share to public category investors to bolster liquidity. * **Historical Conversion (Jan 2024):** Allotment of **815,000** shares at **₹10.00** to entities including **World Tradimpex**, **Raj Petroproducts**, and **JKE Polymers**. --- ### **Management Transition and Change in Control** The company is managed by the **Chaturvedi family**, who are currently consolidating their holding through a mandatory **Open Offer (2026)** triggered by the preferential allotments. * **The Acquirer Group:** Comprises **Jaykishor C. Chaturvedi** (Chairman), **Siddharth C. Chaturvedi** (MD & CFO), **Ankur J. Chaturvedi** (Director), and **Brijlaxmi Infotech Limited**. * **Open Offer Terms:** The group has offered to acquire up to **4,874,650** equity shares (100% of existing public holding) at **₹10.05** per share, totaling a consideration of **₹4,89,90,232.50**. * **Post-Offer Outlook:** The acquirers' shareholding is projected to reach **67.24%** of the emerging voting capital. They have committed to maintaining the **Minimum Public Shareholding (MPS)** of **25%** within **12 months** if the public float falls below regulatory thresholds. * **Asset Protection:** Acquirers have pledged not to alienate significant assets for **2 years** post-offer, except in the ordinary course of business. --- ### **Financial Performance and Liquidity Position** While the company reported **nil cash losses** for the financial year ended March 31, 2025, its financial history shows a recovery from a **Net Loss in FY 2022-23** to a **Net Profit of ₹75.95 Lakhs in FY 2023-24**. **Liquidity for Corporate Actions:** * **Acquirer 1 (Jaykishor C. Chaturvedi):** Liquid assets of **₹6,65,07,753**. * **Acquirer 2 (Siddharth J. Chaturvedi):** Liquid assets of **₹3,06,77,057**. * **Authorized Capital Expansion:** To facilitate growth, the authorized share capital was increased from **₹10 Crore** to **₹25 Crore** by September 2025. * **Borrowing Capacity:** Shareholders have approved an increase in borrowing powers up to **₹500 Crore**. --- ### **Critical Risk Factors and Audit Qualifications** Investors should note that the company’s financial statements have consistently received **Qualified Opinions** from statutory auditors for **2023, 2024, and 2025**. #### **1. Financial Transparency and Accounting Risks** * **Unverified Investments:** Auditors could not verify investments valued at **₹1.41 Crore** due to missing **Demat statements**. * **Interest Income Irregularities:** The company waived **₹71.01 Lakhs** in interest without documentation and failed to provide for **₹1.61 Crore** in interest income from parties facing a "financial crunch." * **Reconciliation Gaps:** Significant balances in **Trade Receivables, Payables, and Loans** remain subject to third-party confirmation. * **Ind AS Non-compliance:** Failure to adhere to **Ind AS-19** (Employee Benefits) and **Ind AS-109** (Fair Value Assessment for listed investments). #### **2. Regulatory and Compliance Risks** * **Statutory Dues:** Persistent issues with **TDS provisions** and **GST reconciliation**. * **SEBI Breaches:** Historical failures by the Promoter Group to file disclosures under **Regulation 29(1)** and delays in share allotments that breached **Regulation 170** of SEBI (ICDR). * **Governance:** Non-compliance with **Section 138** regarding the appointment of an **Internal Auditor**. * **RBI Dependency:** The completion of the current Open Offer and capital restructuring is strictly contingent upon **RBI approval**. #### **3. Operational and Macro Risks** * **Asset Quality:** Overdue amounts exceeding **90 days** total **₹81.35 Lakhs**, with auditors noting a lack of "reasonable steps" for recovery. * **Technological Disruption:** The rise of **Artificial Intelligence (AI)** and automation is identified as a systemic threat to the traditional software services sector, which may indirectly impact the company’s broader investment portfolio and client base. * **Concentration Risk:** The company’s reliance on the **Chaturvedi family** and related entities (e.g., **Brijlaxmi Infotech Limited**) creates significant related-party transaction exposure.