Login
Products
Login
Home
Alerts
Search
Watchlist
Products

CCL International Ltd

CCLINTER
BSE
27.00
1.89%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

CCL International Ltd

CCLINTER
BSE
27.00
1.89%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
52Cr
Close
Close Price
27.00
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
20.30
PS
Price To Sales
0.99
Revenue
Revenue
53Cr
Rev Gr TTM
Revenue Growth TTM
101.11%
PAT Gr TTM
PAT Growth TTM
-283.33%
Peer Comparison
How does CCLINTER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
CCLINTER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
963101670336953
Growth YoY
Revenue Growth YoY%
-44.9121.0-35.717,316.786.620.4-85.9-75.9120.825.71,000.014.3
Expenses
ExpensesCr
75391461331853
Operating Profit
Operating ProfitCr
2101210-1510-1
OPM
OPM%
17.315.511.710.214.214.3-106.5-24.212.912.40.0-18.4
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000010001000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
100000-1-131-1-1
Tax
TaxCr
000000000000
PAT
PATCr
100010-1-131-1-1
Growth YoY
PAT Growth YoY%
-79.2450.0-100.0121.182.736.4-421.9221.1280.051.759.9
NPM
NPM%
6.01.90.03.95.82.2-252.2-52.48.56.6-11.1-18.4
EPS
EPS
0.30.10.00.20.50.1-0.6-0.71.60.3-0.3-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
947965333725302716364653
Growth
Revenue Growth%
18.5-16.7-16.8-49.211.7-33.221.3-10.9-38.6117.028.414.7
Expenses
ExpensesCr
917565303223262416314147
Operating Profit
Operating ProfitCr
440352430555
OPM
OPM%
3.74.80.38.413.08.913.011.82.313.09.89.9
Other Income
Other IncomeCr
106114011112
Interest Expense
Interest ExpenseCr
121222111212
Depreciation
DepreciationCr
111223332333
PBT
PBTCr
21302211-2113
Tax
TaxCr
00000000-1000
PAT
PATCr
11302201-1113
Growth
PAT Growth%
3.6-16.9263.6-97.32,293.36.4-77.719.2-344.2205.5-51.2253.4
NPM
NPM%
1.11.14.70.35.48.61.62.1-8.44.11.64.8
EPS
EPS
0.60.41.60.01.11.10.30.3-0.70.80.41.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
191919191919191919191919
Reserves
ReservesCr
181922222426272726272828
Current Liabilities
Current LiabilitiesCr
222229192123131814252717
Non Current Liabilities
Non Current LiabilitiesCr
431553313310
Total Liabilities
Total LiabilitiesCr
636371656971626662747564
Current Assets
Current AssetsCr
313544394146394643545747
Non Current Assets
Non Current AssetsCr
322827262825232019201817
Total Assets
Total AssetsCr
636371656971626662747564

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-265-5210-73-12
Investing Cash Flow
Investing Cash FlowCr
24-3-1-4301-2-6-1
Financing Cash Flow
Financing Cash FlowCr
0-4-2-15-4-95-17-1
Net Cash Flow
Net Cash FlowCr
3-324-401-2000
Free Cash Flow
Free Cash FlowCr
-2-324-919-72-60
CFO To PAT
CFO To PAT%
106.6-236.9207.55,833.8-243.493.02,027.0-1,264.5-228.7-101.6227.8
CFO To EBITDA
CFO To EBITDA%
31.1-53.82,801.1175.6-101.490.2246.6-228.3824.7-32.036.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,02318540241953333274351
Price To Earnings
Price To Earnings
3,150.0197.113.0316.39.22.268.656.50.029.271.6
Price To Sales
Price To Sales
32.02.40.60.70.50.21.11.21.71.21.1
Price To Book
Price To Book
82.04.81.00.60.40.10.70.70.60.91.1
EV To EBITDA
EV To EBITDA
858.950.8190.59.06.16.38.613.290.212.214.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.225.632.221.919.718.919.621.998.9104.9101.1
OPM
OPM%
3.74.80.38.413.08.913.011.82.313.09.8
NPM
NPM%
1.11.14.70.35.48.61.62.1-8.44.11.6
ROCE
ROCE%
6.25.98.63.46.26.83.12.7-2.14.23.5
ROE
ROE%
2.82.27.50.24.64.71.01.2-3.13.11.5
ROA
ROA%
1.61.44.30.12.93.00.80.9-2.22.00.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
CCL International Limited is an Indian infrastructure company specializing in the execution of major civil engineering projects, primarily in the **Roads and Highways** sector. The company distinguishes itself through the integration of advanced **German engineering technology** and a strategic focus on high-value government contracts across geographically challenging terrains. --- ### **Proprietary Technological Edge: The EvoCrete® Advantage** A core pillar of the company’s competitive strategy is its **13-year** track record utilizing **EvoCrete®ST**, a specialized German soil stabilization technology. This innovation allows the company to deliver superior infrastructure with enhanced profitability. * **Mechanism:** EvoCrete® is a unique formulation of **soil and concrete modifiers** that facilitates the solidification of any soil type, including those with **zero or negligible aggregates**. * **Engineering Efficiency:** It binds soil with specific quantities of cement and water to create a **solid concrete slab**, effectively modifying existing soil to reduce the need for expensive external aggregates. * **Operational Impact:** * **Cost Efficiency:** Provides a high-performance, cost-effective alternative to traditional road-building methods. * **Speed & Durability:** Delivers "best in class" traffic-ready roads with increased strength and lifespan. * **Global Validation:** The technology has been successfully implemented on over **0.5 crore Sq. Meters** worldwide. * **Application:** Utilized via **mechanized recyclers** (soil stabilizers) or **Ready Mix Cement (RMC) plants** for highways, canals, and railways. --- ### **Operational Footprint & Strategic Partnerships** CCL executes technically complex projects for major statutory bodies, maintaining a "direct control" model to ensure quality and timely delivery. * **Geographic Presence:** Active and past project executions in **Meghalaya, Assam, Mizoram, Haryana, and Uttarakhand**. * **Key Clients:** * **National Highways & Infrastructure Development Corporation Limited (NHIDCL)** * **Border Roads Organization (BRO)** * **Ministry of Road Transport and Highways (MoRTH)** * **National Highways Authority of India (NHAI)** * **State PWDs (Assam and Meghalaya)** * **Joint Ventures:** The company holds a **50% stake** in **KPM-CCL-JV**, a partnership firm dedicated to road construction projects within **Uttarakhand**. * **Asset Base:** Maintains a large fleet of sophisticated construction equipment to minimize reliance on third-party vendors. --- ### **Financial Performance & Capital Structure** The company is currently in a growth phase, reporting a significant revenue increase of **28.35%** in FY 2024-25. **Key Financial Metrics** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Rs. 45.82 Crore** | **Rs. 35.70 Crore** | **Rs. 16.45 Crore** | | **Foreign Exchange Outgo** | **Rs. 0.96 Crore** | **Rs. 0.01 Crore** | **Rs. 1.30 Crore** | | **Total Debt** | - | **Rs. 24.05 Crore** | **Rs. 24.38 Crore** | **Capital & Liquidity Profile** * **Share Capital:** Authorized Capital of **Rs. 33 Crore**; Paid-up Capital of **Rs. 19.19 Crore** (**1,91,92,600 shares** at **Rs. 10** par value). * **Debt Composition:** As of March 2024, secured loans stood at **Rs. 5.36 Crore**, while unsecured loans totaled **Rs. 10.61 Crore** (maturing between 1–5 years). * **Gearing & Liquidity:** Management utilizes a **gearing ratio** (total debt/total equity) to monitor capital health and maintains a strategy to meet obligations under both normal and stressed conditions. --- ### **Strategic Growth Drivers & Market Outlook** CCL’s strategy is aligned with the Government of India’s vision for a world-class road network by **2047**, focusing on high-margin domestic contracts. * **Market Opportunity:** The company is targeting the expansion of the National Highway network from **146,195 km** to over **200,000 km**, and the growth of access-controlled highways to **50,000 km** by 2038. * **Portfolio Rationalization:** In March 2026, the Board approved **Buy Back offers** for equity shares held in **Anamica Portfolio Pvt Ltd**, **Anamica Financial Services Pvt Ltd**, and **Saffron Holdings Pvt Ltd** to streamline the corporate structure. * **Order Book Expansion:** Aggressive bidding for state and central projects is expected to substantially increase the order book in the medium term. --- ### **Risk Management & Mitigation Framework** The company employs a structured framework overseen by the **Audit Committee** to manage the inherent risks of the civil engineering sector. | Risk Category | Impact & Context | Mitigation Strategy | | :--- | :--- | :--- | | **Input & Inflation** | Volatility in **Steel and Cement** prices. | Direct procurement from manufacturers; **Escalation Clauses** in contracts. | | **Execution Risk** | Complex engineering in remote areas; cost-time overruns. | Dedicated **Project Controls** team; avoidance of subcontracting core works. | | **Competition** | Aggressive bidding and low margins. | Leveraging **EvoCrete®** technology and **Joint Ventures** for technical synergy. | | **Credit Risk** | Potential for payment delays. | **Low risk**; primary clients are government entities with high creditworthiness. | | **Regulatory** | Air quality and emission standards. | Continuous investment in **new and innovative technologies**. | --- ### **Corporate Governance & Leadership** * **Promoter Leadership:** **Mr. Akash Gupta** serves as **Managing Director and Chairperson**. He was re-appointed for a **3-year term** effective August 31, 2025, through **August 30, 2028**, ensuring management stability. * **Remuneration Policy:** The MD’s salary is structured between **Rs. 3,00,000 to Rs. 5,00,000 per month**, with perquisites up to **Rs. 36,00,000 per annum**, protected even in periods of inadequate profits. * **Related Party Transactions:** To support business objectives, the company maintains an arm's-length financial arrangement with **Tanvi Fincap Private Limited** (promoter group) for an aggregate value of **Rs. 25 Crore**, approved through September 2025.