Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Calcom Vision Ltd

CALCOM
BSE
83.59
2.51%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Calcom Vision Ltd

CALCOM
BSE
83.59
2.51%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
117Cr
Close
Close Price
83.59
Industry
Industry
Electronics - Others
PE
Price To Earnings
41.80
PS
Price To Sales
0.56
Revenue
Revenue
211Cr
Rev Gr TTM
Revenue Growth TTM
46.12%
PAT Gr TTM
PAT Growth TTM
200.00%
Peer Comparison
How does CALCOM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CALCOM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
39414718344560455055
Growth YoY
Revenue Growth YoY%
-13.09.328.0146.746.923.4
Expenses
ExpensesCr
37394418324056414653
Operating Profit
Operating ProfitCr
2230345442
OPM
OPM%
4.94.75.51.67.59.67.58.47.83.5
Other Income
Other IncomeCr
00102-20020
Interest Expense
Interest ExpenseCr
1111112222
Depreciation
DepreciationCr
1111111111
PBT
PBTCr
001-220213-1
Tax
TaxCr
0010001010
PAT
PATCr
001-220112-1
Growth YoY
PAT Growth YoY%
3,380.0675.046.9138.721.3-374.2
NPM
NPM%
0.10.11.7-9.95.10.72.01.64.2-1.5
EPS
EPS
0.00.00.6-1.41.20.20.80.51.4-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
160160157211
Growth
Revenue Growth%
0.1-1.833.9
Expenses
ExpensesCr
147152146196
Operating Profit
Operating ProfitCr
1391214
OPM
OPM%
8.05.47.46.7
Other Income
Other IncomeCr
1103
Interest Expense
Interest ExpenseCr
3567
Depreciation
DepreciationCr
2345
PBT
PBTCr
8224
Tax
TaxCr
2111
PAT
PATCr
6113
Growth
PAT Growth%
-76.68.6119.6
NPM
NPM%
3.50.80.91.5
EPS
EPS
4.41.00.82.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
13131414
Reserves
ReservesCr
51616972
Current Liabilities
Current LiabilitiesCr
51568191
Non Current Liabilities
Non Current LiabilitiesCr
15212521
Total Liabilities
Total LiabilitiesCr
129153189198
Current Assets
Current AssetsCr
7586103106
Non Current Assets
Non Current AssetsCr
54678691
Total Assets
Total AssetsCr
129153189198

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-411
Investing Cash Flow
Investing Cash FlowCr
-9-17-26
Financing Cash Flow
Financing Cash FlowCr
102215
Net Cash Flow
Net Cash FlowCr
010
Free Cash Flow
Free Cash FlowCr
-9-17-12
CFO To PAT
CFO To PAT%
-20.7-293.8775.0
CFO To EBITDA
CFO To EBITDA%
-9.1-44.995.2

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
158196102
Price To Earnings
Price To Earnings
28.1153.291.0
Price To Sales
Price To Sales
1.01.20.7
Price To Book
Price To Book
4.54.21.8
EV To EBITDA
EV To EBITDA
14.527.413.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.721.723.3
OPM
OPM%
8.05.47.4
NPM
NPM%
3.50.80.9
ROCE
ROCE%
11.95.85.4
ROE
ROE%
8.91.81.7
ROA
ROA%
4.40.90.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Calcom Vision Limited, founded in 1976, is a leading Indian Original Design Manufacturer (ODM) and provider of Electronics Manufacturing Services (EMS), specializing in energy-efficient electronics and consumer durables. Headquartered in Greater Noida, Delhi NCR, the company has evolved from manufacturing calculators and televisions to becoming a global leader in LED lighting and emerging smart and sustainable technologies. With a fully integrated 30,000 square meter manufacturing facility, Calcom serves major multinational brands such as Panasonic, Osram, Bajaj, Usha, Opple Lighting, Amazon, Philips, LG, and Samsung. --- ### **Core Business & Expertise** - **Business Models:** ODM and EMS, offering end-to-end product design, development, and manufacturing. - **Product Portfolio:** - **LED Lighting:** Bulbs, battens, luminaires, panels, downlights, smart lights, drivers. - **Outdoor & Industrial Lighting:** Street lights, flood lights, high bays, façade lights, well glass, linear suspended lights. - **Energy-Efficient Solutions:** BLDC fans (via JV), solar lighting (street lights, garden lights), EV chargers. - **Smart IoT Products:** Smart bulbs, smart plugs, home automation systems, smart poles. - **Manufacturing Strengths:** - In-house design, tooling, plastic extrusion, SMT, die-casting, powder coating, and testing. - Fully backward and forward integrated capabilities. - 10 SMT lines, 7 final assembly lines, 5 plastic injection molding machines, automated aging & testing systems. - **Certifications:** ISO 9001:2015, ISO 14001:2015, SA 8000:2014, BIS, IEC compliant. --- ### **Strategic Developments (2024–2025)** #### **1. Expansion into New Segments and Diversification** - **BLDC Fans:** - Formed **Calcom Taehwa Techno Private Limited (CTTPL)** in March 2023 – a 50:50 joint venture with Korea’s Taehwa Enterprise. - Launched energy-efficient product lines: Eco Range, Pro Range, and premium decorative models. - Developed proprietary BLDC drivers with IR/RF remote control, sensor integration, and LED compatibility. - Initial phase targets 100,000 units; positioned to tap into India’s INR 8,000–10,000 crore fan market. - **Solar Lighting:** - Successfully executed first commercial order for solar lights to a major brand (April 2025). - Product range includes: - All-in-One and Semi-Integrated Solar Street Lights (15W–150W) - Remote Monitoring-enabled solar solutions - Wall & garden lights - Active pipeline with multiple global brands; commercialization in advanced stages. - **EV Charging:** - Delivered EV Type-2 Chargers (full EMS & testing) to a multinational customer. - R&D and infrastructure in place for broader EV ecosystem products. #### **2. Capacity Expansion & Automation** - **PLI Scheme Investment:** Committed ₹25 crore upfront under the Indian government’s Production Linked Incentive (PLI) Scheme for LED components and drivers. - **Backward Integration Projects:** - Setting up in-house SMT lines with high-speed mounters. - Establishing plastic extrusion plant (for battens), robotic aluminum die-casting, powder coating, and automated drilling/tapping systems. - Expanding tool room with VMCs and plastic molding capabilities. - **Facility Expansion:** Adding ~25,000 sq. ft. to currently operational 30,000 sq. m facility. - **Automation Impact:** Productivity up 40%, manpower cost reduced by 20% (2023 data); ongoing automation of low-wattage bulb and batten lines. #### **3. Strategic Market Reorientation** - Shifted focus from low-margin commodity bulbs to **higher-margin professional, industrial, and outdoor lighting** (e.g., street lights, high bays). - Revenue mix (Sep 2024): - Indoor Lighting: 78.4% - Emergency Lighting: 20.26% - Outdoor/Smart/BLDC/EMS: ~1.34% (emerging high-growth segments) - Phasing out low-wattage commodity bulb reliance while automating production to maintain competitiveness. #### **4. Export Push & International Expansion** - Incorporated **Calcom Astra Private Limited** (July–Aug 2025), a wholly-owned export-focused subsidiary. - Led by COO **Rajat Behal** (25+ years in electronics and global business across US, Europe, Japan). - Focused on sourcing, vendor development, and export operations to **USA and Europe**. - Positioned to benefit from **China+1 de-risking**, U.S.-China trade tensions, and global tariff shifts. - Expanding presence through trade fairs and partnerships with international brands. - Current exports to USA and Middle East; targeting Europe under new strategy. #### **5. R&D & Innovation** - Spent INR 35.34 lakh on R&D in FY24 (2023-24), with in-house automation of design-to-production cycle. - Proprietary capabilities in: - Driver-On-Board (DOB) technology - Smart IoT integration - High-efficiency BLDC driver design - **Panasonic Recognition:** Lowest field return rate among its LED bulb vendors; rated best-in-class. #### **6. Key Customers & Partnerships** - **Strategic Customers (2025):** Panasonic, Amazon (via Etrade/Amazon Basics), Opple, Bajaj, Usha, Philips, Flipkart (LED bulbs), and **JP Minda Group** (new automotive partner, Jan 2025). - **Joint Ventures:** Calcom Taehwa Techno Pvt. Ltd. – combines Indian market insight with Korean BLDC technology. - **Funding & Ownership:** Raised INR 15 crore (2023) from Old Bridge Capital (11% stake). Promoters hold 67%, public 21%. --- ### **Market & Industry Positioning** - **LED Market:** India’s market projected to grow at **12% CAGR** to INR 33,820 crore by FY26. Calcom produces **7 million LED lamps/month**, with 41.4 million units sold annually (Indoor Lighting). - **EMS Opportunity:** Indian EMS valued at INR 56,000 crore; projected **38.1% CAGR** until FY23. Calcom capable of producing smart meters, wearables, hearables, and IoT devices. - **Sustainability & Cost Leadership:** - 350 kW solar plant saving INR 10,000/day; applying for net metering. - Design optimization, vendor benchmarking, and automation driving continuous cost reduction. --- ### **Recent Financial & Operational Highlights** - **FY23 Performance:** - Sales: INR **160.07 crore** (lifetime high), up 60% YoY. - 5-year CAGR: >45%; 2-year CAGR: ~67%. - PAT grew over **5.5x** from FY21–22. - **FY24 Outlook (Oct 2023):** Targeting 10–25% quarterly revenue growth, debt-free and cash-flow positive. - **CTTPL Sales:** INR 5.88 lakhs in FY23–24; strong volume growth anticipated due to government energy efficiency push.