Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10Cr
Rev Gr TTM
Revenue Growth TTM
6.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CATVISION
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.1 | 11.3 | -18.0 | -6.1 | -11.4 | -6.3 | 17.9 | -6.1 | -3.6 | 21.5 | -5.5 | 15.7 |
| 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 | 5 | 6 |
Operating Profit Operating ProfitCr |
| 0.9 | 1.6 | 1.3 | -3.6 | -2.2 | 4.0 | 1.6 | 1.6 | -8.3 | -0.2 | 1.3 | 2.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -120.0 | 108.7 | | 35.7 | 3,000.0 | 500.0 | 133.3 | 144.4 | -109.4 | -75.0 | 0.0 | -100.0 |
| -3.9 | 0.4 | -2.5 | -5.2 | 128.4 | 2.5 | 0.7 | 2.5 | -12.5 | 0.5 | 0.8 | 0.0 |
| -0.4 | 0.0 | -0.2 | -0.5 | 11.7 | 0.2 | 0.1 | 0.2 | -1.3 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -1.0 | 54.2 | 11.9 | 36.5 | -43.5 | -32.7 | -26.5 | -0.2 | -0.5 | -6.8 | 0.3 | 7.3 |
| 31 | 46 | 53 | 72 | 43 | 29 | 20 | 21 | 21 | 20 | 20 | 22 |
Operating Profit Operating ProfitCr |
| 5.5 | 9.3 | 6.0 | 7.2 | 2.6 | 1.9 | 6.5 | 3.8 | 2.4 | -0.9 | -0.2 | -0.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 7 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 3 | 2 | 4 | -1 | -1 | 0 | 0 | -1 | 6 | 0 | 0 |
| 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -7.8 | 355.4 | -35.8 | 148.6 | -123.6 | 28.5 | 175.7 | -63.9 | -771.0 | 786.7 | -105.3 | -65.6 |
| 1.2 | 3.5 | 2.0 | 3.6 | -1.5 | -1.6 | 1.7 | 0.6 | -4.0 | 29.9 | -1.6 | -2.5 |
| 0.7 | 3.2 | 2.1 | 5.2 | -1.4 | -0.9 | 0.7 | 0.2 | -1.6 | 11.0 | -0.8 | -1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 7 | 9 | 10 | 13 | 13 | 12 | 13 | 13 | 12 | 18 | 18 | 18 |
Current Liabilities Current LiabilitiesCr | 10 | 20 | 22 | 20 | 19 | 13 | 10 | 9 | 4 | 5 | 9 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 27 | 30 | 30 | 27 | 20 | 18 | 18 | 15 | 18 | 17 | 14 |
Non Current Assets Non Current AssetsCr | 9 | 9 | 9 | 11 | 11 | 12 | 11 | 11 | 7 | 11 | 16 | 17 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -3 | 6 | 6 | -2 | 2 | 2 | 2 | 2 | 4 | 3 |
Investing Cash Flow Investing Cash FlowCr | -3 | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 2 | 2 | -6 |
Financing Cash Flow Financing Cash FlowCr | 1 | 6 | -1 | -4 | -1 | -2 | -1 | -2 | -5 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | -3 | 4 | 4 | -3 | 2 | 1 | 2 | 5 | 6 | 1 |
| 304.3 | -174.6 | 493.8 | 228.5 | 350.3 | -467.1 | 420.9 | 1,608.4 | -280.2 | 63.3 | -971.9 |
CFO To EBITDA CFO To EBITDA% | 64.9 | -65.1 | 164.0 | 115.0 | -201.2 | 396.7 | 107.7 | 257.2 | 475.7 | -2,168.7 | -7,775.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 7 | 11 | 22 | 7 | 3 | 3 | 6 | 7 | 11 | 13 |
Price To Earnings Price To Earnings | 14.8 | 4.2 | 9.7 | 7.7 | 0.0 | 0.0 | 8.5 | 47.2 | 0.0 | 1.8 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.6 | 0.7 |
Price To Book Price To Book | 0.5 | 0.5 | 0.7 | 1.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 |
| 4.9 | 3.4 | 4.6 | 4.3 | 11.4 | 17.1 | 6.3 | 12.8 | 13.8 | -29.5 | -245.5 |
Profitability Ratios Profitability Ratios |
| 40.8 | 34.9 | 30.2 | 28.1 | 30.0 | 37.9 | 44.3 | 49.0 | 54.0 | 61.5 | 28.9 |
| 5.5 | 9.3 | 6.0 | 7.2 | 2.6 | 1.9 | 6.5 | 3.8 | 2.4 | -0.9 | -0.2 |
| 1.2 | 3.5 | 2.0 | 3.6 | -1.5 | -1.6 | 1.7 | 0.6 | -4.0 | 29.9 | -1.6 |
| 6.1 | 14.8 | 12.0 | 20.7 | 1.8 | 1.0 | 3.2 | 3.2 | -2.4 | 25.7 | -0.5 |
| 3.0 | 12.0 | 7.2 | 15.1 | -3.6 | -2.7 | 2.0 | 0.7 | -5.0 | 25.6 | -1.4 |
| 1.6 | 4.9 | 2.9 | 6.9 | -1.7 | -1.5 | 1.2 | 0.5 | -4.0 | 20.5 | -1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Catvision Limited is a specialized Indian technology and electronics company with a **40-year legacy** in the media and communication sectors. The company is currently undergoing a fundamental strategic pivot, transitioning from its historical roots in linear cable television hardware toward high-growth digital frontiers, including **IPTV (Internet Protocol Television)**, **OTT (Over-the-Top)** distribution, and **GPON (Gigabit Passive Optical Network)** infrastructure.
---
### **Strategic Pivot: From Linear Hardware to Digital Ecosystems**
Recognizing the global decline of traditional Cable and DTH (Direct-to-Home) services, Catvision has aggressively realigned its business model to capture the shift toward internet-based content consumption.
* **MOA Expansion (August 2025):** The company recently amended its **Memorandum of Association** to include digital services such as **webcasting, streaming, and mobile telephony**, providing the legal framework for its next phase of growth.
* **Niche Market Focus:** To avoid direct competition with telecommunications giants like **Jio** and **Airtel**, Catvision targets specialized segments—such as premium hospitality and Tier-2/3 ISP infrastructure—that require customized, high-touch service.
* **Partnership with C-DOT:** The company has partnered with the **Centre for Development of Telematics (C-DOT)** to execute IPTV projects, leveraging indigenous technology for large-scale deployments.
---
### **Core Business Divisions & Revenue Drivers**
| Division | Strategic Focus & Recent Performance | Key Developments |
| :--- | :--- | :--- |
| **Hospitality Sales** | Installation of **IPTV systems** and **Guest TV services** for 5-star hotels and premium hospitals. | Revenue grew **15% y-o-y** (Sept 2025). The "Build & Operate" sub-segment saw a **51%** revenue surge. |
| **Channel Marketing** | Distribution of foreign TV channels to DTH, Cable, and OTT platforms. | Revenue grew **27%** (Sept 2025). Secured exclusive India rights for **"ABC Australia"** (Est. **₹1 Cr** p.a.). |
| **Network Systems** | Manufacturing and sale of **GPON (OLT/ONT)** and wired broadband products. | Shifted focus from commoditized hardware to project execution; obtained **TEC approvals** for OLT products. |
| **Online Sales** | E-commerce retail of set-top boxes and internet peripherals via Amazon and Flipkart. | Introducing new products like **UPS for routers** to revitalize flat retail growth. |
---
### **Operational Infrastructure & R&D Capabilities**
Catvision integrates in-house manufacturing with a dedicated research wing to maintain a competitive edge in product design.
* **Multi Media Development Centre (MMDC):** Located in **Noida**, this R&D hub is staffed by a team of **highly skilled engineers** focused on product enhancement and technical support.
* **Manufacturing Consolidation:** The company closed its Dehradun factory in **FY 2022-23** and consolidated all operations at its **Noida** facility to optimize overheads and improve productivity.
* **Joint Ventures:**
* **Catvision Unitron Private Limited:** A **50:50 JV** with **Unitron Group, Belgium**, focused on designing technologically advanced communication products.
* **Unicat Limited (Dubai):** Voluntarily liquidated in **December 2022** due to technological obsolescence, allowing the company to exit a non-performing investment.
* **New Production Lines:** Recently commissioned a unit for **optical patch cords** to diversify the hardware portfolio.
---
### **Financial Performance & Asset Monetization**
The company has utilized strategic asset sales to strengthen its balance sheet and meet regulatory net worth requirements.
**Consolidated Financial Summary:**
| Metric (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **2,072** | **2,058.75** | **2,208.33** |
| **Operational Loss (Before Tax)** | **(16.13)** | **(45.54)** | **(40.20)** |
| **Exceptional Gains** | **-** | **648.99** | **203.57** |
* **Real Estate Monetization:**
* **Noida Property (Jan 2024):** Sold for **₹7.00 Crores**, yielding a capital gain of **₹648.99 Lacs**. The company continues operations at this site via a leaseback agreement.
* **Dehradun Sale:** Generated a profit of **₹203.57 Lacs**.
* **Shareholder Returns:** Declared an **Interim Dividend** of **₹2/- per equity share (20%)** for **FY 2025-26**, payable in **December 2025**.
* **Capital Allocation:** Proceeds from asset sales are invested in fixed deposits and safe securities to bolster net worth, specifically to comply with MIB (Ministry of Information & Broadcasting) downlinking regulations.
---
### **Market Opportunities & Growth Catalysts**
* **Broadband Penetration:** With **>50%** of Indian households still lacking WiFi, Catvision is targeting Tier-2 and Tier-3 towns with its **GPON** and wired broadband infrastructure.
* **Hospitality Boom:** The post-pandemic surge in domestic and religious tourism is driving demand for IPTV systems in branded hotels and hospitals. The company expanded its managed properties from **24 to 34** in the last year.
* **Regulatory Navigation:** The company successfully lobbied for the reversal of an MIB policy that had quadrupled net worth requirements, easing the path for its channel distribution business.
---
### **Risk Profile & Mitigation Strategies**
* **Technological Obsolescence:** The rapid migration to **Free Dish** and **OTT** is cannibalizing traditional cable revenue. **Mitigation:** Pivoting to IPTV and distributing OTT content to smaller operators.
* **Supply Chain Vulnerability:** Historical reliance on **Chinese components** led to a **23%** decline in set-top box sales during shortages. **Mitigation:** Increasing domestic manufacturing and diversifying component sourcing.
* **Regulatory & Compliance Hurdles:**
* **TEC Approvals:** Mandatory testing for telecom equipment is a long and expensive process.
* **Taxation:** Facing pending custom demands of **₹36.82 Lacs** and GST penalties of **₹13.43 Lacs**.
* **Internal Oversight:** Auditors have recommended moving from an internal employee-led audit to an **independent agency** to improve governance.
* **Currency Risk:** Significant imports of raw materials create exposure to **foreign exchange fluctuations** (FY 2022-23 material outflows were **₹482.53 Lacs**).
---
### **Sustainability & Corporate Governance**
Catvision emphasizes **electronic manufacturing** with low energy intensity. Current initiatives include the deployment of **energy-efficient lighting**, **renewable energy sources**, and **smart technologies** to minimize the carbon footprint. Financial controls are aligned with the **Companies Act, 2013**, with the **Audit Committee** providing oversight on financial reporting and asset safeguarding.