Login
Products
Login
Home
Alerts
Search
Watchlist
Products

B-Right RealEstate Ltd

BRRL
BSE
970.00
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

B-Right RealEstate Ltd

BRRL
BSE
970.00
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,002Cr
Close
Close Price
970.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
272.47
PS
Price To Sales
8.54
Revenue
Revenue
117Cr
Rev Gr TTM
Revenue Growth TTM
86.96%
PAT Gr TTM
PAT Growth TTM
480.99%
Peer Comparison
How does BRRL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
BRRL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1071922416355
Growth YoY
Revenue Growth YoY%
89.8202.1116.2184.034.1
Expenses
ExpensesCr
771516375636
Operating Profit
Operating ProfitCr
31464719
OPM
OPM%
30.910.421.426.28.910.934.8
Other Income
Other IncomeCr
1111112
Interest Expense
Interest ExpenseCr
0101111
Depreciation
DepreciationCr
0011110
PBT
PBTCr
41463619
Tax
TaxCr
1012317
PAT
PATCr
21330412
Growth YoY
PAT Growth YoY%
8.6313.2-98.854.540,433.3
NPM
NPM%
23.49.313.412.70.16.922.3
EPS
EPS
1.50.61.11.20.60.13.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0011741103117
Growth
Revenue Growth%
-10.7265.41,152.8137.5152.913.4
Expenses
ExpensesCr
00113319092
Operating Profit
Operating ProfitCr
0014101326
OPM
OPM%
63.5-14.045.522.224.012.622.0
Other Income
Other IncomeCr
11221-12
Interest Expense
Interest ExpenseCr
0001123
Depreciation
DepreciationCr
0011111
PBT
PBTCr
11149826
Tax
TaxCr
0001348
PAT
PATCr
11135417
Growth
PAT Growth%
-32.5105.5150.177.2-17.9277.6
NPM
NPM%
205.5155.487.417.413.04.214.1
EPS
EPS
13.86.312.92.02.41.63.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111101010
Reserves
ReservesCr
358990127129131
Current Liabilities
Current LiabilitiesCr
823961112258148
Non Current Liabilities
Non Current LiabilitiesCr
05774338
Total Liabilities
Total LiabilitiesCr
118134159257445332
Current Assets
Current AssetsCr
90105124171349263
Non Current Assets
Non Current AssetsCr
283034869669
Total Assets
Total AssetsCr
118134159257445332

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-74-4435-44-21
Investing Cash Flow
Investing Cash FlowCr
2-2-6-78920
Financing Cash Flow
Financing Cash FlowCr
73624535-3
Net Cash Flow
Net Cash FlowCr
10121-4
Free Cash Flow
Free Cash FlowCr
-74-4833-63-20
CFO To PAT
CFO To PAT%
-8,568.2-661.0353.31,149.0-819.6-476.9
CFO To EBITDA
CFO To EBITDA%
-27,718.57,344.3679.2904.1-444.3-159.5

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000217166378
Price To Earnings
Price To Earnings
0.00.00.0113.568.5223.1
Price To Sales
Price To Sales
0.00.00.012.64.13.6
Price To Book
Price To Book
0.00.00.01.61.22.7
EV To EBITDA
EV To EBITDA
272.5-472.125.366.232.234.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.033.828.616.3
OPM
OPM%
63.5-14.045.522.224.012.6
NPM
NPM%
205.5155.487.417.413.04.2
ROCE
ROCE%
1.10.61.42.93.44.8
ROE
ROE%
2.50.71.32.23.83.1
ROA
ROA%
0.70.40.81.21.21.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** B-Right RealEstate Limited (BRRL), incorporated in 2007 and based in Mumbai, is an integrated real estate developer and civil construction company focused on residential and commercial projects across the Mumbai Metropolitan Region (MMR). As part of the B-Right Group, the company operates under a customer-centric, innovation-driven model with a strong emphasis on redevelopment, sustainability, and operational efficiency. It completed its IPO on the BSE SME platform in July 2022, marking its transition into public market funding. Promoted by **Cheerful Dealtrade LLP** and **Blow Sales LLP**, led by Whole-Time Director Mr. Sanjay Nathalal Shah, BRRL has established a proven track record in delivering high-quality developments. The group has successfully developed and fully sold projects totaling **1.037 million sq. ft. of saleable area**. --- ### **Leadership & Management** - **Mr. Nishikant Shimpi**, appointed CEO in October 2024, brings over **32 years of corporate real estate leadership** experience from top-tier firms including Godrej Properties (15 years), L&T Realty (6 years), and K Raheja Corp. - Successfully led regional expansions, including Godrej’s entry into South India and a 720-acre project in Lagos, Nigeria. - Pioneer of India's first real-time NRI project tracking software and the world’s first **Automated Prepaid Reticulated Gas System** (2009). - At B-Right, he oversees overall operations, strategy, and growth. --- ### **Business Model & Strategy** B-Right follows an **integrated development model**, managing projects from inception to completion, with core capabilities across the full real estate value chain: #### **Core Business Focus:** - **Redevelopment of distressed buildings**, particularly under Slum Rehabilitation Authority (SRA) schemes and cooperative housing society (CHS) redevelopments. - **New construction projects**, emphasizing sustainability, quality, and market-driven design. #### **Revenue Streams:** - Project-based development fees - Consulting services - Equity stakes in redevelopment projects - Profit-sharing arrangements - Property management services #### **Growth Strategy:** - Combination of **organic development** and **inorganic expansion** through partnerships and strategic affiliations. - Geographic expansion from suburban to **central Mumbai** to tap high-demand urban zones. - Expansion into **fintech and proptech** via strategic partnerships with Truvien Fintech, Payru Fintech, Realxchange Realtech, and Socradamus Advisory Partners LLP. --- ### **Project Portfolio (as of Sep 2025)** - **Total Projects**: 31 - **In-house developments**: 24 projects (₹7,431.23 crores GDV, avg. ₹310 crores/project) - **Partnership projects**: 7 projects (₹945.05 crores GDV, avg. ₹135 crores/project) - **Upcoming projects represent 89% of the portfolio**, signaling strong growth momentum and a robust development pipeline. #### **Active Projects (Under Construction):** 1. **Nirvana** – Malad East 2. **Shrishti** – Khar West (RERA carpet area: ~12,000 sq. ft.; completed 11 slabs, Full C.C. received as of May 2024) 3. **Anand Bhuvan** – Vile Parle East 4. **Damayanti Villa** – Goregaon West #### **Key Upcoming Projects:** | Project | Location | Type | Land Area | GDV / FSI | Timeline | Ownership | |----------------|--------------------|--------------------------|------------------|-------------------------------|----------|-----------| | **GRANDUER** | Mulund West | SRA Project | 18,271.70 sq.m. | 1,079.84K sq.ft. GDA / ₹1,833 cr. | 6 years | 100% | | **SAFALYA** | Andheri West | Redevelopment (CHS) | 2,260 sq.m. | 256K sq.ft. GDV / ₹264 cr. | 3 years | 85% | | **SKY 54** | Malad East | SRA Project | 13,804.20 sq.m. | 1,023.55K sq.ft. GDV | 5 years | 100% | | **Veer Sambhaji Nagar** | Mulund West | SRA (with Yogi Ltd) | 18,271.70 sq.m. | ₹2,000 cr. GDV | TBC | 100% | | **Gagan Vihar**| Vile Parle East | Residential Redevelopment| 2,166 sq.m. | 2/3 BHK, 3-year duration | Upcoming | 90% | | **Lovely Cozy CHS** | Dahisar East | Residential Redevelopment| 2,100 sq.m. | 2/3 BHK, 3-year duration | Upcoming | 100% | > **Note:** GRANDUER and Safalya CHS are among the largest contributors to the company’s gross development value, with Grandeur alone accounting for ₹1,833.08 crores in GDV. --- ### **Subsidiaries & Corporate Structure** B-Right operates through a structured network of subsidiaries and joint ventures: - **Bhagya Construction India Private Limited** – Civil construction arm - **Parth Construction** – Executed bulk sale of ₹91.36 crore (Ambika Nagar SRA project) to Rustomjee Group - **Jaliyan Developers** – Developing SRA project in Kurar Village, Malad East (3.5 acres, 1.5M sq.ft. potential, ₹1,000 cr. GDV) - Other entities: B-Right RMBD Developers LLP, Darc Realty LLP, BRV Leasing Andheri LLP, B-Right Purple Realtors, B-Right Ssvarna Bombay Highlines Realty Pvt Ltd --- ### **Strategic Collaborations & Third-Party Orders** - Secured construction and development orders from prominent developers: - **Ajmera Builders** - **Oyster Living** - **Rustomjee Group** (₹91.36 crore bulk sale) - Partnership in **Shrishti (Khar West)** with **AUM Creators** - Investment partnership with **M/s Yogi Limited** for Veer Sambhaji Nagar SRA project --- ### **SRA & Redevelopment Focus** B-Right is a key player in SRA and urban rejuvenation: - **Ambika Nagar SRA (Jogeshwari East)**: - Plot: 10,222 sq.m., GDV ₹600 cr. - 15% of GDV already booked; remaining to be sold within 12–15 months - 5,971.80 sq.m. sold out of 39,000 sq.m. total saleable area - Includes PTC units usable by other developers for compliance - **Kurar Village SRA (Malad East)**: - 13,500 sq.m. land; 1 million sq.ft. saleable area - Will rehabilitate ~850 households (~4,000 people) --- ### **Competitive Strengths** 1. **End-to-end project execution** capability from concept to delivery. 2. **Efficient construction management** via dedicated procurement and vendor teams. 3. **Strong promoter legacy** and industry reputation. 4. **Focus on de-risking ventures** through timely execution and transparent practices. 5. **Strategic use of FSI and DCPR 2034 norms** to maximize project value. 6. **Diversified revenue mix** and risk-sharing through joint development models.