Login
Research AI
Scans
Tools
Login
Home
Charts
Search
Watchlist
Products

B-Right RealEstate Ltd

BRRL·BSE
₹912.50+0.62%Thu, 24 Sept '26

B-Right RealEstate Ltd

BRRL
BSE
₹912.50
+0.62%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹943Cr
Close
Close Price
₹912.50
Industry
Industry
Construction Factories and Offices and Commercial
PE
Price To Earnings
26.78
PS
Price To Sales
5.62
Revenue
Revenue
₹168Cr
Rev Gr TTM
Revenue Growth TTM
62.23%
PAT Gr TTM
PAT Growth TTM
943.17%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
1071922416355113
Growth YoY
Revenue Growth YoY%
89.8202.1116.2184.034.180.4
Expenses
ExpensesCr
77151637563667
Operating Profit
Operating ProfitCr
3146471947
OPM
OPM%
30.910.421.426.28.910.934.841.2
Other Income
Other IncomeCr
11111120
Interest Expense
Interest ExpenseCr
01011116
Depreciation
DepreciationCr
00111101
PBT
PBTCr
4146361942
Tax
TaxCr
10123177
PAT
PATCr
2133041233
Growth YoY
PAT Growth YoY%
8.6313.2-98.854.540,433.3670.3
NPM
NPM%
23.49.313.412.70.16.922.329.5
EPS
EPS₹
1.50.61.11.20.60.13.530.6
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
1071922416355113
Growth YoY
Revenue Growth YoY%
89.8202.1116.2184.034.180.4
Expenses
ExpensesCr
77151637563667
Operating Profit
Operating ProfitCr
3146471947
OPM
OPM%
30.910.421.426.28.910.934.841.2
Other Income
Other IncomeCr
11111120
Interest Expense
Interest ExpenseCr
01011116
Depreciation
DepreciationCr
00111101
PBT
PBTCr
4146361942
Tax
TaxCr
10123177
PAT
PATCr
2133041233
Growth YoY
PAT Growth YoY%
8.6313.2-98.854.540,433.3670.3
NPM
NPM%
23.49.313.412.70.16.922.329.5
EPS
EPS₹
1.50.61.11.20.60.13.530.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
0011741103168
Growth
Revenue Growth%
-10.7265.41,152.8137.5152.962.2
Expenses
ExpensesCr
001133190102
Operating Profit
Operating ProfitCr
0014101366
OPM
OPM%
63.5-14.045.522.224.012.639.1
Other Income
Other IncomeCr
1122112
Interest Expense
Interest ExpenseCr
0001127
Depreciation
DepreciationCr
0011112
PBT
PBTCr
11149859
Tax
TaxCr
00013414
PAT
PATCr
11135446
Growth
PAT Growth%
-32.5105.5150.177.2-17.9943.3
NPM
NPM%
205.5155.487.417.413.04.227.2
EPS
EPS₹
13.86.312.92.02.41.634.0
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
0011741103168
Growth
Revenue Growth%
-10.7265.41,152.8137.5152.962.2
Expenses
ExpensesCr
001133190102
Operating Profit
Operating ProfitCr
0014101366
OPM
OPM%
63.5-14.045.522.224.012.639.1
Other Income
Other IncomeCr
1122112
Interest Expense
Interest ExpenseCr
0001127
Depreciation
DepreciationCr
0011112
PBT
PBTCr
11149859
Tax
TaxCr
00013414
PAT
PATCr
11135446
Growth
PAT Growth%
-32.5105.5150.177.2-17.9943.3
NPM
NPM%
205.5155.487.417.413.04.227.2
EPS
EPS₹
13.86.312.92.02.41.634.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11110101010
Reserves
ReservesCr
358990127129131166
Current Liabilities
Current LiabilitiesCr
823961112258148182
Non Current Liabilities
Non Current LiabilitiesCr
05774338113
Total Liabilities
Total LiabilitiesCr
118134159257445332491
Current Assets
Current AssetsCr
90105124171349263379
Non Current Assets
Non Current AssetsCr
283034869669112
Total Assets
Total AssetsCr
118134159257445332491
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
11110101010
Reserves
ReservesCr
358990127129131166
Current Liabilities
Current LiabilitiesCr
823961112258148182
Non Current Liabilities
Non Current LiabilitiesCr
05774338113
Total Liabilities
Total LiabilitiesCr
118134159257445332491
Current Assets
Current AssetsCr
90105124171349263379
Non Current Assets
Non Current AssetsCr
283034869669112
Total Assets
Total AssetsCr
118134159257445332491

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-74-4435-44-2110
Investing Cash Flow
Investing Cash FlowCr
2-2-6-78920-87
Financing Cash Flow
Financing Cash FlowCr
73624535-382
Net Cash Flow
Net Cash FlowCr
10121-45
Free Cash Flow
Free Cash FlowCr
-74-4833-63-2023
CFO To PAT
CFO To PAT%
-8,568.2-661.0353.31,149.0-819.6-476.922.0
CFO To EBITDA
CFO To EBITDA%
-27,718.57,344.3679.2904.1-444.3-159.515.3
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-74-4435-44-2110
Investing Cash Flow
Investing Cash FlowCr
2-2-6-78920-87
Financing Cash Flow
Financing Cash FlowCr
73624535-382
Net Cash Flow
Net Cash FlowCr
10121-45
Free Cash Flow
Free Cash FlowCr
-74-4833-63-2023
CFO To PAT
CFO To PAT%
-8,568.2-661.0353.31,149.0-819.6-476.922.0
CFO To EBITDA
CFO To EBITDA%
-27,718.57,344.3679.2904.1-444.3-159.515.3

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2171663781,041943
Price To Earnings
Price To Earnings
113.568.5223.129.626.8
Price To Sales
Price To Sales
12.64.13.66.25.6
Price To Book
Price To Book
1.61.22.75.95.3
EV To EBITDA
EV To EBITDA
66.232.234.918.617.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.080.196.233.628.516.342.542.5
OPM
OPM%
63.5-14.045.522.224.012.639.139.1
NPM
NPM%
205.5155.487.417.413.04.227.227.2
ROCE
ROCE%
1.10.61.42.93.44.818.118.1
ROE
ROE%
2.50.71.32.23.83.125.925.9
ROA
ROA%
0.70.40.81.21.21.39.39.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2171663781,041943
Price To Earnings
Price To Earnings
113.568.5223.129.626.8
Price To Sales
Price To Sales
12.64.13.66.25.6
Price To Book
Price To Book
1.61.22.75.95.3
EV To EBITDA
EV To EBITDA
66.232.234.918.617.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.080.196.233.628.516.342.542.5
OPM
OPM%
63.5-14.045.522.224.012.639.139.1
NPM
NPM%
205.5155.487.417.413.04.227.227.2
ROCE
ROCE%
1.10.61.42.93.44.818.118.1
ROE
ROE%
2.50.71.32.23.83.125.925.9
ROA
ROA%
0.70.40.81.21.21.39.39.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
B-Right RealEstate is a real estate developer that turns Mumbai’s most tangled property problems into new homes. Founded in its current form in 2008 when Chairman Sanjay Nathalal Shah began buying distressed projects during the financial crisis, the company has built its entire playbook around a single recurring idea: acquire sites through society redevelopment, slum rehabilitation, or stressed-asset turnarounds, unlock the land’s value, and build quickly - always without carrying net debt. That “IRR-driven, zero-net-debt” approach, executed across more than a dozen completed projects and a pipeline of over 10 million square feet, is what explains everything that follows. # Business segments A single engine - redevelopment of existing buildings and slum land in Mumbai - that generates value by securing sites others cannot unlock, then building and selling apartments and commercial space on the freed-up land. ## 1. Redevelopment: the group’s only business, built on unlocking Mumbai’s land **The company does not buy vacant land; it acquires the right to rebuild ageing housing societies, distressed buildings, and slum clusters, then earns its return by selling the new apartments and commercial space created on the same plot.** - **Three doors into the same room** - the company pursues society redevelopment (where existing flat-owners vote to replace their old building), SRA redevelopment (where slum-dwellers are given new homes in exchange for the land), and stressed-project turnaround (where stalled or distressed buildings are revived), but the economics are identical in each case: the land comes at a steep discount to market price because the company bears the cost and complexity of relocating and rebuilding for the existing occupants. - **Paid in square feet, not fees** - revenue comes from project-based fees, value-added services like consulting, equity stakes in redevelopment projects, property management, and profit-sharing arrangements, so the company’s upside is directly tied to how much saleable area it can generate and what Mumbai buyers will pay for it. - **The pipeline is the moat** - with 11 active projects and 14 more in the pipeline as of FY25, plus 19 upcoming projects identified by FY26 with a combined expected gross development value of ₹7,546 crore, the company has already secured the sites that will produce its next decade of sales; each new project win adds another locked-in future revenue stream. - **Speed is the profit lever** - the company has a track record of completing projects well ahead of RERA deadlines, which matters because every month saved is a month of avoided construction-finance interest and a month earlier that sales proceeds can be collected, directly boosting the internal rate of return on each project. - **Subsidiaries ring-fence each site** - every project sits in its own subsidiary or step-down subsidiary, so a delay or dispute on one plot cannot pull down the rest of the portfolio; the parent company coordinates funding and strategy while project-level entities hold the land and development rights. # Group structure and partners **The company is a parent with over 20 project-specific subsidiaries and step-down subsidiaries, plus a web of joint-venture partners that bring sites and local expertise - a structure designed to isolate risk and multiply deal flow.** - **One project, one entity** - the parent, B-Right RealEstate Limited, holds direct stakes in four subsidiaries (including the 99.9%-owned main operating vehicle B-Right Realestate Ventures LLP), which in turn own more than 20 step-down entities, each holding the development rights for a specific project. - **A small civil-construction arm feeds the parent** - the 50%-owned subsidiary Bhagya Construction India Private Limited was acquired in FY25 as a backward-integration move, and has already secured orders from Ajmera Builders and Oyster Living, giving the group some in-house construction capacity rather than relying entirely on third-party contractors. - **Institutional relationships underpin the zero-net-debt model** - the group has working-capital lines from HDFC Bank and ICICI Bank, a construction-finance facility from Capri Global Capital (backed by a corporate guarantee from the parent for a loan availed by a step-down subsidiary), and promoter-family funding via Malani Ventures, while a BBB-/Stable rating on its ₹40 crore fixed-deposit scheme provides an alternate funding channel.

Documents — B-Right RealEstate Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/qa8ogoww1sr938ul3omj8o0a.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/v1nfmxy079isaspfduggux9j.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/76q9msoluxr0twxfbpcv8g1p.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/o5bn59dipmxo2c3hdjoo210o.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/sba9cv0co2vp1mypsb28bqe8.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/l63cg3p1bpf9ut1tjl3obc1l.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/nhywdj5hfltfms46tt4jkjb1.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/iuu16puiq813z9kcekqxt7xx.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/ls1yytuori3mx6qwl90a49un.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/xdt2dglconn9j1h52ruhiaf3.pdf
  • Q2 FY2023 Investor Presentation (Sep 2022, PDF): https://www.stockscans.in/document/x87wpx4g0cj62pt9jsae9fnb.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/kkyscl8tidqcfujvi82i8lfv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/jjohqmk0mmf3xu485kqa3ebw.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/rm1x1o3bu3a1fjnmzpjhthbh.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/lx08dzg3qv24g20rdugfsokw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fhdi341s2up2giyvtsts1vt6.pdf