Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Cargosol Logistics Ltd

CARGOSOL
BSE
19.50
4.95%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Cargosol Logistics Ltd

CARGOSOL
BSE
19.50
4.95%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
19.50
Industry
Industry
Transport - Road
PE
Price To Earnings
17.89
PS
Price To Sales
0.18
Revenue
Revenue
108Cr
Rev Gr TTM
Revenue Growth TTM
-24.44%
PAT Gr TTM
PAT Growth TTM
-587.50%
Peer Comparison
How does CARGOSOL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CARGOSOL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
99726172716147
Growth YoY
Revenue Growth YoY%
-38.00.016.5-15.0-33.9
Expenses
ExpensesCr
94675867705744
Operating Profit
Operating ProfitCr
5545243
OPM
OPM%
5.06.45.96.42.46.65.5
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
1121121
Depreciation
DepreciationCr
2222211
PBT
PBTCr
4424031
Tax
TaxCr
1101000
PAT
PATCr
2101-110
Growth YoY
PAT Growth YoY%
-106.40.0-980.057.9133.3
NPM
NPM%
1.61.1-0.21.1-1.52.00.8
EPS
EPS
0.01.40.61.4-0.80.90.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5664103200170114132108
Growth
Revenue Growth%
14.761.793.7-15.1-33.316.3-18.3
Expenses
ExpensesCr
536199190161112126101
Operating Profit
Operating ProfitCr
3341010167
OPM
OPM%
4.84.94.15.05.61.24.36.1
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
11222333
Depreciation
DepreciationCr
00014532
PBT
PBTCr
12274-604
Tax
TaxCr
00122-100
PAT
PATCr
11262-502
Growth
PAT Growth%
17.946.6214.4-57.8-312.7102.51,159.1
NPM
NPM%
1.81.91.72.81.4-4.40.11.4
EPS
EPS
1.61.72.68.34.8-4.20.11.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1138101010
Reserves
ReservesCr
6779171212
Current Liabilities
Current LiabilitiesCr
17162233262928
Non Current Liabilities
Non Current LiabilitiesCr
3698121210
Total Liabilities
Total LiabilitiesCr
27304158656460
Current Assets
Current AssetsCr
17182736343534
Non Current Assets
Non Current AssetsCr
10121422312926
Total Assets
Total AssetsCr
27304158656460

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3219-105
Investing Cash Flow
Investing Cash FlowCr
00-2-7-1211
Financing Cash Flow
Financing Cash FlowCr
3-21370-6
Net Cash Flow
Net Cash FlowCr
0005-510
Free Cash Flow
Free Cash FlowCr
-32-12-14-16
CFO To PAT
CFO To PAT%
-275.0168.029.8165.0-31.97.24,307.2
CFO To EBITDA
CFO To EBITDA%
-104.963.912.490.5-7.8-26.593.6

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000423114
Price To Earnings
Price To Earnings
0.00.00.00.09.90.0229.7
Price To Sales
Price To Sales
0.00.00.00.00.30.30.1
Price To Book
Price To Book
0.00.00.00.01.61.40.6
EV To EBITDA
EV To EBITDA
5.54.64.11.66.943.46.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
4.84.94.15.05.61.24.3
NPM
NPM%
1.81.91.72.81.4-4.40.1
ROCE
ROCE%
10.913.114.323.611.6-5.66.9
ROE
ROE%
15.515.318.034.68.7-22.00.6
ROA
ROA%
3.84.04.39.63.6-7.80.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Cargosol Logistics Limited (CLL)** is a Mumbai-headquartered, full-service freight forwarder and multi-modal logistics integrator. Established as a partnership in **2004** and converted to a public entity in **2022**, the company is listed on the **BSE SME platform**. CLL provides end-to-end supply chain solutions, leveraging a growing international footprint and a robust domestic network to capitalize on India’s push toward a **USD 5 Trillion** economy. --- ### **Core Service Verticals & Operational Capabilities** CLL operates under a unified **Logistics and Freight Forwarding** segment, offering a diversified suite of services that mitigate reliance on any single transport mode: * **Ocean & Air Freight Forwarding:** Comprehensive global transportation management for sea and air requirements. * **NVOCC (Non-Vessel Operating Common Carrier):** A high-growth division where the company has recently **doubled its container inventory pool** to enhance capacity. * **GSA & Chartering:** A dedicated General Sales Agent (GSA) division specializing in flight charters. * **Surface Transport:** Ownership and operation of a commercial vehicle fleet for domestic last-mile and long-haul movement. * **Specialized Projects:** A dedicated vertical for **Projects & Breakbulk** cargo, launched in **FY 2023-24** to handle over-dimensional and heavy-lift shipments. * **Customs & Warehousing:** In-house customs clearance (established to improve margins) and value-added services including packing, handling, and ICT-integrated distribution. --- ### **Strategic Infrastructure & Global Footprint** The company is executing a "hub-and-spoke" expansion strategy to capture shifting global manufacturing trends. **Domestic Network:** CLL maintains a presence in major industrial and port hubs: Navi Mumbai, Nashik, Pune, Nagpur, Ahmedabad, Surat, Delhi, Jaipur, Panipat, Kolkata, Chennai, Bangalore, Hyderabad, Cochin, and Gandhidham. **International Presence & Associates:** | Entity Name | Relationship | Location | Holding % | | :--- | :--- | :--- | :--- | | **Cargosol Logistics Limited** | Holding Company | India | - | | **Cargosol Shipping Agency Pvt Ltd** | Subsidiary | India | **94.12%** | | **Cargosol LLC** | Associate | Dubai | **25.00%** | | **Cargosol Logistics (Thailand) Co. Ltd** | Associate | Thailand | Strategic Hub | * **Thailand Expansion:** Positioned as a regional hub for Southeast Asia to capture trade diverted from China. * **Global Reach:** Direct offices in **Hong Kong, China, Canada, and the United Kingdom**, supplemented by membership in the **Freight Midpoint International Forwarders Network (FM)** since **January 2023**. --- ### **Financial Performance & Recovery Trajectory** After a volatile period caused by a **75% drop** in global ocean freight rates, CLL returned to profitability in **FY 2024-25** through aggressive customer acquisition and cost optimization. **Standalone Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹13,200.24 Lakhs** | **₹11,354.87 Lakhs** | **₹17,012.85 Lakhs** | | **Net Profit / (Loss)** | **₹12.39 Lakhs** | **(₹362.74 Lakhs)** | **₹326.79 Lakhs** | | **Earnings Per Share (EPS)** | **₹0.12** | **(₹3.56)** | **₹3.72** | *Note: FY 2024-25 profitability was aided by a change in accounting estimates, revising the useful life of containers from **8 to 20 years**, which reduced depreciation expenses by **₹85.15 lakhs**.* --- ### **Capital Structure & Debt Management** CLL has actively deleveraged its balance sheet, reducing total standalone borrowings from **₹1,134.43 lakhs** to **₹880.82 lakhs** as of March 31, 2025. **Current Debt Composition (as of March 2025):** | Facility | Amount | Interest Rate | Security | | :--- | :--- | :--- | :--- | | **Loan Against Property** | **₹5.80 Cr** | **9.43%** | Secured by Office Premises | | **Working Capital Loan** | **₹1.65 Cr** | **9.25% - 10.73%** | First charge on Current Assets | | **Unsecured Business Loans**| **₹4.68 Cr** | **14.12% - 16.50%**| Banks & Financial Institutions | | **Director Loans** | **₹1.34 Cr** | **Interest-Free** | Repayable after March 2025 | | **Vehicle Loans** | **₹1.10 Cr** | **7.02% - 9.55%** | Hypothecation of fleet | * **Liquidity:** The company maintains sanctioned working capital limits exceeding **₹5 Crores**. * **Repayment:** Successfully fully repaid property loans from **ICICI and Kotak Bank** (previously **₹6.42 crore**) during the **FY 2023-24** cycle. --- ### **Future Growth Catalysts & Scaling Strategy** To counter industry margin compression, CLL is shifting from a pure-play forwarder to an asset-light logistics owner. 1. **Port Connectivity Expansion:** * **Completed:** Registration at **JSW Mangalore Container Terminal**. * **In-Progress:** Finalizing registrations at **Mundra International Container Terminal (MICT)** and **four Adani CMA Mundra Terminals** to capture North Indian export volumes. 2. **Infrastructure Scaling:** * **Warehousing:** Transitioning to a new **1,00,000 sq. ft.** facility in **Thane (Dahisar)** to support larger contract logistics volumes. * **Head Office:** Relocated to a larger facility in **MIDC, Andheri (East), Mumbai** to accommodate increased headcount. 3. **Fleet & NVOCC Growth:** * Aggressive expansion of the **commercial vehicle fleet** to reduce reliance on third-party transporters. * Strategic scaling of the **NVO container pool** to improve service reliability and capture higher freight margins. 4. **Operational Efficiency:** * Integration of modern ICT for real-time tracking and distribution. * Focus on **In-house Customs Clearance** to provide a seamless "single-window" experience for clients, increasing customer stickiness.