| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 16 | 8 | |
Growth YoY Revenue Growth YoY% | -35.3 | -24.2 | -17.9 | 84.6 | 18.2 | 4.0 | 0.0 | 12.5 | 11.5 | 4,519.2 | 7,060.9 | 2,929.6 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 12 | 16 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 9.1 | -36.0 | 0.0 | -175.0 | -161.5 | -19.2 | 0.0 | -37.0 | 3.5 | 0.3 | 1.0 | 1.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 200.0 | -325.0 | -100.0 | -425.0 | -2,200.0 | 44.4 | 76.2 | 102.4 | 160.0 | 190.0 | ||
NPM NPM% | 9.1 | -36.0 | 0.0 | -175.0 | -161.5 | -19.2 | 0.0 | -37.0 | 3.5 | 0.3 | 1.0 | 1.1 |
| 0.0 | -0.1 | 0.0 | -0.6 | -0.6 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 16 | 8 | |
Growth YoY Revenue Growth YoY% | -35.3 | -24.2 | -17.9 | 84.6 | 18.2 | 4.0 | 0.0 | 12.5 | 11.5 | 4,519.2 | 7,060.9 | 2,929.6 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 12 | 16 | 8 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 9.1 | -36.0 | 0.0 | -175.0 | -161.5 | -19.2 | 0.0 | -37.0 | 3.5 | 0.3 | 1.0 | 1.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 200.0 | -325.0 | -100.0 | -425.0 | -2,200.0 | 44.4 | 76.2 | 102.4 | 160.0 | 190.0 | ||
NPM NPM% | 9.1 | -36.0 | 0.0 | -175.0 | -161.5 | -19.2 | 0.0 | -37.0 | 3.5 | 0.3 | 1.0 | 1.1 |
| 0.0 | -0.1 | 0.0 | -0.6 | -0.6 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 29 | 37 |
Growth Revenue Growth% | 5.0 | 18.9 | -27.1 | 3.7 | -46.3 | -33.7 | 0.1 | -0.2 | -37.1 | 21.5 | 2,780.2 | 3,522.6 |
| 4 | 5 | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 2 | 29 | 37 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
OPM OPM% | 5.1 | 3.1 | 2.3 | 0.3 | 3.0 | -32.5 | 4.6 | 4.6 | -19.0 | -89.8 | 0.7 | 0.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Growth PAT Growth% | -12.6 | -42.3 | -58.0 | -130.8 | 505.2 | -1,691.8 | 111.0 | 12.1 | -372.4 | -518.7 | 120.0 | 150.9 |
NPM NPM% | 2.2 | 1.1 | 0.6 | -0.2 | 1.4 | -33.1 | 3.6 | 4.1 | -17.7 | -90.3 | 0.6 | 0.8 |
| 0.1 | 0.1 | 0.1 | -1.9 | -0.1 | -0.6 | 0.1 | 0.1 | -0.2 | -1.3 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 5 | 4 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 29 | 37 |
Growth Revenue Growth% | 5.0 | 18.9 | -27.1 | 3.7 | -46.3 | -33.7 | 0.1 | -0.2 | -37.1 | 21.5 | 2,780.2 | 3,522.6 |
| 4 | 5 | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 2 | 29 | 37 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
OPM OPM% | 5.1 | 3.1 | 2.3 | 0.3 | 3.0 | -32.5 | 4.6 | 4.6 | -19.0 | -89.8 | 0.7 | 0.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
Growth PAT Growth% | -12.6 | -42.3 | -58.0 | -130.8 | 505.2 | -1,691.8 | 111.0 | 12.1 | -372.4 | -518.7 | 120.0 | 150.9 |
NPM NPM% | 2.2 | 1.1 | 0.6 | -0.2 | 1.4 | -33.1 | 3.6 | 4.1 | -17.7 | -90.3 | 0.6 | 0.8 |
| 0.1 | 0.1 | 0.1 | -1.9 | -0.1 | -0.6 | 0.1 | 0.1 | -0.2 | -1.3 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 28 |
Reserves ReservesCr | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -2 |
| 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 32 | |
| 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 29 | |
| 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 7 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 28 |
Reserves ReservesCr | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -2 |
| 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 7 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 32 | |
| 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 29 | |
| 5 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 7 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 32 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -23 |
CFO To PAT CFO To PAT% | 15.7 | -77.4 | 2,460.4 | -9,708.4 | 385.2 | 6.5 | 708.9 | -242.4 | 191.9 | 3.6 | -12,606.1 |
CFO To EBITDA CFO To EBITDA% | 6.8 | -26.9 | 652.4 | 6,348.9 | 179.1 | 6.7 | 559.8 | -214.3 | 178.8 | 3.6 | -11,961.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -23 |
CFO To PAT CFO To PAT% | 15.7 | -77.4 | 2,460.4 | -9,708.4 | 385.2 | 6.5 | 708.9 | -242.4 | 191.9 | 3.6 | -12,606.1 |
CFO To EBITDA CFO To EBITDA% | 6.8 | -26.9 | 652.4 | 6,348.9 | 179.1 | 6.7 | 559.8 | -214.3 | 178.8 | 3.6 | -11,961.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 7 | 2 | 4 | 3 | 4 | 4 | 4 | 6 | 31 | 84 | |
Price To Earnings Price To Earnings | 134.8 | 143.8 | 130.1 | 91.7 | 80.1 | 183.7 | 215.5 | |||||
Price To Sales Price To Sales | 3.0 | 1.5 | 0.6 | 1.8 | 2.4 | 3.3 | 3.4 | 5.3 | 6.4 | 1.1 | 2.3 | |
Price To Book Price To Book | 2.3 | 1.4 | 0.5 | 0.9 | 0.9 | 1.2 | 1.2 | 1.2 | 2.4 | 1.2 | 3.2 | |
EV To EBITDA EV To EBITDA | 63.0 | 54.9 | 178.8 | 56.2 | -6.7 | 61.5 | 64.8 | -26.2 | -7.0 | 157.7 | 248.8 | |
GPM GPM% | 100.0 | 99.0 | 98.8 | 98.2 | 99.4 | 99.8 | 99.8 | 99.6 | 99.6 | 99.3 | 4.6 | 4.6 |
OPM OPM% | 5.1 | 3.1 | 2.3 | 0.3 | 3.0 | -32.5 | 4.6 | 4.6 | -19.0 | -89.8 | 0.7 | 0.9 |
NPM NPM% | 2.2 | 1.1 | 0.6 | -0.2 | 1.4 | -33.1 | 3.6 | 4.1 | -17.7 | -90.3 | 0.6 | 0.8 |
ROCE ROCE% | 2.1 | 1.2 | 2.8 | 1.6 | 1.3 | -12.4 | 2.0 | 1.9 | -4.1 | -32.9 | 0.7 | 0.7 |
ROE ROE% | 1.7 | 1.0 | 0.4 | -0.2 | 0.7 | -12.5 | 1.3 | 1.4 | -4.0 | -33.0 | 0.7 | 0.7 |
ROA ROA% | 1.3 | 0.8 | 0.3 | -0.2 | 0.6 | -11.5 | 1.1 | 1.3 | -3.9 | -27.4 | 0.6 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 7 | 2 | 4 | 3 | 4 | 4 | 4 | 6 | 31 | 84 | |
Price To Earnings Price To Earnings | 134.8 | 143.8 | 130.1 | 91.7 | 80.1 | 183.7 | 215.5 | |||||
Price To Sales Price To Sales | 3.0 | 1.5 | 0.6 | 1.8 | 2.4 | 3.3 | 3.4 | 5.3 | 6.4 | 1.1 | 2.3 | |
Price To Book Price To Book | 2.3 | 1.4 | 0.5 | 0.9 | 0.9 | 1.2 | 1.2 | 1.2 | 2.4 | 1.2 | 3.2 | |
EV To EBITDA EV To EBITDA | 63.0 | 54.9 | 178.8 | 56.2 | -6.7 | 61.5 | 64.8 | -26.2 | -7.0 | 157.7 | 248.8 | |
GPM GPM% | 100.0 | 99.0 | 98.8 | 98.2 | 99.4 | 99.8 | 99.8 | 99.6 | 99.6 | 99.3 | 4.6 | 4.6 |
OPM OPM% | 5.1 | 3.1 | 2.3 | 0.3 | 3.0 | -32.5 | 4.6 | 4.6 | -19.0 | -89.8 | 0.7 | 0.9 |
NPM NPM% | 2.2 | 1.1 | 0.6 | -0.2 | 1.4 | -33.1 | 3.6 | 4.1 | -17.7 | -90.3 | 0.6 | 0.8 |
ROCE ROCE% | 2.1 | 1.2 | 2.8 | 1.6 | 1.3 | -12.4 | 2.0 | 1.9 | -4.1 | -32.9 | 0.7 | 0.7 |
ROE ROE% | 1.7 | 1.0 | 0.4 | -0.2 | 0.7 | -12.5 | 1.3 | 1.4 | -4.0 | -33.0 | 0.7 | 0.7 |
ROA ROA% | 1.3 | 0.8 | 0.3 | -0.2 | 0.6 | -11.5 | 1.1 | 1.3 | -3.9 | -27.4 | 0.6 | 0.6 |
Documents — Capricorn Systems Global Solutions Ltd