Login
Home
Charts
Search
Watchlist
Products

Capricorn Systems Global Solutions Ltd

CAPRICORN·BSE
30.17+1.99%Tue, 22 Sept '26

Capricorn Systems Global Solutions Ltd

CAPRICORN
BSE
30.17
+1.99%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
84Cr
Close
Close Price
30.17
Industry
Industry
Trading
PE
Price To Earnings
215.50
PS
Price To Sales
2.28
Revenue
Revenue
37Cr
Rev Gr TTM
Revenue Growth TTM
3,522.55%
PAT Gr TTM
PAT Growth TTM
150.88%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
00000000012168
Growth YoY
Revenue Growth YoY%
-35.3-24.2-17.984.618.24.00.012.511.54,519.27,060.92,929.6
Expenses
ExpensesCr
00011000012168
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
9.1-36.00.0-175.0-161.5-19.20.0-37.03.50.31.01.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
200.0-325.0-100.0-425.0-2,200.044.476.2102.4160.0190.0
NPM
NPM%
9.1-36.00.0-175.0-161.5-19.20.0-37.03.50.31.01.1
EPS
EPS
0.0-0.10.0-0.6-0.6-0.10.0-0.10.00.00.10.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
00000000012168
Growth YoY
Revenue Growth YoY%
-35.3-24.2-17.984.618.24.00.012.511.54,519.27,060.92,929.6
Expenses
ExpensesCr
00011000012168
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
9.1-36.00.0-175.0-161.5-19.20.0-37.03.50.31.01.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
200.0-325.0-100.0-425.0-2,200.044.476.2102.4160.0190.0
NPM
NPM%
9.1-36.00.0-175.0-161.5-19.20.0-37.03.50.31.01.1
EPS
EPS
0.0-0.10.0-0.6-0.6-0.10.0-0.10.00.00.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
45442111112937
Growth
Revenue Growth%
5.018.9-27.13.7-46.3-33.70.1-0.2-37.121.52,780.23,522.6
Expenses
ExpensesCr
45342211122937
Operating Profit
Operating ProfitCr
000000000-100
OPM
OPM%
5.13.12.30.33.0-32.54.64.6-19.0-89.80.70.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000-100
Tax
TaxCr
000000000000
PAT
PATCr
000000000-100
Growth
PAT Growth%
-12.6-42.3-58.0-130.8505.2-1,691.8111.012.1-372.4-518.7120.0150.9
NPM
NPM%
2.21.10.6-0.21.4-33.13.64.1-17.7-90.30.60.8
EPS
EPS
0.10.10.1-1.9-0.1-0.60.10.1-0.2-1.30.10.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
45442111112937
Growth
Revenue Growth%
5.018.9-27.13.7-46.3-33.70.1-0.2-37.121.52,780.23,522.6
Expenses
ExpensesCr
45342211122937
Operating Profit
Operating ProfitCr
000000000-100
OPM
OPM%
5.13.12.30.33.0-32.54.64.6-19.0-89.80.70.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000-100
Tax
TaxCr
000000000000
PAT
PATCr
000000000-100
Growth
PAT Growth%
-12.6-42.3-58.0-130.8505.2-1,691.8111.012.1-372.4-518.7120.0150.9
NPM
NPM%
2.21.10.6-0.21.4-33.13.64.1-17.7-90.30.60.8
EPS
EPS
0.10.10.1-1.9-0.1-0.60.10.1-0.2-1.30.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444428
Reserves
ReservesCr
11100-1000-1-2
Current Liabilities
Current LiabilitiesCr
21100000015
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
776444444332
Current Assets
Current AssetsCr
222111111029
Non Current Assets
Non Current AssetsCr
55433333333
Total Assets
Total AssetsCr
776444444332
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444428
Reserves
ReservesCr
11100-1000-1-2
Current Liabilities
Current LiabilitiesCr
21100000015
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
776444444332
Current Assets
Current AssetsCr
222111111029
Non Current Assets
Non Current AssetsCr
55433333333
Total Assets
Total AssetsCr
776444444332

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0011000000-23
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00-1-100000023
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0011000000-23
CFO To PAT
CFO To PAT%
15.7-77.42,460.4-9,708.4385.26.5708.9-242.4191.93.6-12,606.1
CFO To EBITDA
CFO To EBITDA%
6.8-26.9652.46,348.9179.16.7559.8-214.3178.83.6-11,961.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0011000000-23
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00-1-100000023
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
0011000000-23
CFO To PAT
CFO To PAT%
15.7-77.42,460.4-9,708.4385.26.5708.9-242.4191.93.6-12,606.1
CFO To EBITDA
CFO To EBITDA%
6.8-26.9652.46,348.9179.16.7559.8-214.3178.83.6-11,961.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12724344463184
Price To Earnings
Price To Earnings
134.8143.8130.191.780.1183.7215.5
Price To Sales
Price To Sales
3.01.50.61.82.43.33.45.36.41.12.3
Price To Book
Price To Book
2.31.40.50.90.91.21.21.22.41.23.2
EV To EBITDA
EV To EBITDA
63.054.9178.856.2-6.761.564.8-26.2-7.0157.7248.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.099.098.898.299.499.899.899.699.699.34.64.6
OPM
OPM%
5.13.12.30.33.0-32.54.64.6-19.0-89.80.70.9
NPM
NPM%
2.21.10.6-0.21.4-33.13.64.1-17.7-90.30.60.8
ROCE
ROCE%
2.11.22.81.61.3-12.42.01.9-4.1-32.90.70.7
ROE
ROE%
1.71.00.4-0.20.7-12.51.31.4-4.0-33.00.70.7
ROA
ROA%
1.30.80.3-0.20.6-11.51.11.3-3.9-27.40.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12724344463184
Price To Earnings
Price To Earnings
134.8143.8130.191.780.1183.7215.5
Price To Sales
Price To Sales
3.01.50.61.82.43.33.45.36.41.12.3
Price To Book
Price To Book
2.31.40.50.90.91.21.21.22.41.23.2
EV To EBITDA
EV To EBITDA
63.054.9178.856.2-6.761.564.8-26.2-7.0157.7248.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.099.098.898.299.499.899.899.699.699.34.64.6
OPM
OPM%
5.13.12.30.33.0-32.54.64.6-19.0-89.80.70.9
NPM
NPM%
2.21.10.6-0.21.4-33.13.64.1-17.7-90.30.60.8
ROCE
ROCE%
2.11.22.81.61.3-12.42.01.9-4.1-32.90.70.7
ROE
ROE%
1.71.00.4-0.20.7-12.51.31.4-4.0-33.00.70.7
ROA
ROA%
1.30.80.3-0.20.6-11.51.11.3-3.9-27.40.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Capricorn Systems Global Solutions is a company in the middle of a deliberate, high-stakes reinvention. It began life in 1985 as an export consultancy, spent decades as a tiny software-services firm serving a single related-party customer in the United States, and has now embarked on a rapid, sequenced transformation - first into large-scale commodity trading, and next into industrial manufacturing through a merger - each step funded by the cash flows of the one before. The recurring approach is to use a small, stable legacy operation as a platform to launch into entirely new, asset-heavy industries, effectively rebuilding the company from scratch while it is still running. # Business segments Three engines at different stages - a legacy software practice that is now a rounding error, a commodity-trading operation that has become the dominant business, and a distillery manufacturing unit being bolted on through a merger - each built with the cash flows of the one before. ## 1. Commodity trading: where the group’s cash now comes from **The company buys and sells agricultural goods and minerals in bulk, aiming to capture margins by moving products directly from supplier to buyer with minimal warehousing.** - **A bill-to-ship model** - goods are dispatched straight from the procurement location to the purchaser, so the company avoids tying up cash in large, long-term inventories and keeps logistics costs down. - **Seasonal buying for a year-round trade** - in rice, for instance, paddy is procured shortly after harvest, processed over the year, and sold as aged rice at a premium, which means the company must finance the gap between procurement and sale. - **Working-capital hungry** - the business runs on short transaction cycles and requires substantial upfront cash; the company estimates it needs roughly Rs. 18 crore in working capital, with 15-20% of annual procurement value advanced to suppliers during peak buying seasons to lock in orders. - **No captive supply chain** - the company relies entirely on third-party manufacturers and does not control production quality or hygiene standards, nor does it hold long-term supply contracts for food grains, making it a pure intermediary. - **A broad, undifferentiated basket** - the trading book spans crops, minerals, textiles, food and beverages, and manufactured goods, from rice and pulses to coal and granite, so the company is exposed to price swings across multiple unrelated commodity markets. ## 2. Distillery products manufacturing: the factory being acquired **Through a share-swap merger with Radical Bio-Organics, the company is buying its way into making alcohol for industry and potable use, plus animal-feed and carbon-dioxide by-products.** - **Bought, not built** - the amalgamation gives the company immediate entry into manufacturing Extra Neutral Alcohol (the base for potable liquor), Impure Spirit, Dried Distiller Grain with Soluble (a protein-rich animal feed), and solid CO2, without having to construct a plant from the ground up. - **A 1:1 share swap** - shareholders of Radical Bio-Organics will receive one equity share of Capricorn Systems for every share they hold, so the acquisition is being paid for with the company’s own paper rather than cash. - **A hedge on trading volatility** - the stated rationale is to diversify away from the commodity trading business, whose margins can swing sharply, by adding a manufacturing operation with a different risk profile. - **IT as the connective tissue** - the company’s legacy software team is expected to build systems that automate production, manage inventory and supply chains, and maintain quality control for the distillery, giving the tiny tech unit a new internal customer. ## 3. Software development services: the legacy that started it all **A contract software and BPO shop that for decades sold custom development work to a single related-party client in the United States - and has now shrunk to a footnote.** - **One customer, one country** - virtually all revenue has historically come from one related-party entity in the USA, first Capricorn Systems Inc. and later Utilsoft Inc., both owned by a relative of the Managing Director, making the business a captive export unit. - **Billed by the project** - revenue is recognized as software is developed and billed according to the terms of specific contracts, or as services are rendered based on the proportion of total work delivered. - **A six-person operation** - the company ended FY25 with just six employees, up from five at the start of the year, and has always operated with a skeleton team that it says delivers “faster turnaround time” on projects. - **Minimal by design** - by April 2026, the company itself described software revenue as “very minimal,” confirming that this engine is no longer the focus and now serves mainly as a corporate platform for the larger transformation. # Group structure and partners **The company is a tightly held, promoter-led vehicle with no subsidiaries, a four-person board, and a fresh set of outside investors brought in through a warrant issue to fund the new strategy.** - **Promoter control** - the Managing Director, S. Manmohan Rao, personally holds 42.72% of the equity, and promoters together own 59.66%, so control rests with a single individual and his family. - **No corporate web** - the company has no subsidiaries, associates, or joint ventures, and no holding company, making it a single legal entity with no structural complexity. - **A Rs. 500-crore blank cheque** - the board also raised the limit for giving loans, guarantees, or acquiring securities of other bodies corporate to Rs. 500 crore, subject to shareholder approval, signalling an appetite for further deal-making beyond the Radical Bio-Organics merger. - **Listed but illiquid** - the equity shares trade on the BSE, but with promoters holding nearly 60% and the new warrant holders set to absorb a large block, the free float available to public shareholders is narrow.

Documents — Capricorn Systems Global Solutions Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/8ar1bdjjf3nx8rlkpxwqhdrc.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/d5kgtn8qryx1wzaqznkmneiw.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/yi807emblk179uf1ay3fx8nr.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/wabggkaogqenskm5ckrals9v.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/c79n2s5e6pj4lk6n94ipkl14.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/8rkzj271gswd7ji3w6s3wfto.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/28cev0pjrzp44kgkl1adkwqf.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/q2q7vwuvdgs3bklqh5qj09a8.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/pcedbrefc48nm84rsftxj9fi.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/f1k2cv1etpyv7u1ayxj1u86b.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/o720z251zxc03dwy2fpc0ze2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/d2inqnun7zfbf3edb195f04r.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bc3jqh9pyo4wl02bppykar2t.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/nq0uywop4kcpiezlg782ul19.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/v1hciecyczfoph5nr0o6g4zm.pdf