Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹118Cr
Rev Gr TTM
Revenue Growth TTM
-4.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CAPRIHANS
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 17.0 | -2.4 | -0.3 | -8.8 | -8.2 |
| 146 | 196 | 167 | 185 | 183 | 180 | 173 | 173 | 163 |
Operating Profit Operating ProfitCr |
| 10.6 | -2.6 | 8.5 | 3.4 | 4.0 | 3.4 | 5.1 | 0.9 | 6.8 |
Other Income Other IncomeCr | 4 | 5 | 4 | -6 | -6 | 19 | 3 | 4 | 1 |
Interest Expense Interest ExpenseCr | 21 | 22 | 21 | 21 | 20 | 19 | 19 | 20 | 18 |
Depreciation DepreciationCr | 10 | 13 | 11 | 10 | 11 | 11 | 11 | 12 | 11 |
| -10 | -34 | -13 | -31 | -30 | -5 | -18 | -25 | -16 |
| 4 | -17 | 5 | -3 | -11 | -7 | -4 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | -36.1 | 113.2 | 23.0 | 12.2 | 15.9 |
| -8.3 | -9.4 | -9.7 | -14.8 | -9.7 | 1.3 | -7.5 | -14.2 | -8.9 |
| 10.4 | -13.6 | -13.4 | -21.6 | -14.1 | 1.6 | -9.3 | -17.0 | -10.7 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.7 | -4.4 |
| 660 | 716 | 689 |
Operating Profit Operating ProfitCr |
| 6.3 | 4.8 | 4.0 |
Other Income Other IncomeCr | 16 | 10 | 27 |
Interest Expense Interest ExpenseCr | 83 | 82 | 75 |
Depreciation DepreciationCr | 43 | 43 | 45 |
| -65 | -79 | -63 |
| -14 | -17 | -12 |
|
| | -20.5 | 16.9 |
| -7.3 | -8.3 | -7.2 |
| -39.3 | -46.3 | -35.3 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 15 | 15 |
| 290 | 255 | 378 |
Current Liabilities Current LiabilitiesCr | 340 | 326 | 325 |
Non Current Liabilities Non Current LiabilitiesCr | 589 | 496 | 501 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 337 | 256 | 305 |
Non Current Assets Non Current AssetsCr | 1,080 | 998 | 914 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -47 | 90 |
Investing Cash Flow Investing Cash FlowCr | 10 | 68 |
Financing Cash Flow Financing Cash FlowCr | 37 | -161 |
|
Free Cash Flow Free Cash FlowCr | -38 | 157 |
| 90.5 | -145.1 |
CFO To EBITDA CFO To EBITDA% | -106.3 | 251.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 198 | 190 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.3 | 0.3 |
Price To Book Price To Book | -0.6 | -0.7 |
| 21.5 | 24.5 |
Profitability Ratios Profitability Ratios |
| 32.1 | 31.2 |
| 6.3 | 4.8 |
| -7.3 | -8.3 |
| 1.6 | 0.3 |
| -17.1 | -23.1 |
| -3.6 | -5.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Caprihans India Limited is a leading Indian manufacturer of specialized pharmaceutical packaging solutions. Operating as a subsidiary of **Bilcare Limited**, the company has recently undergone a massive structural transformation to integrate global manufacturing standards and high-barrier product capabilities. The company serves as a critical partner to global and domestic pharmaceutical giants, providing primary packaging that ensures the integrity of sensitive drug formulations.
---
### **Strategic Transformation & Corporate Integration**
The company’s current trajectory is defined by the **March 27, 2023**, acquisition of the **Pharma Packaging Innovation (PPI)** division from its parent, **Bilcare Limited**, for **Rs. 213 Crores**. This "slump sale" consolidated the group’s pharmaceutical packaging expertise under one roof.
* **Unified Operations:** The company has integrated Bilcare’s Quality Management System (QMS), manufacturing processes, and product specifications to offer a seamless global standard.
* **Global Expansion:** In **September 2024**, the company incorporated **Bilcare Research GmbH** in **Frankfurt, Germany**. This 100% subsidiary serves as the beachhead for expanding market share in Europe and North America.
* **Administrative Consolidation:** To improve operational synergy, the Registered Office was shifted from **Mumbai** to **Pune** in **July 2024**.
---
### **Manufacturing Footprint & Infrastructure Modernization**
Caprihans is currently optimizing its manufacturing base in Maharashtra to improve productivity and reduce overheads.
| Facility Location | Status & Strategic Role |
| :--- | :--- |
| **Pune (Shiroli)** | Registered Office and state-of-the-art integrated facility; features a **2.6 MW Solar Power unit** for energy cost optimization. |
| **Nashik (Satpur)** | Integrated manufacturing facility focused on film extrusion and coating. |
| **Taloja (Ambernath)** | New facility at **ESR Industrial & Logistics Park**, operational as of **September 01, 2024**. |
| **Thane (Wagle Estate)** | **Operations ceased on January 27, 2025**. The site was monetized to fund relocation and debt reduction. |
**Asset Monetization:** The company executed a "Deed of Assignment" for its Thane lease-hold land for **Rs. 75 Crores**, recording a profit of **Rs. 15.31 Crores**. These proceeds were strategically deployed to repay long-term debt and cover one-time relocation expenses to the modern Taloja site.
---
### **Product Portfolio & Innovation Pipeline**
The company operates in the **Pharma Packaging Solutions** segment, focusing on high-performance materials that provide barriers against moisture, oxygen, odor, and contamination.
* **Core Products:**
* **Blister Packaging:** Rigid **PVC** and **PVdC** coated films known for dimensional stability and heat resistance.
* **High-Barrier Solutions:** **Alu-Alu foils**, **lid foils**, and **Aclar** laminates for sensitive APIs and biologics.
* **Specialized PVC Films:** Includes **anti-static** films for electronics, **UV-stabilized** films for automotive grades, and **REACH/RoHS** compliant films for regulated international markets.
* **Value-Added Technology:** Integration of **tamper evidence**, **track-and-trace serialization**, **anti-counterfeit printing**, and **QR code-enabled** patient information.
* **Sustainability Initiatives:** R&D is focused on **halogen-free** blister films, **recyclable mono-material** solutions, and **solvent-free** coating processes to meet **Extended Producer Responsibility (EPR)** norms.
---
### **Research & Development (R&D) Capabilities**
Caprihans maintains **DSIR-recognized** in-house R&D units. The **Thane R&D Centre** is being relocated to the **ESR Taloja** facility to enhance innovation throughput.
**R&D Expenditure (FY 2024-25):**
| Unit | Capital (₹ Cr) | Revenue (₹ Cr) | Total (₹ Cr) |
| :--- | :--- | :--- | :--- |
| **Pune Unit** | **0.05** | **0.99** | **1.04** |
| **Nashik Unit** | **-** | **0.80** | **0.80** |
| **Thane Unit** | **-** | **0.15** | **0.15** |
| **Total** | **0.05** | **1.94** | **1.99** |
---
### **Financial Performance & Capital Restructuring**
The company is executing a promoter-led deleveraging program to stabilize its balance sheet following the PPI acquisition.
**Key Financial Metrics:**
| Metric | FY 2024-25 (Cr) | FY 2023-24 (Cr) |
| :--- | :--- | :--- |
| **Total Revenue from Operations** | **Rs. 737.85** | **Rs. 694.53** |
| **Domestic Revenue (India)** | **Rs. 522.69** | **Rs. 501.69** |
| **Export Revenue (Outside India)** | **Rs. 215.16** | **Rs. 192.84** |
**Capital Infusion & Deleveraging:**
* **Warrant Issuance:** In **November 2024**, the company approved **4,800,000** warrants at **Rs. 200** each to **Bilcare Limited**, aggregating **Rs. 96 Crores**.
* **Promoter Holding:** Following progressive conversions, the promoter's shareholding reached **57.81%** by **March 2026**.
* **Proceeds Utilization:** **Rs. 49.65 Crores** was used to redeem **0.1%** Preference Shares; **Rs. 25 Crores** was allocated to working capital.
* **Debt Refinancing:** A consortium led by **The Cosmos Co-operative Bank** sanctioned a **Rs. 570 Crore** term loan (8-year tenure) and **Rs. 50 Crore** in working capital facilities.
---
### **Operational Standards & Compliance**
The company adheres to stringent global regulatory frameworks required for primary pharmaceutical packaging:
* **Certifications:** **ISO 15378:2017** (Pharma primary packaging), **ISO 14001:2015** (Environmental), and **ISO 45001:2018** (Health & Safety).
* **Regulatory Alignment:** Manufacturing systems align with **EU**, **U.S. FDA**, and **WHO GMP** requirements.
* **Efficiency Gains:** Recent investments in **AC drives** for cooling systems have yielded energy savings of **₹17.7 Lakhs per year**.
---
### **Risk Factors & Mitigation Strategies**
#### **1. Legacy Financial Liabilities**
The company assumed **Rs. 109.60 Crores** in **Public Fixed Deposit (PFD)** liabilities from Bilcare Limited.
* **Status:** The liability was aggressively reduced to **Rs. 18.50 Crores** by **December 31, 2025**, with equivalent funds earmarked in escrow for final liquidation.
#### **2. Credit & Asset Risks**
* **Exceptional Provisions:** A provision of **Rs. 19.84 Crores** was recorded in **FY 2024-25** due to recovery uncertainties regarding Inter Corporate Deposits (ICD) and debtors from **Anax Industries Limited**.
* **Labour Costs:** An exceptional charge of **Rs. 1.72 Crores** was recognized in late 2025 due to new **Labour Code** wage definitions affecting gratuity.
#### **3. Market & Commodity Volatility**
* **Raw Materials:** High sensitivity to **Resin** prices, which fluctuate based on global **crude oil** trends.
* **Currency Exposure:** Significant export-import activity creates exposure to **USD** fluctuations. A **5%** shift in exchange rates impacts PBT by approximately **Rs. 7.32 Lacs**.
* **Substitution Risk:** The **PVDC** market is under stress from alternative materials, requiring the company to pivot toward its new **halogen-free** and **recyclable** product lines.
#### **4. Governance & Compliance**
* The company has addressed previous non-compliance issues, including a **1-day delay** in filing related party transactions and a temporary shortfall in Board composition (corrected to the mandated **6 directors**).