Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Carnation Industries Ltd

CARNATIN
BSE
88.60
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Carnation Industries Ltd

CARNATIN
BSE
88.60
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
31Cr
Close
Close Price
88.60
Industry
Industry
Castings - Grey Iron
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-177.97%
Peer Comparison
How does CARNATIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CARNATIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000002000000
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000002000000
OPM
OPM%
97.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000002000000
Tax
TaxCr
000000000000
PAT
PATCr
-10000200000-1
Growth YoY
PAT Growth YoY%
-43.90.054.284.274.61,225.045.5-800.0-226.7-104.0-333.3-100.0
NPM
NPM%
96.2
EPS
EPS
-1.7-0.6-0.3-0.1-0.46.5-0.2-0.8-1.4-0.3-0.8-1.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9798825070000000
Growth
Revenue Growth%
-0.61.9-17.0-38.7-85.2-100.0
Expenses
ExpensesCr
89907955122221011
Operating Profit
Operating ProfitCr
793-5-5-2-2-2-10-1-1
OPM
OPM%
7.68.93.7-9.9-67.8
Other Income
Other IncomeCr
314420020020
Interest Expense
Interest ExpenseCr
755412000000
Depreciation
DepreciationCr
211110000000
PBT
PBTCr
230-7-5-4-20-101-1
Tax
TaxCr
010000000000
PAT
PATCr
120-7-5-4-20-101-1
Growth
PAT Growth%
-41.166.7-88.4-2,513.028.317.246.791.5-418.245.6388.9-196.9
NPM
NPM%
1.42.40.3-13.0-63.2
EPS
EPS
4.16.80.7-18.9-13.61.0-22.4-2.2-3.5-1.44.1-4.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
131515844-4-5-6-6-2-2
Current Liabilities
Current LiabilitiesCr
6966655446191323409
Non Current Liabilities
Non Current LiabilitiesCr
222432220000
Total Liabilities
Total LiabilitiesCr
88878669562814211211
Current Assets
Current AssetsCr
7474725745251310011
Non Current Assets
Non Current AssetsCr
14131413113111119
Total Assets
Total AssetsCr
88878669562814211211

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
639555-4-800-1
Investing Cash Flow
Investing Cash FlowCr
-1-1-10124111000
Financing Cash Flow
Financing Cash FlowCr
-4-2-8-6-6-2800002
Net Cash Flow
Net Cash FlowCr
10-10007-7001
Free Cash Flow
Free Cash FlowCr
6385557-700-1
CFO To PAT
CFO To PAT%
414.4124.53,152.9-81.9-104.9-118.6182.34,459.34.510.3-70.9
CFO To EBITDA
CFO To EBITDA%
79.333.2281.2-108.0-97.7-225.9222.4500.28.014.8120.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
91416103212130
Price To Earnings
Price To Earnings
6.45.860.10.00.05.70.00.00.00.00.0
Price To Sales
Price To Sales
0.10.10.20.20.4
Price To Book
Price To Book
0.50.70.90.90.50.3-3.1-1.4-0.6-0.90.0
EV To EBITDA
EV To EBITDA
5.65.516.3-8.5-6.0-1.62.5-2.1-6.0-12.91.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.255.055.446.638.0
OPM
OPM%
7.68.93.7-9.9-67.8
NPM
NPM%
1.42.40.3-13.0-63.2
ROCE
ROCE%
16.415.510.6-5.8-10.3-22.3-151.761.375.336.485.9
ROE
ROE%
8.612.81.5-55.0-63.9-52.5455.614.537.617.087.3
ROA
ROA%
1.62.70.3-9.4-8.3-13.7-14.5-7.7-67.7-37.861.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Executive Summary: A Strategic Pivot from Industrial Roots to FMCG Growth** Carnation Industries Limited is currently undergoing a profound strategic transformation following its emergence from the **Corporate Insolvency Resolution Process (CIRP)** in **June 2024**. Under the leadership of the Successful Resolution Applicant (SRA), **Mr. Vikas Garg**, the company is transitioning from a legacy industrial foundry business into a diversified enterprise with a primary focus on the high-growth **FMCG beverage sector**. The company has successfully restructured its balance sheet, cleared historical liabilities through the **NCLT** process, and is now aggressively pursuing an inorganic growth strategy to establish a footprint in the alcoholic and non-alcoholic beverage markets. --- ### **Capital Restructuring & Shareholding Post-Resolution** Following the **NCLT Kolkata Bench** order dated **June 5, 2024**, the company’s entire pre-existing equity capital was cancelled and replaced with fresh equity on **November 14, 2024**. This restructuring was designed to provide the new promoter with a clear mandate to steer the company’s turnaround. **Post-Restructuring Equity Structure:** | Stakeholder | Shareholding Percentage | Number of Shares Issued | | :--- | :--- | :--- | | **Promoter (Mr. Vikas Garg)** | **90%** | **3,110,864** | | **Public Shareholders** | **10%** | **346,296** | | **Total Paid-up Capital** | **100%** | **3,457,160** | * **Listing Status:** **BSE Limited** granted approval on **March 26, 2025**, to list the new shares. Trading remains suspended pending final procedural formalities. * **Regulatory Compliance:** The company is actively working on a roadmap to restore the **Minimum Public Shareholding (MPS) of 25%** as per SEBI mandates. --- ### **The "Two-Engine" Business Model** The company is balancing the revival of its legacy assets with a capital-intensive entry into the beverage industry. #### **1. The Beverage Division (Primary Growth Engine)** The company has expanded its constitutional objects to include the **manufacturing, brewing, distilling, and distribution** of a wide range of products. To reflect this shift, the board has approved a name change to **Ebravea Beverages Limited**. * **Product Portfolio:** Includes **IMFL (Whisky, Gin, Rum, Vodka)**, beer, wine, country liquor, and non-alcoholic segments such as **energy drinks, fruit juices, and mineral water**. * **Strategic Acquisition:** On **April 12, 2025**, the company signed a **Share Purchase Agreement (SPA)** to acquire **100%** of **Oniv Beverages Private Limited** for a consideration of up to **₹5.00 Crores** via an all-stock deal. Oniv reported a turnover of **₹16.91 Crores** in **FY 2023-24**. * **Infrastructure & Ancillary:** Plans include establishing or leasing **distilleries and bottling plants**, alongside high-margin activities like **wine tourism, tasting rooms, and bars**. #### **2. Legacy Foundry Operations (Industrial Engine)** The company owns **three grey iron foundries** and **one ductile iron foundry**. While manufacturing was halted in **December 2020**, the new management is currently: * Executing **capacity restoration** and equipment overhauls. * Resuming hiring for specialized industrial roles. * Targeting the infrastructure and sanitation sectors to align with India’s goal of manufacturing reaching **25% of GDP by 2025**. --- ### **Financial Position & Fundraising Capacity** The resolution plan has effectively "reset" the company’s financial health by writing back liabilities not admitted during the CIRP. **Key Financial Metrics (Post-Resolution):** * **9M FY25 Net Profit:** **₹1.92 Crore** (supported by other income and liability write-backs). * **Q3 FY25 Net Loss:** **₹0.27 Crore** (reflecting the "ramp-up" phase and subdued production). * **Historical Context:** Prior to CIRP, the company had **eroded 100% of its net worth**, with accumulated losses of **₹1,496.46 Lacs** as of December 2023. **Future Funding Headroom:** To fund the beverage expansion, the company has significantly increased its borrowing and capital limits: * **Authorized Share Capital:** Increased from **₹7.00 Crores** to **₹35.00 Crores**. * **Fundraising Authorization:** Up to **₹150.00 Crores** via **QIP, Rights Issue, or Preferential Allotment**. * **Borrowing Limit:** Approved up to **₹250.00 Crores**. --- ### **Operational & Administrative Overhaul** * **Relocation:** The Registered Office was moved from **West Bengal to Delhi** in **November 2024** to centralize management and improve administrative efficiency. * **Systems Integration:** Post-CIRP, the company is implementing new **ERP systems** for accounting, inventory management, and procurement to replace legacy systems that were inaccessible during insolvency. * **Human Capital:** Significant recruitment is underway for **FMCG sales, logistics, and beverage marketing** professionals. --- ### **Risk Factors & Contingencies** Investors should monitor the following challenges as the company scales: **1. Regulatory & Legal Hurdles:** * **Legacy Write-offs:** Pending approval to write off a **₹17.51 Crore** trade receivable from a foreign related party (dating to 2020-21). * **Contingent Liabilities:** Outstanding disputes include **₹73.92 Lacs** with Customs authorities and **₹100.13 Lacs** in Sales Tax demands from FY 07-08. * **SEBI Penalties:** A historical penalty of **₹5 Lacs** is currently under appeal at the **Securities Appellate Tribunal (SAT)**. **2. Execution Risks:** * **Integration:** The success of the **Oniv Beverages** acquisition is critical for H2 FY 2025-26 revenue targets. * **Market Complexity:** The alcoholic beverage industry is subject to highly fragmented, state-specific taxation and licensing regimes. * **Input Costs:** Volatility in **pig iron, scrap metal, and energy prices** remains a risk for the foundry segment. **3. Macroeconomic Environment:** * While the **RBI’s 100 bps reduction in CRR** and potential repo rate cuts to **5.50%** may improve liquidity, the company remains sensitive to **food inflation** and **commodity price volatility**. --- ### **Strategic Outlook** The company’s transformation represents a high-risk, high-reward turnaround play. By leveraging the clean slate provided by the **CIRP** and the aggressive expansion into the **premium beverage market**, Carnation Industries aims to pivot from a distressed industrial entity into a modern FMCG player. Success will depend on the timely restoration of the **25% Public Shareholding** and the seamless integration of the **Oniv Beverages** acquisition.