| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 21 | 13 | 21 | 23 | 21 | 17 | 20 | 19 | 24 | |
Growth YoY Revenue Growth YoY% | 0.8 | 37.0 | -2.6 | -14.6 | 13.1 | ||||
| 18 | 11 | 19 | 21 | 19 | 15 | 18 | 17 | 22 | |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |
OPM OPM% | 12.6 | 14.0 | 9.7 | 7.3 | 9.2 | 12.3 | 9.3 | 12.6 | 5.7 |
| 0 | 0 | 0 | 4 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 1 | 1 | 6 | 2 | 2 | 2 | 3 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 1 | 5 | 1 | 1 | 2 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -5.7 | 55.3 | 72.5 | -56.1 | -49.7 | ||||
NPM NPM% | 7.6 | 6.7 | 5.3 | 23.1 | 7.1 | 7.6 | 9.3 | 11.9 | 3.2 |
| 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 21 | 13 | 21 | 23 | 21 | 17 | 20 | 19 | 24 | |
Growth YoY Revenue Growth YoY% | 0.8 | 37.0 | -2.6 | -14.6 | 13.1 | ||||
| 18 | 11 | 19 | 21 | 19 | 15 | 18 | 17 | 22 | |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |
OPM OPM% | 12.6 | 14.0 | 9.7 | 7.3 | 9.2 | 12.3 | 9.3 | 12.6 | 5.7 |
| 0 | 0 | 0 | 4 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 1 | 1 | 6 | 2 | 2 | 2 | 3 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 1 | 5 | 1 | 1 | 2 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -5.7 | 55.3 | 72.5 | -56.1 | -49.7 | ||||
NPM NPM% | 7.6 | 6.7 | 5.3 | 23.1 | 7.1 | 7.6 | 9.3 | 11.9 | 3.2 |
| 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 77 | 78 | 80 |
Growth Revenue Growth% | 1.3 | 4.6 | |
| 69 | 69 | 73 | |
| 8 | 8 | 8 | |
OPM OPM% | 10.5 | 10.8 | 9.7 |
| 5 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 |
PBT PBTCr | 10 | 8 | 7 |
| 2 | 1 | 1 | |
PAT PATCr | 9 | 7 | 6 |
Growth PAT Growth% | -20.3 | -27.9 | |
NPM NPM% | 11.4 | 9.0 | 7.8 |
| 0.6 | 0.5 | 0.4 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 77 | 78 | 80 |
Growth Revenue Growth% | 1.3 | 4.6 | |
| 69 | 69 | 73 | |
| 8 | 8 | 8 | |
OPM OPM% | 10.5 | 10.8 | 9.7 |
| 5 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 |
PBT PBTCr | 10 | 8 | 7 |
| 2 | 1 | 1 | |
PAT PATCr | 9 | 7 | 6 |
Growth PAT Growth% | -20.3 | -27.9 | |
NPM NPM% | 11.4 | 9.0 | 7.8 |
| 0.6 | 0.5 | 0.4 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 |
Reserves ReservesCr | 29 | 36 |
| 13 | 24 | |
| 11 | 18 | |
| 68 | 93 | |
| 30 | 30 | |
| 38 | 63 | |
| 68 | 93 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 |
Reserves ReservesCr | 29 | 36 |
| 13 | 24 | |
| 11 | 18 | |
| 68 | 93 | |
| 30 | 30 | |
| 38 | 63 | |
| 68 | 93 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | 10 | |
| -16 | -23 | |
| 18 | 13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -13 | -7 |
CFO To PAT CFO To PAT% | -27.2 | 145.6 |
CFO To EBITDA CFO To EBITDA% | -29.7 | 121.1 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | 10 | |
| -16 | -23 | |
| 18 | 13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -13 | -7 |
CFO To PAT CFO To PAT% | -27.2 | 145.6 |
CFO To EBITDA CFO To EBITDA% | -29.7 | 121.1 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 221 | 109 | 124 |
Price To Earnings Price To Earnings | 25.3 | 15.8 | 19.7 |
Price To Sales Price To Sales | 2.9 | 1.4 | 1.5 |
Price To Book Price To Book | 5.0 | 2.1 | 2.4 |
EV To EBITDA EV To EBITDA | 29.5 | 16.7 | 19.1 |
GPM GPM% | 18.6 | ||
OPM OPM% | 10.5 | 10.8 | 9.7 |
NPM NPM% | 11.4 | 9.0 | 7.8 |
ROCE ROCE% | 19.6 | 12.8 | 12.8 |
ROE ROE% | 19.9 | 13.7 | 13.7 |
ROA ROA% | 12.9 | 7.5 | 7.5 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 221 | 109 | 124 |
Price To Earnings Price To Earnings | 25.3 | 15.8 | 19.7 |
Price To Sales Price To Sales | 2.9 | 1.4 | 1.5 |
Price To Book Price To Book | 5.0 | 2.1 | 2.4 |
EV To EBITDA EV To EBITDA | 29.5 | 16.7 | 19.1 |
GPM GPM% | 18.6 | ||
OPM OPM% | 10.5 | 10.8 | 9.7 |
NPM NPM% | 11.4 | 9.0 | 7.8 |
ROCE ROCE% | 19.6 | 12.8 | 12.8 |
ROE ROE% | 19.9 | 13.7 | 13.7 |
ROA ROA% | 12.9 | 7.5 | 7.5 |
Documents — Captain Pipes Ltd