Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Caprihans India Ltd

CAPRIHANS
BSE
73.89
0.31%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Caprihans India Ltd

CAPRIHANS
BSE
73.89
0.31%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
118Cr
Close
Close Price
73.89
Industry
Industry
Plastics - Others
PE
Price To Earnings
PS
Price To Sales
0.16
Revenue
Revenue
718Cr
Rev Gr TTM
Revenue Growth TTM
-4.99%
PAT Gr TTM
PAT Growth TTM
-37.31%
Peer Comparison
How does CAPRIHANS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CAPRIHANS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
163191182192191186182175175
Growth YoY
Revenue Growth YoY%
17.0-2.4-0.3-8.8-8.2
Expenses
ExpensesCr
146196167185183180173173163
Operating Profit
Operating ProfitCr
17-5156869212
OPM
OPM%
10.6-2.68.53.44.03.45.10.96.8
Other Income
Other IncomeCr
454-6-619341
Interest Expense
Interest ExpenseCr
212221212019192018
Depreciation
DepreciationCr
101311101111111211
PBT
PBTCr
-10-34-13-31-30-5-18-25-16
Tax
TaxCr
4-175-3-11-7-400
PAT
PATCr
-14-18-18-28-192-14-25-16
Growth YoY
PAT Growth YoY%
-36.1113.223.012.215.9
NPM
NPM%
-8.3-9.4-9.7-14.8-9.71.3-7.5-14.2-8.9
EPS
EPS
10.4-13.6-13.4-21.6-14.11.6-9.3-17.0-10.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
704752718
Growth
Revenue Growth%
6.7-4.4
Expenses
ExpensesCr
660716689
Operating Profit
Operating ProfitCr
443629
OPM
OPM%
6.34.84.0
Other Income
Other IncomeCr
161027
Interest Expense
Interest ExpenseCr
838275
Depreciation
DepreciationCr
434345
PBT
PBTCr
-65-79-63
Tax
TaxCr
-14-17-12
PAT
PATCr
-52-62-52
Growth
PAT Growth%
-20.516.9
NPM
NPM%
-7.3-8.3-7.2
EPS
EPS
-39.3-46.3-35.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131515
Reserves
ReservesCr
290255378
Current Liabilities
Current LiabilitiesCr
340326325
Non Current Liabilities
Non Current LiabilitiesCr
589496501
Total Liabilities
Total LiabilitiesCr
1,4171,2541,218
Current Assets
Current AssetsCr
337256305
Non Current Assets
Non Current AssetsCr
1,080998914
Total Assets
Total AssetsCr
1,4171,2541,218

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4790
Investing Cash Flow
Investing Cash FlowCr
1068
Financing Cash Flow
Financing Cash FlowCr
37-161
Net Cash Flow
Net Cash FlowCr
1-3
Free Cash Flow
Free Cash FlowCr
-38157
CFO To PAT
CFO To PAT%
90.5-145.1
CFO To EBITDA
CFO To EBITDA%
-106.3251.3

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
198190
Price To Earnings
Price To Earnings
0.00.0
Price To Sales
Price To Sales
0.30.3
Price To Book
Price To Book
-0.6-0.7
EV To EBITDA
EV To EBITDA
21.524.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.131.2
OPM
OPM%
6.34.8
NPM
NPM%
-7.3-8.3
ROCE
ROCE%
1.60.3
ROE
ROE%
-17.1-23.1
ROA
ROA%
-3.6-5.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Caprihans India Limited is a leading Indian manufacturer of specialized pharmaceutical packaging solutions. Operating as a subsidiary of **Bilcare Limited**, the company has recently undergone a massive structural transformation to integrate global manufacturing standards and high-barrier product capabilities. The company serves as a critical partner to global and domestic pharmaceutical giants, providing primary packaging that ensures the integrity of sensitive drug formulations. --- ### **Strategic Transformation & Corporate Integration** The company’s current trajectory is defined by the **March 27, 2023**, acquisition of the **Pharma Packaging Innovation (PPI)** division from its parent, **Bilcare Limited**, for **Rs. 213 Crores**. This "slump sale" consolidated the group’s pharmaceutical packaging expertise under one roof. * **Unified Operations:** The company has integrated Bilcare’s Quality Management System (QMS), manufacturing processes, and product specifications to offer a seamless global standard. * **Global Expansion:** In **September 2024**, the company incorporated **Bilcare Research GmbH** in **Frankfurt, Germany**. This 100% subsidiary serves as the beachhead for expanding market share in Europe and North America. * **Administrative Consolidation:** To improve operational synergy, the Registered Office was shifted from **Mumbai** to **Pune** in **July 2024**. --- ### **Manufacturing Footprint & Infrastructure Modernization** Caprihans is currently optimizing its manufacturing base in Maharashtra to improve productivity and reduce overheads. | Facility Location | Status & Strategic Role | | :--- | :--- | | **Pune (Shiroli)** | Registered Office and state-of-the-art integrated facility; features a **2.6 MW Solar Power unit** for energy cost optimization. | | **Nashik (Satpur)** | Integrated manufacturing facility focused on film extrusion and coating. | | **Taloja (Ambernath)** | New facility at **ESR Industrial & Logistics Park**, operational as of **September 01, 2024**. | | **Thane (Wagle Estate)** | **Operations ceased on January 27, 2025**. The site was monetized to fund relocation and debt reduction. | **Asset Monetization:** The company executed a "Deed of Assignment" for its Thane lease-hold land for **Rs. 75 Crores**, recording a profit of **Rs. 15.31 Crores**. These proceeds were strategically deployed to repay long-term debt and cover one-time relocation expenses to the modern Taloja site. --- ### **Product Portfolio & Innovation Pipeline** The company operates in the **Pharma Packaging Solutions** segment, focusing on high-performance materials that provide barriers against moisture, oxygen, odor, and contamination. * **Core Products:** * **Blister Packaging:** Rigid **PVC** and **PVdC** coated films known for dimensional stability and heat resistance. * **High-Barrier Solutions:** **Alu-Alu foils**, **lid foils**, and **Aclar** laminates for sensitive APIs and biologics. * **Specialized PVC Films:** Includes **anti-static** films for electronics, **UV-stabilized** films for automotive grades, and **REACH/RoHS** compliant films for regulated international markets. * **Value-Added Technology:** Integration of **tamper evidence**, **track-and-trace serialization**, **anti-counterfeit printing**, and **QR code-enabled** patient information. * **Sustainability Initiatives:** R&D is focused on **halogen-free** blister films, **recyclable mono-material** solutions, and **solvent-free** coating processes to meet **Extended Producer Responsibility (EPR)** norms. --- ### **Research & Development (R&D) Capabilities** Caprihans maintains **DSIR-recognized** in-house R&D units. The **Thane R&D Centre** is being relocated to the **ESR Taloja** facility to enhance innovation throughput. **R&D Expenditure (FY 2024-25):** | Unit | Capital (₹ Cr) | Revenue (₹ Cr) | Total (₹ Cr) | | :--- | :--- | :--- | :--- | | **Pune Unit** | **0.05** | **0.99** | **1.04** | | **Nashik Unit** | **-** | **0.80** | **0.80** | | **Thane Unit** | **-** | **0.15** | **0.15** | | **Total** | **0.05** | **1.94** | **1.99** | --- ### **Financial Performance & Capital Restructuring** The company is executing a promoter-led deleveraging program to stabilize its balance sheet following the PPI acquisition. **Key Financial Metrics:** | Metric | FY 2024-25 (Cr) | FY 2023-24 (Cr) | | :--- | :--- | :--- | | **Total Revenue from Operations** | **Rs. 737.85** | **Rs. 694.53** | | **Domestic Revenue (India)** | **Rs. 522.69** | **Rs. 501.69** | | **Export Revenue (Outside India)** | **Rs. 215.16** | **Rs. 192.84** | **Capital Infusion & Deleveraging:** * **Warrant Issuance:** In **November 2024**, the company approved **4,800,000** warrants at **Rs. 200** each to **Bilcare Limited**, aggregating **Rs. 96 Crores**. * **Promoter Holding:** Following progressive conversions, the promoter's shareholding reached **57.81%** by **March 2026**. * **Proceeds Utilization:** **Rs. 49.65 Crores** was used to redeem **0.1%** Preference Shares; **Rs. 25 Crores** was allocated to working capital. * **Debt Refinancing:** A consortium led by **The Cosmos Co-operative Bank** sanctioned a **Rs. 570 Crore** term loan (8-year tenure) and **Rs. 50 Crore** in working capital facilities. --- ### **Operational Standards & Compliance** The company adheres to stringent global regulatory frameworks required for primary pharmaceutical packaging: * **Certifications:** **ISO 15378:2017** (Pharma primary packaging), **ISO 14001:2015** (Environmental), and **ISO 45001:2018** (Health & Safety). * **Regulatory Alignment:** Manufacturing systems align with **EU**, **U.S. FDA**, and **WHO GMP** requirements. * **Efficiency Gains:** Recent investments in **AC drives** for cooling systems have yielded energy savings of **₹17.7 Lakhs per year**. --- ### **Risk Factors & Mitigation Strategies** #### **1. Legacy Financial Liabilities** The company assumed **Rs. 109.60 Crores** in **Public Fixed Deposit (PFD)** liabilities from Bilcare Limited. * **Status:** The liability was aggressively reduced to **Rs. 18.50 Crores** by **December 31, 2025**, with equivalent funds earmarked in escrow for final liquidation. #### **2. Credit & Asset Risks** * **Exceptional Provisions:** A provision of **Rs. 19.84 Crores** was recorded in **FY 2024-25** due to recovery uncertainties regarding Inter Corporate Deposits (ICD) and debtors from **Anax Industries Limited**. * **Labour Costs:** An exceptional charge of **Rs. 1.72 Crores** was recognized in late 2025 due to new **Labour Code** wage definitions affecting gratuity. #### **3. Market & Commodity Volatility** * **Raw Materials:** High sensitivity to **Resin** prices, which fluctuate based on global **crude oil** trends. * **Currency Exposure:** Significant export-import activity creates exposure to **USD** fluctuations. A **5%** shift in exchange rates impacts PBT by approximately **Rs. 7.32 Lacs**. * **Substitution Risk:** The **PVDC** market is under stress from alternative materials, requiring the company to pivot toward its new **halogen-free** and **recyclable** product lines. #### **4. Governance & Compliance** * The company has addressed previous non-compliance issues, including a **1-day delay** in filing related party transactions and a temporary shortfall in Board composition (corrected to the mandated **6 directors**).