Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹117Cr
Rev Gr TTM
Revenue Growth TTM
46.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CALCOM
VS
| Quarter | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -13.0 | 9.3 | 28.0 | 146.7 | 46.9 | 23.4 |
| 37 | 39 | 44 | 18 | 32 | 40 | 56 | 41 | 46 | 53 |
Operating Profit Operating ProfitCr |
| 4.9 | 4.7 | 5.5 | 1.6 | 7.5 | 9.6 | 7.5 | 8.4 | 7.8 | 3.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 2 | -2 | 0 | 0 | 2 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 1 | -2 | 2 | 0 | 2 | 1 | 3 | -1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 3,380.0 | 675.0 | 46.9 | 138.7 | 21.3 | -374.2 |
| 0.1 | 0.1 | 1.7 | -9.9 | 5.1 | 0.7 | 2.0 | 1.6 | 4.2 | -1.5 |
| 0.0 | 0.0 | 0.6 | -1.4 | 1.2 | 0.2 | 0.8 | 0.5 | 1.4 | -0.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.1 | -1.8 | 33.9 |
| 147 | 152 | 146 | 196 |
Operating Profit Operating ProfitCr |
| 8.0 | 5.4 | 7.4 | 6.7 |
Other Income Other IncomeCr | 1 | 1 | 0 | 3 |
Interest Expense Interest ExpenseCr | 3 | 5 | 6 | 7 |
Depreciation DepreciationCr | 2 | 3 | 4 | 5 |
| 8 | 2 | 2 | 4 |
| 2 | 1 | 1 | 1 |
|
| | -76.6 | 8.6 | 119.6 |
| 3.5 | 0.8 | 0.9 | 1.5 |
| 4.4 | 1.0 | 0.8 | 2.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 14 | 14 |
| 51 | 61 | 69 | 72 |
Current Liabilities Current LiabilitiesCr | 51 | 56 | 81 | 91 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 21 | 25 | 21 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 75 | 86 | 103 | 106 |
Non Current Assets Non Current AssetsCr | 54 | 67 | 86 | 91 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -4 | 11 |
Investing Cash Flow Investing Cash FlowCr | -9 | -17 | -26 |
Financing Cash Flow Financing Cash FlowCr | 10 | 22 | 15 |
|
Free Cash Flow Free Cash FlowCr | -9 | -17 | -12 |
| -20.7 | -293.8 | 775.0 |
CFO To EBITDA CFO To EBITDA% | -9.1 | -44.9 | 95.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 158 | 196 | 102 |
Price To Earnings Price To Earnings | 28.1 | 153.2 | 91.0 |
Price To Sales Price To Sales | 1.0 | 1.2 | 0.7 |
Price To Book Price To Book | 4.5 | 4.2 | 1.8 |
| 14.5 | 27.4 | 13.3 |
Profitability Ratios Profitability Ratios |
| 21.7 | 21.7 | 23.3 |
| 8.0 | 5.4 | 7.4 |
| 3.5 | 0.8 | 0.9 |
| 11.9 | 5.8 | 5.4 |
| 8.9 | 1.8 | 1.7 |
| 4.4 | 0.9 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Calcom Vision Limited, founded in 1976, is a leading Indian Original Design Manufacturer (ODM) and provider of Electronics Manufacturing Services (EMS), specializing in energy-efficient electronics and consumer durables. Headquartered in Greater Noida, Delhi NCR, the company has evolved from manufacturing calculators and televisions to becoming a global leader in LED lighting and emerging smart and sustainable technologies. With a fully integrated 30,000 square meter manufacturing facility, Calcom serves major multinational brands such as Panasonic, Osram, Bajaj, Usha, Opple Lighting, Amazon, Philips, LG, and Samsung.
---
### **Core Business & Expertise**
- **Business Models:** ODM and EMS, offering end-to-end product design, development, and manufacturing.
- **Product Portfolio:**
- **LED Lighting:** Bulbs, battens, luminaires, panels, downlights, smart lights, drivers.
- **Outdoor & Industrial Lighting:** Street lights, flood lights, high bays, façade lights, well glass, linear suspended lights.
- **Energy-Efficient Solutions:** BLDC fans (via JV), solar lighting (street lights, garden lights), EV chargers.
- **Smart IoT Products:** Smart bulbs, smart plugs, home automation systems, smart poles.
- **Manufacturing Strengths:**
- In-house design, tooling, plastic extrusion, SMT, die-casting, powder coating, and testing.
- Fully backward and forward integrated capabilities.
- 10 SMT lines, 7 final assembly lines, 5 plastic injection molding machines, automated aging & testing systems.
- **Certifications:** ISO 9001:2015, ISO 14001:2015, SA 8000:2014, BIS, IEC compliant.
---
### **Strategic Developments (2024–2025)**
#### **1. Expansion into New Segments and Diversification**
- **BLDC Fans:**
- Formed **Calcom Taehwa Techno Private Limited (CTTPL)** in March 2023 – a 50:50 joint venture with Korea’s Taehwa Enterprise.
- Launched energy-efficient product lines: Eco Range, Pro Range, and premium decorative models.
- Developed proprietary BLDC drivers with IR/RF remote control, sensor integration, and LED compatibility.
- Initial phase targets 100,000 units; positioned to tap into India’s INR 8,000–10,000 crore fan market.
- **Solar Lighting:**
- Successfully executed first commercial order for solar lights to a major brand (April 2025).
- Product range includes:
- All-in-One and Semi-Integrated Solar Street Lights (15W–150W)
- Remote Monitoring-enabled solar solutions
- Wall & garden lights
- Active pipeline with multiple global brands; commercialization in advanced stages.
- **EV Charging:**
- Delivered EV Type-2 Chargers (full EMS & testing) to a multinational customer.
- R&D and infrastructure in place for broader EV ecosystem products.
#### **2. Capacity Expansion & Automation**
- **PLI Scheme Investment:** Committed ₹25 crore upfront under the Indian government’s Production Linked Incentive (PLI) Scheme for LED components and drivers.
- **Backward Integration Projects:**
- Setting up in-house SMT lines with high-speed mounters.
- Establishing plastic extrusion plant (for battens), robotic aluminum die-casting, powder coating, and automated drilling/tapping systems.
- Expanding tool room with VMCs and plastic molding capabilities.
- **Facility Expansion:** Adding ~25,000 sq. ft. to currently operational 30,000 sq. m facility.
- **Automation Impact:** Productivity up 40%, manpower cost reduced by 20% (2023 data); ongoing automation of low-wattage bulb and batten lines.
#### **3. Strategic Market Reorientation**
- Shifted focus from low-margin commodity bulbs to **higher-margin professional, industrial, and outdoor lighting** (e.g., street lights, high bays).
- Revenue mix (Sep 2024):
- Indoor Lighting: 78.4%
- Emergency Lighting: 20.26%
- Outdoor/Smart/BLDC/EMS: ~1.34% (emerging high-growth segments)
- Phasing out low-wattage commodity bulb reliance while automating production to maintain competitiveness.
#### **4. Export Push & International Expansion**
- Incorporated **Calcom Astra Private Limited** (July–Aug 2025), a wholly-owned export-focused subsidiary.
- Led by COO **Rajat Behal** (25+ years in electronics and global business across US, Europe, Japan).
- Focused on sourcing, vendor development, and export operations to **USA and Europe**.
- Positioned to benefit from **China+1 de-risking**, U.S.-China trade tensions, and global tariff shifts.
- Expanding presence through trade fairs and partnerships with international brands.
- Current exports to USA and Middle East; targeting Europe under new strategy.
#### **5. R&D & Innovation**
- Spent INR 35.34 lakh on R&D in FY24 (2023-24), with in-house automation of design-to-production cycle.
- Proprietary capabilities in:
- Driver-On-Board (DOB) technology
- Smart IoT integration
- High-efficiency BLDC driver design
- **Panasonic Recognition:** Lowest field return rate among its LED bulb vendors; rated best-in-class.
#### **6. Key Customers & Partnerships**
- **Strategic Customers (2025):** Panasonic, Amazon (via Etrade/Amazon Basics), Opple, Bajaj, Usha, Philips, Flipkart (LED bulbs), and **JP Minda Group** (new automotive partner, Jan 2025).
- **Joint Ventures:** Calcom Taehwa Techno Pvt. Ltd. – combines Indian market insight with Korean BLDC technology.
- **Funding & Ownership:** Raised INR 15 crore (2023) from Old Bridge Capital (11% stake). Promoters hold 67%, public 21%.
---
### **Market & Industry Positioning**
- **LED Market:** India’s market projected to grow at **12% CAGR** to INR 33,820 crore by FY26. Calcom produces **7 million LED lamps/month**, with 41.4 million units sold annually (Indoor Lighting).
- **EMS Opportunity:** Indian EMS valued at INR 56,000 crore; projected **38.1% CAGR** until FY23. Calcom capable of producing smart meters, wearables, hearables, and IoT devices.
- **Sustainability & Cost Leadership:**
- 350 kW solar plant saving INR 10,000/day; applying for net metering.
- Design optimization, vendor benchmarking, and automation driving continuous cost reduction.
---
### **Recent Financial & Operational Highlights**
- **FY23 Performance:**
- Sales: INR **160.07 crore** (lifetime high), up 60% YoY.
- 5-year CAGR: >45%; 2-year CAGR: ~67%.
- PAT grew over **5.5x** from FY21–22.
- **FY24 Outlook (Oct 2023):** Targeting 10–25% quarterly revenue growth, debt-free and cash-flow positive.
- **CTTPL Sales:** INR 5.88 lakhs in FY23–24; strong volume growth anticipated due to government energy efficiency push.