Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Catvision Ltd

CATVISION
BSE
19.12
2.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Catvision Ltd

CATVISION
BSE
19.12
2.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
19.12
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.48
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
6.45%
PAT Gr TTM
PAT Growth TTM
-107.96%
Peer Comparison
How does CATVISION stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CATVISION
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
655555655656
Growth YoY
Revenue Growth YoY%
11.111.3-18.0-6.1-11.4-6.317.9-6.1-3.621.5-5.515.7
Expenses
ExpensesCr
655555655656
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
0.91.61.3-3.6-2.24.01.61.6-8.3-0.21.32.5
Other Income
Other IncomeCr
000070000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000060000000
Tax
TaxCr
000000000000
PAT
PATCr
00006000-1000
Growth YoY
PAT Growth YoY%
-120.0108.735.73,000.0500.0133.3144.4-109.4-75.00.0-100.0
NPM
NPM%
-3.90.4-2.5-5.2128.42.50.72.5-12.50.50.80.0
EPS
EPS
-0.40.0-0.2-0.511.70.20.10.2-1.30.10.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
335157784430222222202022
Growth
Revenue Growth%
-1.054.211.936.5-43.5-32.7-26.5-0.2-0.5-6.80.37.3
Expenses
ExpensesCr
314653724329202121202022
Operating Profit
Operating ProfitCr
253611111000
OPM
OPM%
5.59.36.07.22.61.96.53.82.4-0.9-0.2-0.9
Other Income
Other IncomeCr
000000010711
Interest Expense
Interest ExpenseCr
111111110000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
0324-1-100-1600
Tax
TaxCr
011200000000
PAT
PATCr
0213-1000-160-1
Growth
PAT Growth%
-7.8355.4-35.8148.6-123.628.5175.7-63.9-771.0786.7-105.3-65.6
NPM
NPM%
1.23.52.03.6-1.5-1.61.70.6-4.029.9-1.6-2.5
EPS
EPS
0.73.22.15.2-1.4-0.90.70.2-1.611.0-0.8-1.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
7910131312131312181818
Current Liabilities
Current LiabilitiesCr
1020222019131094597
Non Current Liabilities
Non Current LiabilitiesCr
121211221111
Total Liabilities
Total LiabilitiesCr
243639413832302922293331
Current Assets
Current AssetsCr
162730302720181815181714
Non Current Assets
Non Current AssetsCr
99911111211117111617
Total Assets
Total AssetsCr
243639413832302922293331

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-366-2222243
Investing Cash Flow
Investing Cash FlowCr
-3-2-2-2-100022-6
Financing Cash Flow
Financing Cash FlowCr
16-1-4-1-2-1-2-500
Net Cash Flow
Net Cash FlowCr
-1130-400006-2
Free Cash Flow
Free Cash FlowCr
1-344-3212561
CFO To PAT
CFO To PAT%
304.3-174.6493.8228.5350.3-467.1420.91,608.4-280.263.3-971.9
CFO To EBITDA
CFO To EBITDA%
64.9-65.1164.0115.0-201.2396.7107.7257.2475.7-2,168.7-7,775.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
671122733671113
Price To Earnings
Price To Earnings
14.84.29.77.70.00.08.547.20.01.80.0
Price To Sales
Price To Sales
0.20.10.20.30.10.10.10.30.30.60.7
Price To Book
Price To Book
0.50.50.71.20.40.20.20.30.40.50.6
EV To EBITDA
EV To EBITDA
4.93.44.64.311.417.16.312.813.8-29.5-245.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.834.930.228.130.037.944.349.054.061.528.9
OPM
OPM%
5.59.36.07.22.61.96.53.82.4-0.9-0.2
NPM
NPM%
1.23.52.03.6-1.5-1.61.70.6-4.029.9-1.6
ROCE
ROCE%
6.114.812.020.71.81.03.23.2-2.425.7-0.5
ROE
ROE%
3.012.07.215.1-3.6-2.72.00.7-5.025.6-1.4
ROA
ROA%
1.64.92.96.9-1.7-1.51.20.5-4.020.5-1.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Catvision Limited is a specialized Indian technology and electronics company with a **40-year legacy** in the media and communication sectors. The company is currently undergoing a fundamental strategic pivot, transitioning from its historical roots in linear cable television hardware toward high-growth digital frontiers, including **IPTV (Internet Protocol Television)**, **OTT (Over-the-Top)** distribution, and **GPON (Gigabit Passive Optical Network)** infrastructure. --- ### **Strategic Pivot: From Linear Hardware to Digital Ecosystems** Recognizing the global decline of traditional Cable and DTH (Direct-to-Home) services, Catvision has aggressively realigned its business model to capture the shift toward internet-based content consumption. * **MOA Expansion (August 2025):** The company recently amended its **Memorandum of Association** to include digital services such as **webcasting, streaming, and mobile telephony**, providing the legal framework for its next phase of growth. * **Niche Market Focus:** To avoid direct competition with telecommunications giants like **Jio** and **Airtel**, Catvision targets specialized segments—such as premium hospitality and Tier-2/3 ISP infrastructure—that require customized, high-touch service. * **Partnership with C-DOT:** The company has partnered with the **Centre for Development of Telematics (C-DOT)** to execute IPTV projects, leveraging indigenous technology for large-scale deployments. --- ### **Core Business Divisions & Revenue Drivers** | Division | Strategic Focus & Recent Performance | Key Developments | | :--- | :--- | :--- | | **Hospitality Sales** | Installation of **IPTV systems** and **Guest TV services** for 5-star hotels and premium hospitals. | Revenue grew **15% y-o-y** (Sept 2025). The "Build & Operate" sub-segment saw a **51%** revenue surge. | | **Channel Marketing** | Distribution of foreign TV channels to DTH, Cable, and OTT platforms. | Revenue grew **27%** (Sept 2025). Secured exclusive India rights for **"ABC Australia"** (Est. **₹1 Cr** p.a.). | | **Network Systems** | Manufacturing and sale of **GPON (OLT/ONT)** and wired broadband products. | Shifted focus from commoditized hardware to project execution; obtained **TEC approvals** for OLT products. | | **Online Sales** | E-commerce retail of set-top boxes and internet peripherals via Amazon and Flipkart. | Introducing new products like **UPS for routers** to revitalize flat retail growth. | --- ### **Operational Infrastructure & R&D Capabilities** Catvision integrates in-house manufacturing with a dedicated research wing to maintain a competitive edge in product design. * **Multi Media Development Centre (MMDC):** Located in **Noida**, this R&D hub is staffed by a team of **highly skilled engineers** focused on product enhancement and technical support. * **Manufacturing Consolidation:** The company closed its Dehradun factory in **FY 2022-23** and consolidated all operations at its **Noida** facility to optimize overheads and improve productivity. * **Joint Ventures:** * **Catvision Unitron Private Limited:** A **50:50 JV** with **Unitron Group, Belgium**, focused on designing technologically advanced communication products. * **Unicat Limited (Dubai):** Voluntarily liquidated in **December 2022** due to technological obsolescence, allowing the company to exit a non-performing investment. * **New Production Lines:** Recently commissioned a unit for **optical patch cords** to diversify the hardware portfolio. --- ### **Financial Performance & Asset Monetization** The company has utilized strategic asset sales to strengthen its balance sheet and meet regulatory net worth requirements. **Consolidated Financial Summary:** | Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **2,072** | **2,058.75** | **2,208.33** | | **Operational Loss (Before Tax)** | **(16.13)** | **(45.54)** | **(40.20)** | | **Exceptional Gains** | **-** | **648.99** | **203.57** | * **Real Estate Monetization:** * **Noida Property (Jan 2024):** Sold for **₹7.00 Crores**, yielding a capital gain of **₹648.99 Lacs**. The company continues operations at this site via a leaseback agreement. * **Dehradun Sale:** Generated a profit of **₹203.57 Lacs**. * **Shareholder Returns:** Declared an **Interim Dividend** of **₹2/- per equity share (20%)** for **FY 2025-26**, payable in **December 2025**. * **Capital Allocation:** Proceeds from asset sales are invested in fixed deposits and safe securities to bolster net worth, specifically to comply with MIB (Ministry of Information & Broadcasting) downlinking regulations. --- ### **Market Opportunities & Growth Catalysts** * **Broadband Penetration:** With **>50%** of Indian households still lacking WiFi, Catvision is targeting Tier-2 and Tier-3 towns with its **GPON** and wired broadband infrastructure. * **Hospitality Boom:** The post-pandemic surge in domestic and religious tourism is driving demand for IPTV systems in branded hotels and hospitals. The company expanded its managed properties from **24 to 34** in the last year. * **Regulatory Navigation:** The company successfully lobbied for the reversal of an MIB policy that had quadrupled net worth requirements, easing the path for its channel distribution business. --- ### **Risk Profile & Mitigation Strategies** * **Technological Obsolescence:** The rapid migration to **Free Dish** and **OTT** is cannibalizing traditional cable revenue. **Mitigation:** Pivoting to IPTV and distributing OTT content to smaller operators. * **Supply Chain Vulnerability:** Historical reliance on **Chinese components** led to a **23%** decline in set-top box sales during shortages. **Mitigation:** Increasing domestic manufacturing and diversifying component sourcing. * **Regulatory & Compliance Hurdles:** * **TEC Approvals:** Mandatory testing for telecom equipment is a long and expensive process. * **Taxation:** Facing pending custom demands of **₹36.82 Lacs** and GST penalties of **₹13.43 Lacs**. * **Internal Oversight:** Auditors have recommended moving from an internal employee-led audit to an **independent agency** to improve governance. * **Currency Risk:** Significant imports of raw materials create exposure to **foreign exchange fluctuations** (FY 2022-23 material outflows were **₹482.53 Lacs**). --- ### **Sustainability & Corporate Governance** Catvision emphasizes **electronic manufacturing** with low energy intensity. Current initiatives include the deployment of **energy-efficient lighting**, **renewable energy sources**, and **smart technologies** to minimize the carbon footprint. Financial controls are aligned with the **Companies Act, 2013**, with the **Audit Committee** providing oversight on financial reporting and asset safeguarding.