Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Chandra Bhagat Pharma Ltd

CBPL
BSE
33.00
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Chandra Bhagat Pharma Ltd

CBPL
BSE
33.00
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
33.00
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
39.76
PS
Price To Sales
0.53
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
-71.65%
PAT Gr TTM
PAT Growth TTM
-60.76%
Peer Comparison
How does CBPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CBPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
224843514475119102652226
Growth YoY
Revenue Growth YoY%
93.05.42.648.0169.435.4-45.6-78.7-60.6
Expenses
ExpensesCr
214742504374124104662224
Operating Profit
Operating ProfitCr
222112-5-2-102
OPM
OPM%
7.43.43.82.12.32.4-4.2-2.0-1.9-1.26.5
Other Income
Other IncomeCr
00011074320
Interest Expense
Interest ExpenseCr
22121111111
Depreciation
DepreciationCr
00000000011
PBT
PBTCr
00111112111
Tax
TaxCr
00000001000
PAT
PATCr
00000111100
Growth YoY
PAT Growth YoY%
1,333.3125.0-13.950.070.366.77.9-81.1-33.8
NPM
NPM%
0.10.31.00.70.80.70.50.91.10.81.8
EPS
EPS
0.10.20.60.50.50.70.81.20.90.20.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1069471941202218747
Growth
Revenue Growth%
-11.6-24.833.127.285.0-60.8-45.4
Expenses
ExpensesCr
1029167911162288846
Operating Profit
Operating ProfitCr
43433-7-11
OPM
OPM%
4.03.35.12.92.8-3.2-1.63.0
Other Income
Other IncomeCr
000201153
Interest Expense
Interest ExpenseCr
43432122
Depreciation
DepreciationCr
00000111
PBT
PBTCr
10011212
Tax
TaxCr
00000100
PAT
PATCr
10011211
Growth
PAT Growth%
-54.3-39.7319.513.669.0-44.0-27.7
NPM
NPM%
0.70.30.30.80.80.71.01.3
EPS
EPS
13.40.60.31.11.22.01.10.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1888888
Reserves
ReservesCr
14181819202122
Current Liabilities
Current LiabilitiesCr
53343338277169
Non Current Liabilities
Non Current LiabilitiesCr
1615138622
Total Liabilities
Total LiabilitiesCr
8375727261102102
Current Assets
Current AssetsCr
81737071589897
Non Current Assets
Non Current AssetsCr
2222244
Total Assets
Total AssetsCr
8375727261102102

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4-781256-6
Investing Cash Flow
Investing Cash FlowCr
00000-2-1
Financing Cash Flow
Financing Cash FlowCr
-47-6-10-4-62
Net Cash Flow
Net Cash FlowCr
00231-1-5
Free Cash Flow
Free Cash FlowCr
4-781254-7
CFO To PAT
CFO To PAT%
588.8-2,355.14,385.81,556.2581.4403.6-650.7
CFO To EBITDA
CFO To EBITDA%
95.8-241.4230.7460.7158.5-87.7391.9

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0303086737239
Price To Earnings
Price To Earnings
0.095.2158.4107.480.846.845.9
Price To Sales
Price To Sales
0.00.30.40.90.60.30.5
Price To Book
Price To Book
0.01.21.13.22.72.51.3
EV To EBITDA
EV To EBITDA
6.518.814.437.625.8-11.8-41.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.18.715.513.510.96.015.5
OPM
OPM%
4.03.35.12.92.8-3.2-1.6
NPM
NPM%
0.70.30.30.80.80.71.0
ROCE
ROCE%
10.96.57.88.87.28.06.1
ROE
ROE%
4.81.20.73.03.35.32.9
ROA
ROA%
0.80.40.31.11.51.50.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Chandra Bhagat Pharma Limited is an Indian-listed pharmaceutical company specializing in the **Ethical Marketing**, sourcing, and distribution of critical care medicines and **Active Pharmaceutical Ingredients (API)**. Operating through an asset-light model, the company bridges the gap between high-tech manufacturing and specialized healthcare delivery, focusing on life-saving therapeutic segments and high-growth vaccine markets. --- ### **Core Business Verticals & Operational Model** The company operates a unified business segment: **Pharmaceutical Formulations and API Products**. Its model leverages **Contract Manufacturing** and **Loan Licenses** to maintain a lean balance sheet while ensuring a wide product reach. | Vertical | Operational Focus | | :--- | :--- | | **Ethical Marketing** | Direct marketing of branded formulations in domestic and international markets via an in-house sales force. | | **Critical Care Supply** | Specialized supply of **IV (Intravenous)** and **IM (Intramuscular)** injections, tablets, and capsules to hospitals and NGOs. | | **Contract Manufacturing** | Outsourcing production to third-party manufacturers on a **Principle-to-Principle** or **Loan License** basis. | | **API & Intermediates** | Sourcing, importing, and indenting **Specialty Chemicals**, Intermediates, and **Active Pharmaceutical Ingredients**. | --- ### **Therapeutic Portfolio & Specialized Delivery Systems** The company maintains a diversified portfolio with a strategic emphasis on **Injectables (IV & IM)**, which serve as the primary delivery format for its critical care range. **Key Therapeutic Categories:** * **Critical Care & Specialized:** Oncology (Anti-cancer), Anesthesia, Nephrology, and Neurology. * **Chronic & Lifestyle:** Cardiology, Cardiac/Cardiovascular treatments, and Hormonal therapies. * **Infectious Disease:** Antibiotics, Anti-fungal, and Antiviral medications. * **General Healthcare:** Orthopedic and Pediatric formulations. The company identifies **Oncologics** as a leading global therapeutic class and a primary driver of its formulation strategy. --- ### **Strategic Pivot: The Multi-Phased Vaccine Roadmap** A central pillar of the company’s growth strategy is its entry into the vaccine market, supported by **Government Health Incentive Programs** for preventive medicine. * **Phase 1 (Immediate):** Launch of **Hepatitis A Vaccine (Hep A)** and **Inactivated Polio Vaccine (IPV)**. * **Phase 2 (3-4 Year Horizon):** Expansion into **Pneumococcal Vaccine** and **Varicella Vaccine**. --- ### **Infrastructure Expansion & Vertical Integration** Chandra Bhagat Pharma is transitioning from a distribution-led model to a vertically integrated pharmaceutical player. * **Manufacturing Autonomy:** The company is identifying high-tech automated plants near **Mumbai and Ahmedabad**. It has secured **MOUs** for state-of-the-art facilities for **Vaccines and Injections** with **WHO-GMP** approvals, with targets to upgrade to **PICS** and **MHRA** standards. * **CRAMS & FDF:** Establishing **Contract Research and Manufacturing Services (CRAMS)** and **Finished Dosage Formulations (FDF)** verticals to provide end-to-end solutions from raw materials to bulk packing. * **Logistics & Distribution:** New **Warehousing and Distribution centers** are being established for **API-Chemical** bulk repacking and retail customization. * **Global Footprint:** In **March 2026**, the company opened a representative office in **Dubai, UAE**, to serve as a hub for international exports and global client relations. --- ### **Financial Performance Analysis** The company’s financials reflect a period of consolidation in **FY 2024-25** following a high-growth phase in **FY 2023-24**. The company operates as a standalone entity with **no subsidiaries or joint ventures**. | Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **9,220.48** | **23,270.49** | **11,996.53** | | **Revenue from Operations** | **8,671.61** | **22,137.19** | **11,967.22** | | **EBITDA** | **406.45** | **429.09** | **361.41** | | **Profit After Tax (PAT)** | **85.78** | **153.03** | **90.54** | | **Materials Consumed** | **9,103.94** | **23,044.29** | **11,880.34** | | **Reserves & Surplus** | **2,242.40** | **2,146.39** | **1,993.36** | | **Paid-up Share Capital** | **754.51** | **754.51** | **754.51** | **Key Financial Observations:** * **Inventory Management:** Closing stock of Pharma & API products was reduced to **Rs. 6,529.63 Lacs** in FY25 from **Rs. 18,003.73 Lacs** in FY24, reflecting a strategic tightening of the supply chain. * **Human Capital Investment:** Employee expenses rose significantly in FY24 to **Rs. 266.18 Lacs** (from **Rs. 156.24 Lacs**) due to an expanded **field force** for ethical marketing, before stabilizing at **Rs. 250.88 Lacs** in FY25. * **Capital Stability:** Authorised Share Capital remains stable at **Rs. 8,50,00,000**. --- ### **Risk Profile & Mitigation Framework** The company operates in a high-barrier industry where regulatory and financial counterparty risks are paramount. | Risk Category | Description & Impact | | :--- | :--- | | **Regulatory Barriers** | Stringent **FDA** and international norms for safety and efficacy; high costs for research, testing, and registration. | | **Credit & Counterparty** | Risk of **customer insolvency** or default on receivables; management monitors this via historical default rates (currently **no impairment** required). | | **Market Volatility** | Exposure to **global trade wars**, fluctuating **raw material prices**, and rising input costs requiring pricing agility. | | **Competitive Pressure** | High fragmentation with low-cost players; mitigated by focusing on **Specialized Critical Care** and **Vaccines**. | ### **Investment Outlook** Chandra Bhagat Pharma Limited is positioned as a growth-oriented play on the Indian pharmaceutical sector's shift toward **Specialty Medicines** and **Preventive Healthcare (Vaccines)**. While the recent contraction in revenue suggests a period of transition, the company’s move toward **WHO-GMP/PICS** compliant manufacturing and its new **Dubai-based export hub** indicate a long-term strategy to capture higher-margin international markets and integrated service contracts.