| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 4 | 6 | 6 | 5 | 6 | 5 | 7 | 4 | 5 | |
Growth YoY Revenue Growth YoY% | 126.8 | -6.3 | 45.0 | 89.5 | 121.9 | 97.6 | 31.9 | -21.3 | 4.7 | -21.5 | -19.6 | |
| 3 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 4 | 4 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
OPM OPM% | -5.8 | -5.2 | -15.3 | 7.4 | 11.5 | -0.6 | 1.4 | 9.2 | 4.1 | 3.3 | 8.1 | 15.9 |
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -25.6 | -620.0 | 208.2 | 278.1 | 191.8 | 116.7 | -109.4 | -86.4 | -95.6 | 66.7 | 420.0 | 48.4 |
NPM NPM% | -15.1 | -12.5 | 20.9 | 51.2 | 7.3 | 0.9 | -1.0 | 5.3 | 0.4 | 1.5 | 4.1 | 9.8 |
| -0.3 | -0.3 | 0.4 | 1.6 | 0.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 4 | 6 | 6 | 5 | 6 | 5 | 7 | 4 | 5 | |
Growth YoY Revenue Growth YoY% | 126.8 | -6.3 | 45.0 | 89.5 | 121.9 | 97.6 | 31.9 | -21.3 | 4.7 | -21.5 | -19.6 | |
| 3 | 3 | 3 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 4 | 4 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
OPM OPM% | -5.8 | -5.2 | -15.3 | 7.4 | 11.5 | -0.6 | 1.4 | 9.2 | 4.1 | 3.3 | 8.1 | 15.9 |
| 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -25.6 | -620.0 | 208.2 | 278.1 | 191.8 | 116.7 | -109.4 | -86.4 | -95.6 | 66.7 | 420.0 | 48.4 |
NPM NPM% | -15.1 | -12.5 | 20.9 | 51.2 | 7.3 | 0.9 | -1.0 | 5.3 | 0.4 | 1.5 | 4.1 | 9.8 |
| -0.3 | -0.3 | 0.4 | 1.6 | 0.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.1 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 16 | 3 | 15 | 4 | 1 | 1 | 4 | 12 | 22 | 21 | 20 |
Growth Revenue Growth% | 13.8 | 119.7 | -83.0 | 441.3 | -73.2 | -62.6 | -43.5 | 383.5 | 192.2 | 87.6 | -3.0 | -13.8 |
| 8 | 14 | 4 | 14 | 5 | 3 | 3 | 6 | 14 | 21 | 20 | 19 | |
| 0 | 2 | -2 | 1 | -1 | -1 | -2 | -2 | -2 | 1 | 1 | 1 | |
OPM OPM% | -5.9 | 11.7 | -65.0 | 7.8 | -30.2 | -97.0 | -207.3 | -38.3 | -15.0 | 4.8 | 6.0 | 7.4 |
| 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 4 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 0 | 3 | 1 | 1 | 1 | -1 | -3 | 4 | 1 | 1 |
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | |
PAT PATCr | 1 | 2 | 0 | 2 | 1 | 0 | 0 | -1 | -2 | 3 | 1 | 1 |
Growth PAT Growth% | -50.9 | 223.8 | -83.4 | 448.3 | -75.1 | -13.1 | 2.7 | -367.1 | -24.7 | 271.7 | -78.6 | -3.9 |
NPM NPM% | 10.1 | 14.9 | 14.5 | 14.7 | 13.7 | 31.8 | 57.8 | -31.9 | -13.6 | 12.5 | 2.8 | 3.7 |
| 0.5 | 1.6 | 0.3 | 1.5 | 0.4 | 0.3 | 0.3 | -0.9 | -1.1 | 1.9 | 0.4 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 16 | 3 | 15 | 4 | 1 | 1 | 4 | 12 | 22 | 21 | 20 |
Growth Revenue Growth% | 13.8 | 119.7 | -83.0 | 441.3 | -73.2 | -62.6 | -43.5 | 383.5 | 192.2 | 87.6 | -3.0 | -13.8 |
| 8 | 14 | 4 | 14 | 5 | 3 | 3 | 6 | 14 | 21 | 20 | 19 | |
| 0 | 2 | -2 | 1 | -1 | -1 | -2 | -2 | -2 | 1 | 1 | 1 | |
OPM OPM% | -5.9 | 11.7 | -65.0 | 7.8 | -30.2 | -97.0 | -207.3 | -38.3 | -15.0 | 4.8 | 6.0 | 7.4 |
| 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 4 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 0 | 3 | 1 | 1 | 1 | -1 | -3 | 4 | 1 | 1 |
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | |
PAT PATCr | 1 | 2 | 0 | 2 | 1 | 0 | 0 | -1 | -2 | 3 | 1 | 1 |
Growth PAT Growth% | -50.9 | 223.8 | -83.4 | 448.3 | -75.1 | -13.1 | 2.7 | -367.1 | -24.7 | 271.7 | -78.6 | -3.9 |
NPM NPM% | 10.1 | 14.9 | 14.5 | 14.7 | 13.7 | 31.8 | 57.8 | -31.9 | -13.6 | 12.5 | 2.8 | 3.7 |
| 0.5 | 1.6 | 0.3 | 1.5 | 0.4 | 0.3 | 0.3 | -0.9 | -1.1 | 1.9 | 0.4 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 18 | 21 | 21 | 23 | 24 | 24 | 26 | 25 | 23 | 26 | 27 |
| 1 | 1 | 1 | 1 | 1 | 0 | 1 | 6 | 9 | 7 | 6 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 8 | 5 | 0 | 0 | |
| 21 | 23 | 24 | 26 | 27 | 27 | 28 | 39 | 39 | 34 | 34 | |
| 4 | 8 | 8 | 10 | 9 | 11 | 9 | 10 | 9 | 10 | 12 | |
| 16 | 16 | 16 | 16 | 18 | 15 | 19 | 29 | 30 | 24 | 21 | |
| 21 | 23 | 24 | 26 | 27 | 27 | 28 | 39 | 39 | 34 | 34 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 18 | 21 | 21 | 23 | 24 | 24 | 26 | 25 | 23 | 26 | 27 |
| 1 | 1 | 1 | 1 | 1 | 0 | 1 | 6 | 9 | 7 | 6 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 8 | 5 | 0 | 0 | |
| 21 | 23 | 24 | 26 | 27 | 27 | 28 | 39 | 39 | 34 | 34 | |
| 4 | 8 | 8 | 10 | 9 | 11 | 9 | 10 | 9 | 10 | 12 | |
| 16 | 16 | 16 | 16 | 18 | 15 | 19 | 29 | 30 | 24 | 21 | |
| 21 | 23 | 24 | 26 | 27 | 27 | 28 | 39 | 39 | 34 | 34 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 2 | -2 | -3 | -4 | 3 | -2 | -1 | -2 | 1 | 1 | |
| 4 | -4 | 5 | 0 | 3 | -3 | 5 | -11 | 1 | 8 | -1 | |
| 0 | 1 | 0 | 0 | 0 | 0 | -1 | 11 | 0 | -9 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 4 | -3 | -1 | 0 | 2 | -1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 2 | -1 | -3 | -4 | 3 | -4 | -17 | -2 | -1 | -1 |
CFO To PAT CFO To PAT% | -328.8 | 77.2 | -427.7 | -157.9 | -719.5 | 654.3 | -453.4 | 110.0 | 105.7 | 46.6 | 241.3 |
CFO To EBITDA CFO To EBITDA% | 564.2 | 97.9 | 95.7 | -298.9 | 326.7 | -214.3 | 126.3 | 91.6 | 96.0 | 120.8 | 109.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | 2 | -2 | -3 | -4 | 3 | -2 | -1 | -2 | 1 | 1 | |
| 4 | -4 | 5 | 0 | 3 | -3 | 5 | -11 | 1 | 8 | -1 | |
| 0 | 1 | 0 | 0 | 0 | 0 | -1 | 11 | 0 | -9 | -1 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 4 | -3 | -1 | 0 | 2 | -1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 2 | -1 | -3 | -4 | 3 | -4 | -17 | -2 | -1 | -1 |
CFO To PAT CFO To PAT% | -328.8 | 77.2 | -427.7 | -157.9 | -719.5 | 654.3 | -453.4 | 110.0 | 105.7 | 46.6 | 241.3 |
CFO To EBITDA CFO To EBITDA% | 564.2 | 97.9 | 95.7 | -298.9 | 326.7 | -214.3 | 126.3 | 91.6 | 96.0 | 120.8 | 109.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 16 | 9 | 6 | 6 | 14 | 24 | 26 | 47 | 62 | 60 | 57 |
Price To Earnings Price To Earnings | 10.6 | 6.5 | 24.0 | 3.0 | 10.7 | 30.3 | 50.9 | 22.8 | 103.8 | 76.5 | ||
Price To Sales Price To Sales | 1.1 | 1.0 | 3.5 | 0.4 | 1.5 | 9.6 | 29.4 | 6.5 | 4.0 | 2.8 | 2.8 | 2.8 |
Price To Book Price To Book | 0.4 | 0.7 | 0.4 | 0.3 | 0.2 | 0.6 | 0.9 | 1.0 | 1.9 | 2.3 | 2.1 | 2.0 |
EV To EBITDA EV To EBITDA | -14.2 | 8.3 | -3.4 | 5.4 | -5.3 | -10.2 | -12.8 | -23.9 | -34.1 | 63.3 | 50.0 | 40.3 |
GPM GPM% | 31.4 | 40.0 | 18.8 | 23.1 | 19.6 | 10.9 | -9.0 | 49.3 | 30.8 | 35.0 | 35.9 | 35.9 |
OPM OPM% | -5.9 | 11.7 | -65.0 | 7.8 | -30.2 | -97.0 | -207.3 | -38.3 | -15.0 | 4.8 | 6.0 | 7.4 |
NPM NPM% | 10.1 | 14.9 | 14.5 | 14.7 | 13.7 | 31.8 | 57.8 | -31.9 | -13.6 | 12.5 | 2.8 | 3.7 |
ROCE ROCE% | 4.6 | 13.4 | 2.4 | 11.0 | 2.8 | 2.3 | 2.4 | -1.6 | -3.5 | 13.1 | 3.6 | 3.6 |
ROE ROE% | 3.7 | 10.8 | 1.8 | 8.8 | 2.1 | 1.8 | 1.8 | -4.9 | -6.5 | 10.0 | 2.1 | 2.1 |
ROA ROA% | 3.6 | 10.1 | 1.6 | 8.2 | 2.0 | 1.7 | 1.7 | -3.3 | -4.1 | 8.1 | 1.7 | 1.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 16 | 9 | 6 | 6 | 14 | 24 | 26 | 47 | 62 | 60 | 57 |
Price To Earnings Price To Earnings | 10.6 | 6.5 | 24.0 | 3.0 | 10.7 | 30.3 | 50.9 | 22.8 | 103.8 | 76.5 | ||
Price To Sales Price To Sales | 1.1 | 1.0 | 3.5 | 0.4 | 1.5 | 9.6 | 29.4 | 6.5 | 4.0 | 2.8 | 2.8 | 2.8 |
Price To Book Price To Book | 0.4 | 0.7 | 0.4 | 0.3 | 0.2 | 0.6 | 0.9 | 1.0 | 1.9 | 2.3 | 2.1 | 2.0 |
EV To EBITDA EV To EBITDA | -14.2 | 8.3 | -3.4 | 5.4 | -5.3 | -10.2 | -12.8 | -23.9 | -34.1 | 63.3 | 50.0 | 40.3 |
GPM GPM% | 31.4 | 40.0 | 18.8 | 23.1 | 19.6 | 10.9 | -9.0 | 49.3 | 30.8 | 35.0 | 35.9 | 35.9 |
OPM OPM% | -5.9 | 11.7 | -65.0 | 7.8 | -30.2 | -97.0 | -207.3 | -38.3 | -15.0 | 4.8 | 6.0 | 7.4 |
NPM NPM% | 10.1 | 14.9 | 14.5 | 14.7 | 13.7 | 31.8 | 57.8 | -31.9 | -13.6 | 12.5 | 2.8 | 3.7 |
ROCE ROCE% | 4.6 | 13.4 | 2.4 | 11.0 | 2.8 | 2.3 | 2.4 | -1.6 | -3.5 | 13.1 | 3.6 | 3.6 |
ROE ROE% | 3.7 | 10.8 | 1.8 | 8.8 | 2.1 | 1.8 | 1.8 | -4.9 | -6.5 | 10.0 | 2.1 | 2.1 |
ROA ROA% | 3.6 | 10.1 | 1.6 | 8.2 | 2.0 | 1.7 | 1.7 | -3.3 | -4.1 | 8.1 | 1.7 | 1.7 |
Documents — Ceeta Industries Ltd