Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Bansal Roofing Products Ltd

BRPL
BSE
121.80
3.09%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Bansal Roofing Products Ltd

BRPL
BSE
121.80
3.09%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
161Cr
Close
Close Price
121.80
Industry
Industry
Steel
PE
Price To Earnings
18.02
PS
Price To Sales
1.16
Revenue
Revenue
138Cr
Rev Gr TTM
Revenue Growth TTM
51.72%
PAT Gr TTM
PAT Growth TTM
99.33%
Peer Comparison
How does BRPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BRPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
252927262424172629363439
Growth YoY
Revenue Growth YoY%
22.719.921.714.4-2.0-16.9-38.03.022.350.6104.446.3
Expenses
ExpensesCr
222725242323152327333233
Operating Profit
Operating ProfitCr
221122133325
OPM
OPM%
9.06.75.55.76.46.47.413.19.98.47.313.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
221111133325
Tax
TaxCr
000000011111
PAT
PATCr
111111122214
Growth YoY
PAT Growth YoY%
19.857.5-29.7-12.5-43.2-22.6-36.1193.5135.4127.0175.558.0
NPM
NPM%
5.74.03.13.03.33.73.28.66.35.64.39.2
EPS
EPS
1.10.90.60.60.60.70.41.71.41.51.12.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
24222733444142739310697138
Growth
Revenue Growth%
27.1-8.021.319.735.6-7.01.174.928.513.3-8.643.3
Expenses
ExpensesCr
2321253141383867869987125
Operating Profit
Operating ProfitCr
1122333677914
OPM
OPM%
3.95.86.35.87.08.07.97.97.46.29.59.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000001100
Depreciation
DepreciationCr
000000001112
PBT
PBTCr
1111333565712
Tax
TaxCr
000011111123
PAT
PATCr
011122244469
Growth
PAT Growth%
-27.634.621.438.488.710.00.574.95.9-15.056.260.9
NPM
NPM%
2.02.92.93.34.65.55.45.44.53.45.76.4
EPS
EPS
0.50.60.60.91.51.70.43.03.22.74.26.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22233331313131313
Reserves
ReservesCr
334791113711142022
Current Liabilities
Current LiabilitiesCr
343511410891813
Non Current Liabilities
Non Current LiabilitiesCr
111110256422
Total Liabilities
Total LiabilitiesCr
91011161416223637405451
Current Assets
Current AssetsCr
667121011121612102319
Non Current Assets
Non Current AssetsCr
244445102025303131
Total Assets
Total AssetsCr
91011161416223637405451

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-202-23046982
Investing Cash Flow
Investing Cash FlowCr
-1-1-10-1-1-5-11-7-6-2
Financing Cash Flow
Financing Cash FlowCr
21-24-3-125-1-30
Net Cash Flow
Net Cash FlowCr
0002-1-2001-10
Free Cash Flow
Free Cash FlowCr
-202-130-1-522-1
CFO To PAT
CFO To PAT%
-314.973.5281.1-142.3137.51.4164.6140.7206.6223.641.4
CFO To EBITDA
CFO To EBITDA%
-158.136.4129.1-81.090.80.9112.896.5124.7120.725.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7715201412197482105130
Price To Earnings
Price To Earnings
15.010.619.418.36.85.38.618.919.629.623.5
Price To Sales
Price To Sales
0.30.30.60.60.30.30.51.00.91.01.4
Price To Book
Price To Book
1.51.32.51.91.10.81.23.73.43.83.9
EV To EBITDA
EV To EBITDA
9.67.610.110.54.13.66.314.212.616.614.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.615.114.714.115.619.717.615.817.716.321.2
OPM
OPM%
3.95.86.35.87.08.07.97.97.46.29.5
NPM
NPM%
2.02.92.93.34.65.55.45.44.53.45.7
ROCE
ROCE%
12.112.817.212.722.721.816.920.020.116.820.6
ROE
ROE%
10.011.912.610.216.415.613.819.817.312.816.7
ROA
ROA%
5.66.47.36.714.214.210.511.111.38.910.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Bansal Roofing Products Ltd. (**BRPL**) is a specialized manufacturer of **Pre-Engineered Building (PEB)** structures and comprehensive industrial roofing solutions. Established in **2011**, the company has evolved over **17 years** into a high-integration provider, delivering end-to-end services including design, fabrication, and installation for the industrial, commercial, and warehousing sectors. With over **350+ projects** completed globally, BRPL is a key player in India’s infrastructure and "Make in India" ecosystem. --- ### **Strategic Manufacturing Infrastructure & Capacity Scaling** The company has transitioned its core operations to a larger, modern facility to accommodate bulky PEB materials and scale production. The primary focus is now on **Unit II**, a **300,000 sq. ft.** facility that serves as the company’s operational hub. | Feature | Unit I (Initial Facility) | Unit II (Primary Facility) | |:---|:---|:---| | **Location** | Vadadala, Savli, Vadodara | Pratapnagar, Savli, Vadodara | | **Status** | **Non-operative** (Leased out) | **Operational** (Registered Office) | | **Area** | ~**18,000 sq. ft.** | ~**300,000 sq. ft.** | | **Current Capacity** | **300 MT** (Roofing) / **100 MT** (PEB) | **1,000 MT** per month (Total) | | **Future Target** | **₹3.15 Lakhs** monthly rental income | **2,000 MT** per month (Post-Phase V/VI) | | **Development** | Fully Completed | Phases **I through IV** complete; **V & VI** in progress | **Phased Expansion Roadmap:** * **Phase 3 (Aug 2024):** Expanded to **125,000 sq. ft.**, raising capacity to **800 MT**. * **Phase 4 (Jan 2025):** Commenced commercial production, reaching **1,000 MT** capacity. * **Phase 5 (In Progress):** Adding **26,000 sq. ft.** dedicated to shot blasting and painting to reach **100% utilization**. * **Phase 6 (In Progress):** Adding **10,000 sq. ft.** for light fabrication and storage. --- ### **Integrated Business Model & Revenue Segments** BRPL follows a high-integration model, manufacturing **95%** of PEB components in-house to ensure quality control and timely delivery. While **90%** of revenue is currently generated in **Gujarat** due to the bulky nature of the products, the company is expanding into **UP, Bihar, South India**, and recently opened a marketing office in **Mumbai**. **Revenue Contribution by Segment (FY 23-24):** 1. **Roll Forming Products (56.88%):** Automated manufacturing of roofing sheets and purlins. 2. **Structures (28.42%):** Conversion of steel plates into columns and beams for PEB sheds. 3. **Trading (~8.00%):** Direct purchase and sale of steel coils. 4. **Other Products (~7.00%):** FRP/Polycarbonate sheets and hardware accessories. **Comprehensive Product Portfolio:** * **Core PEB:** Factories, warehouses, and showrooms utilizing **BIM/3D modeling**. * **Roofing & Cladding:** Colour Coated, FRP, Polycarbonate (for natural lighting), and **PUF/XLPE Insulated Sheets**. * **Structural Components:** **"Z", "C" & Sigma Purlins**, Decking Sheets, and Perforated Sheets. * **Accessories:** Turbo ventilators, louvers, and ridge vents. --- ### **New Growth Verticals & Strategic Drivers** * **Solar Infrastructure Entry:** BRPL has invested in advanced roll-forming machinery for **Ground-mounted Solar Module Mounting Structures**. This vertical is projected to generate **₹5 Crores** in additional monthly revenue. * **Sandwich PUF Panel Line:** Planning a continuous production line with a capex of **₹20–25 Crores**, targeting an annual revenue potential of **₹120–150 Crores**. * **Sustainability:** Increasing reliance on **solar energy** for plant operations and aligning with **Green Building Practices**. * **Operational Efficiency:** Utilizing a **2-shift model** and strategic outsourcing to small-scale fabricators to handle demand surges without increasing fixed overheads. --- ### **Financial Performance & Deleveraging Trajectory** BRPL has demonstrated significant profitability growth and aggressive debt reduction, funding recent expansions primarily through **internal cash accruals**. | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **96.57** | **105.58** | **93.25** | | **Operating EBITDA** | **9.30** | **6.66** | **7.08** | | **Profit After Tax (PAT)** | **5.53** | **3.55** | **4.17** | | **Net Worth** | **33.14** | **27.61** | **24.06** | | **Total Borrowings** | **2.24** | **4.26** | **6.51** | **Key Financial Highlights:** * **Profitability:** PAT grew by **55.67%** and Operating EBITDA by **39.66%** in the latest fiscal year. * **Debt Management:** Total borrowings reduced from **₹6.51 Cr** to **₹2.24 Cr** in two years. The company fully settled its **ECLGS loan** and pre-paid term loans. * **Efficiency Ratios:** Inventory turnover increased by **56.45%**, and the Net Capital Turnover ratio rose by **99.16%**. * **Credit Rating:** Holds **CRISIL SME 1** (Highest creditworthiness for SMEs) through **January 2026**. --- ### **Risk Mitigation & Operational Resilience** The company actively manages market and operational risks through structured frameworks and institutional partnerships. * **Steel Price Volatility:** Mitigated via **Just-in-Time (JIT)** inventory management. Stocks are purchased only against **confirmed orders** to protect margins. * **Labor Stability:** To counter skilled labor shortages, BRPL has built **16–18 houses** for **80 laborers**, provided canteen services, and is signing **MOUs** with **ITIs** and **Skill Development Centres**. * **Interest Rate Risk:** Successfully reduced interest spreads with **Axis Bank** to **200 bps** over Repo. A **1%** rate hike now only impacts PBT by **₹4.28 Lakhs**. * **Quality & Compliance:** **ISO 9001:2015** and **MSME ZED Gold** certified. Currently pursuing **ISO 14001** (Environment), **ISO 45001** (Health & Safety), and **ISO 50001** (Energy) for 2026. * **Currency Risk:** **Zero exposure**; no financial assets or liabilities are held in foreign currency. ### **Future Outlook** Management targets a future turnover of **₹200–250 Crores** upon the full completion and utilization of all Unit II phases. Growth will be underpinned by the expansion of logistics hubs under "Make in India," the high-margin solar mounting segment, and the upcoming continuous PUF panel line.