| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 1 | 0 | 3 | 6 | 6 | -12 | -3 | -3 | -3 | 3 | -4 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 2 | 5 | 6 | -12 | -4 | -4 | -3 | 2 | -5 | 2 |
| 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 2 | 4 | 4 | -12 | -4 | -4 | -3 | 2 | -5 | 1 | |
Growth YoY PAT Growth YoY% | 192.9 | -419.1 | 3,030.8 | 3,192.3 | -1,033.9 | -333.9 | -199.7 | -170.8 | 118.6 | -26.7 | 135.5 | |
NPM NPM% | ||||||||||||
| 0.3 | -2.7 | 4.1 | 9.5 | 10.7 | -30.8 | -9.6 | -9.4 | -7.5 | 5.7 | -12.2 | 3.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 1 | 0 | 3 | 6 | 6 | -12 | -3 | -3 | -3 | 3 | -4 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | 2 | 5 | 6 | -12 | -4 | -4 | -3 | 2 | -5 | 2 |
| 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 2 | 4 | 4 | -12 | -4 | -4 | -3 | 2 | -5 | 1 | |
Growth YoY PAT Growth YoY% | 192.9 | -419.1 | 3,030.8 | 3,192.3 | -1,033.9 | -333.9 | -199.7 | -170.8 | 118.6 | -26.7 | 135.5 | |
NPM NPM% | ||||||||||||
| 0.3 | -2.7 | 4.1 | 9.5 | 10.7 | -30.8 | -9.6 | -9.4 | -7.5 | 5.7 | -12.2 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 11 | 12 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 110.2 | -19.9 | 13.2 | -83.4 | -38.8 | -100.0 | -100.0 | |||||
| 13 | 11 | 13 | 4 | 4 | 1 | 2 | 2 | 3 | 20 | 11 | 1 | |
| 1 | 0 | -1 | -2 | -3 | -1 | -2 | -2 | -3 | -20 | -11 | -1 | |
OPM OPM% | 3.9 | -2.1 | -6.6 | -114.5 | -214.7 | -811.6 | ||||||
| 2 | 1 | 0 | 3 | 4 | 2 | 2 | 3 | 5 | 16 | 2 | -2 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | -4 | -2 | -1 | -1 | -1 | 0 | 1 | -5 | -9 | -4 |
| 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
PAT PATCr | 0 | -2 | -3 | -3 | -1 | -1 | -1 | -1 | 1 | -5 | -9 | -4 |
Growth PAT Growth% | -142.6 | -954.1 | -73.7 | 6.8 | 72.2 | 17.2 | -47.8 | 39.2 | 203.3 | -976.4 | -87.6 | 72.9 |
NPM NPM% | -1.2 | -15.6 | -23.9 | -134.5 | -61.0 | -275.8 | ||||||
| -0.4 | -4.1 | -7.1 | -8.0 | -1.9 | -1.5 | -2.3 | -1.4 | 1.4 | -12.5 | -23.4 | -10.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 11 | 12 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 110.2 | -19.9 | 13.2 | -83.4 | -38.8 | -100.0 | -100.0 | |||||
| 13 | 11 | 13 | 4 | 4 | 1 | 2 | 2 | 3 | 20 | 11 | 1 | |
| 1 | 0 | -1 | -2 | -3 | -1 | -2 | -2 | -3 | -20 | -11 | -1 | |
OPM OPM% | 3.9 | -2.1 | -6.6 | -114.5 | -214.7 | -811.6 | ||||||
| 2 | 1 | 0 | 3 | 4 | 2 | 2 | 3 | 5 | 16 | 2 | -2 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -3 | -4 | -2 | -1 | -1 | -1 | 0 | 1 | -5 | -9 | -4 |
| 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
PAT PATCr | 0 | -2 | -3 | -3 | -1 | -1 | -1 | -1 | 1 | -5 | -9 | -4 |
Growth PAT Growth% | -142.6 | -954.1 | -73.7 | 6.8 | 72.2 | 17.2 | -47.8 | 39.2 | 203.3 | -976.4 | -87.6 | 72.9 |
NPM NPM% | -1.2 | -15.6 | -23.9 | -134.5 | -61.0 | -275.8 | ||||||
| -0.4 | -4.1 | -7.1 | -8.0 | -1.9 | -1.5 | -2.3 | -1.4 | 1.4 | -12.5 | -23.4 | -10.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
Reserves ReservesCr | 16 | 14 | 12 | 9 | 8 | 7 | 6 | 6 | 6 | 17 | 7 | 9 |
| 13 | 6 | 9 | 7 | 4 | 5 | 5 | 4 | 24 | 30 | 28 | 27 | |
| 5 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 10 | 10 | 10 | 10 | |
| 38 | 38 | 38 | 33 | 29 | 29 | 29 | 28 | 44 | 61 | 49 | 50 | |
| 11 | 11 | 10 | 9 | 6 | 6 | 5 | 4 | 21 | 21 | 9 | 10 | |
| 28 | 27 | 28 | 25 | 23 | 23 | 23 | 24 | 23 | 40 | 40 | 40 | |
| 38 | 38 | 38 | 33 | 29 | 29 | 29 | 28 | 44 | 61 | 49 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
Reserves ReservesCr | 16 | 14 | 12 | 9 | 8 | 7 | 6 | 6 | 6 | 17 | 7 | 9 |
| 13 | 6 | 9 | 7 | 4 | 5 | 5 | 4 | 24 | 30 | 28 | 27 | |
| 5 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 10 | 10 | 10 | 10 | |
| 38 | 38 | 38 | 33 | 29 | 29 | 29 | 28 | 44 | 61 | 49 | 50 | |
| 11 | 11 | 10 | 9 | 6 | 6 | 5 | 4 | 21 | 21 | 9 | 10 | |
| 28 | 27 | 28 | 25 | 23 | 23 | 23 | 24 | 23 | 40 | 40 | 40 | |
| 38 | 38 | 38 | 33 | 29 | 29 | 29 | 28 | 44 | 61 | 49 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -4 | 2 | -3 | -2 | 0 | -1 | 1 | -2 | -23 | -7 | |
| 7 | -1 | -1 | 4 | 5 | 2 | 2 | 2 | 3 | 18 | 2 | |
| -9 | 5 | -3 | -4 | -4 | -1 | -1 | -3 | -1 | 5 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -6 | 1 | -1 | 1 | 0 | -2 | 1 | -2 | -6 | -7 |
CFO To PAT CFO To PAT% | -1,586.9 | 259.2 | -77.4 | 110.5 | 215.5 | 65.4 | 104.1 | -163.0 | -287.4 | 450.9 | 71.5 |
CFO To EBITDA CFO To EBITDA% | 478.7 | 1,943.4 | -279.3 | 129.8 | 61.3 | 41.9 | 55.3 | -55.4 | 61.7 | 115.8 | 64.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -4 | 2 | -3 | -2 | 0 | -1 | 1 | -2 | -23 | -7 | |
| 7 | -1 | -1 | 4 | 5 | 2 | 2 | 2 | 3 | 18 | 2 | |
| -9 | 5 | -3 | -4 | -4 | -1 | -1 | -3 | -1 | 5 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -6 | 1 | -1 | 1 | 0 | -2 | 1 | -2 | -6 | -7 |
CFO To PAT CFO To PAT% | -1,586.9 | 259.2 | -77.4 | 110.5 | 215.5 | 65.4 | 104.1 | -163.0 | -287.4 | 450.9 | 71.5 |
CFO To EBITDA CFO To EBITDA% | 478.7 | 1,943.4 | -279.3 | 129.8 | 61.3 | 41.9 | 55.3 | -55.4 | 61.7 | 115.8 | 64.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 3 | 3 | 2 | 2 | 4 | 3 | 125 | 125 | 102 | 89 | |
Price To Earnings Price To Earnings | 217.9 | |||||||||||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.2 | 1.7 | 17.2 | |||||||
Price To Book Price To Book | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 12.8 | -36.9 | -7.9 | -7.8 | |
EV To EBITDA EV To EBITDA | 21.4 | -77.4 | -21.6 | -6.1 | -16.7 | -10.8 | -10.1 | -51.9 | -7.7 | -12.6 | -124.6 | |
GPM GPM% | 24.0 | 25.1 | 25.5 | -13.0 | -106.2 | 100.0 | ||||||
OPM OPM% | 3.9 | -2.1 | -6.6 | -114.5 | -214.7 | -811.6 | ||||||
NPM NPM% | -1.2 | -15.6 | -23.9 | -134.5 | -61.0 | -275.8 | ||||||
ROCE ROCE% | 6.0 | -1.8 | -5.2 | -1.2 | 4.1 | 3.3 | 1.2 | 4.1 | 10.9 | -7.8 | -19.7 | -6.3 |
ROE ROE% | -0.8 | -9.3 | -19.2 | -22.5 | -6.7 | -5.8 | -9.4 | -6.0 | 5.9 | -24.1 | -83.1 | -33.7 |
ROA ROA% | -0.4 | -4.3 | -7.7 | -8.1 | -2.6 | -2.1 | -3.2 | -2.0 | 1.3 | -8.2 | -19.1 | -8.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4 | 3 | 3 | 2 | 2 | 4 | 3 | 125 | 125 | 102 | 89 | |
Price To Earnings Price To Earnings | 217.9 | |||||||||||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.2 | 1.7 | 17.2 | |||||||
Price To Book Price To Book | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 12.8 | -36.9 | -7.9 | -7.8 | |
EV To EBITDA EV To EBITDA | 21.4 | -77.4 | -21.6 | -6.1 | -16.7 | -10.8 | -10.1 | -51.9 | -7.7 | -12.6 | -124.6 | |
GPM GPM% | 24.0 | 25.1 | 25.5 | -13.0 | -106.2 | 100.0 | ||||||
OPM OPM% | 3.9 | -2.1 | -6.6 | -114.5 | -214.7 | -811.6 | ||||||
NPM NPM% | -1.2 | -15.6 | -23.9 | -134.5 | -61.0 | -275.8 | ||||||
ROCE ROCE% | 6.0 | -1.8 | -5.2 | -1.2 | 4.1 | 3.3 | 1.2 | 4.1 | 10.9 | -7.8 | -19.7 | -6.3 |
ROE ROE% | -0.8 | -9.3 | -19.2 | -22.5 | -6.7 | -5.8 | -9.4 | -6.0 | 5.9 | -24.1 | -83.1 | -33.7 |
ROA ROA% | -0.4 | -4.3 | -7.7 | -8.1 | -2.6 | -2.1 | -3.2 | -2.0 | 1.3 | -8.2 | -19.1 | -8.6 |
Documents — Ceenik Exports (India) Ltd