Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹33Cr
Rev Gr TTM
Revenue Growth TTM
-48.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

CELLA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 24.8 | -2.6 | 6.8 | 10.3 | 5.5 | 4.9 | -87.8 | -91.2 | -94.3 | -6.2 | -4.3 | -29.4 |
| 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 58.7 | 76.8 | 75.0 | 75.5 | 24.1 | 67.5 | -217.4 | -288.2 | -416.7 | 37.9 | -172.7 | -383.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -82.1 | -37.1 | -13.0 | -31.0 | -250.0 | -40.9 | 25,145.0 | 15.0 | 241.0 | 938.5 | -99.2 | -287.0 |
| 12.9 | 11.9 | 10.6 | 10.4 | -18.4 | 6.7 | 21,952.2 | 135.3 | 458.3 | 74.2 | 177.3 | -358.3 |
| 0.1 | 0.1 | 0.1 | 0.1 | -0.2 | 0.1 | 25.1 | 0.1 | 0.3 | 0.7 | 0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -23.6 | -34.8 | -72.6 | -94.2 | -100.0 | | 21.9 | 62.9 | 38.7 | 5.0 | -68.3 | -7.4 |
| 154 | 107 | 65 | 3 | 5 | 2 | 1 | 2 | 2 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| 1.2 | -5.6 | -132.0 | -99.7 | | 8.0 | 59.5 | 68.2 | 67.3 | 61.6 | -6.8 | -28.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | -6 | 7 | 3 | 1 | 0 | 0 | 1 | 56 | 4 |
Interest Expense Interest ExpenseCr | 6 | 6 | 6 | 2 | 0 | 2 | 1 | 2 | 3 | 4 | 2 | 1 |
Depreciation DepreciationCr | 4 | 3 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| -15 | -18 | -43 | -10 | 2 | 1 | 0 | 1 | 1 | 0 | 54 | 2 |
| -4 | -1 | -6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
|
| -1,114.9 | -43.9 | -117.3 | 79.2 | 124.8 | -55.0 | -55.7 | 171.7 | 9.9 | -79.3 | 21,699.2 | -96.4 |
| -7.6 | -16.7 | -132.4 | -472.5 | | 31.9 | 11.6 | 19.4 | 15.3 | 3.0 | 2,087.9 | 81.6 |
| -8.0 | -11.1 | -22.3 | -5.5 | 1.1 | 0.5 | 0.2 | 0.5 | 0.6 | 0.1 | 25.5 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 17 | 18 | 19 | 19 | 19 | 20 | 20 | 20 | 20 |
| 15 | -2 | -39 | -47 | -45 | -44 | -43 | -42 | -41 | -41 | 11 | 12 |
Current Liabilities Current LiabilitiesCr | 58 | 51 | 44 | 33 | 25 | 24 | 12 | 10 | 12 | 7 | 3 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 21 | 18 | 21 | 11 | 11 | 20 | 42 | 57 | 53 | 55 | 9 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 58 | 36 | 32 | 9 | 1 | 1 | 1 | 3 | 3 | 2 | 43 | 22 |
Non Current Assets Non Current AssetsCr | 62 | 57 | 10 | 8 | 10 | 19 | 29 | 42 | 41 | 40 | 0 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 11 | -9 | 9 | 11 | -1 | 2 | 5 | 3 | 4 | -22 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | 1 | 10 | -4 | -9 | -11 | -12 | -1 | 0 | 96 |
Financing Cash Flow Financing Cash FlowCr | -4 | -12 | 6 | -13 | -2 | 13 | 9 | 8 | -4 | -4 | -50 |
|
Free Cash Flow Free Cash FlowCr | 4 | 11 | -8 | 19 | 7 | -1 | -17 | -9 | 2 | 3 | 72 |
| -48.0 | -67.0 | 23.5 | -120.7 | 557.2 | -76.3 | 400.0 | 511.9 | 270.9 | 1,504.4 | -43.4 |
CFO To EBITDA CFO To EBITDA% | 302.7 | -199.4 | 23.6 | -571.9 | -217.4 | -303.3 | 78.1 | 145.3 | 61.8 | 74.1 | 13,424.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 16 | 11 | 12 | 10 | 6 | 10 | 14 | 17 | 17 | 19 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 5.4 | 6.8 | 27.1 | 13.2 | 15.2 | 70.0 | 0.4 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.4 | 7.6 | | 2.2 | 3.2 | 2.6 | 2.3 | 2.2 | 7.8 |
Price To Book Price To Book | 0.8 | 1.1 | -0.5 | -0.4 | -0.4 | -0.2 | -0.4 | -0.6 | -0.8 | -0.8 | 0.6 |
| 30.5 | -7.6 | -1.7 | -28.2 | -7.5 | 203.2 | 30.6 | 19.7 | 15.0 | 15.6 | -26.3 |
Profitability Ratios Profitability Ratios |
| 37.6 | 36.3 | 19.3 | 83.4 | | 77.8 | 93.9 | 94.3 | 97.3 | 97.5 | 97.9 |
| 1.2 | -5.6 | -132.0 | -99.7 | | 8.0 | 59.5 | 68.2 | 67.3 | 61.6 | -6.8 |
| -7.6 | -16.7 | -132.4 | -472.5 | | 31.9 | 11.6 | 19.4 | 15.3 | 3.0 | 2,087.9 |
| -13.7 | -24.4 | -127.8 | -200.0 | 1,468.6 | 17.3 | 7.1 | 7.4 | 10.7 | 10.6 | 138.8 |
| -37.4 | -116.2 | 162.6 | 26.1 | -7.2 | -3.5 | -1.6 | -4.5 | -5.4 | -1.1 | 167.7 |
| -9.8 | -18.1 | -87.4 | -45.1 | 17.9 | 4.3 | 1.3 | 2.3 | 2.6 | 0.6 | 118.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Cella Space Limited (formerly **Sree Sakthi Paper Mills Limited**) has undergone a radical strategic transformation. After shuttering its legacy paper manufacturing operations in **June 2016** due to environmental compliance costs, the company pivoted to the industrial real estate sector. Today, Cella Space operates as a specialized **Industrial and Logistics Park Developer**, leveraging its land bank to serve the burgeoning **3PL (Third-Party Logistics)** and **e-commerce** sectors in India.
---
### **Strategic Pivot: The SPV-Led Asset Monetization Model**
The company has transitioned from a traditional manufacturing entity to a dynamic real estate acquisition and monetization platform. Its core strategy revolves around the use of **Special Purpose Vehicles (SPVs)** to maximize shareholder value through the systematic purchase, development, and disposal of land assets.
* **The SPV Lifecycle:** The company establishes or acquires **Wholly-Owned Subsidiaries (WOS)** with a typical paid-up capital of **₹1 lakh** (e.g., **10,000 equity shares** at **₹10** each). These entities serve as holding vehicles for specific land parcels or logistics projects.
* **Monetization Strategy:** Assets are monetized by selling or divesting the company’s entire shareholding in the SPV to third-party investors or logistics operators in one or more tranches.
* **Recent Portfolio Expansion:** In **April 2026**, the company incorporated five new subsidiaries to facilitate future projects:
* **LWPL** (Logistics Warehouse Private Limited)
* **SWPL** (Space Warehouse Private Limited)
* **VIPPL** (Value Industrial Parks Private Limited)
* **SMLPPL** (Smart Multi Logistics Parks Private Limited)
* **SIVPL** (Space Industrial Village Private Limited)
* **Acquisition Activity:** The company acquired **Vijay Logistics Parks Private Limited (VLPPL)** in **February 2026**, further consolidating its logistics footprint.
---
### **Major Asset Divestment & Debt Restructuring**
In **July 2024**, Cella Space executed a landmark divestment that fundamentally altered its balance sheet and capital structure.
| Asset Sold | Buyer | Consideration |
| :--- | :--- | :--- |
| Warehouse (**2.62 lakh sq. ft**) and Land (**9.56 acres**) at **Edayar Industrial Area** | M/s. Kamakhya Industrial & Logistics Park Pvt Ltd | **₹93.85 Crore** |
**Utilization of Proceeds:**
* **Deleveraging:** Full settlement of term loans with **HDFC Bank**.
* **Liability Management:** Repayment of interest-free rent security deposits and clearing of trade creditors.
* **Promoter Obligations:** Repayment of unsecured loans from **Promoters** and **Related Parties**.
* **Growth Capital:** Remaining funds are earmarked for investment in new logistics projects and the newly formed SPVs.
---
### **Financial Performance & Capital Realignment**
The company’s financials reflect the transition from operational losses to asset-driven profitability. For **FY 2024-25**, the company reported a **Net Profit of ₹51.42 crore**, a massive jump from **₹24.91 lakhs** in the previous year, primarily driven by **exceptional income** from asset sales.
**Comparative Financial Position (Standalone)**
| Metric (₹ in Lakh) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Net Profit** | **5,142.00** | **24.91** |
| **Long-term Bank Borrowings** | **4,233.98** | **3,973.43** |
| **Total Non-current Borrowings** | **5,188.12** | **4,939.74** |
| **Paid-up Equity Capital** | **2,015.12** | **2,015.12** |
**Capital Reduction Scheme:**
To address **accumulated carried forward losses**, the Board approved a **Draft Scheme of Arrangement** in **April 2025**:
* **Securities Premium Reduction:** Reducing the account from **₹16.94 crore** to **₹6.94 crore** to offset **₹10 crore** in losses.
* **Preference Share Extinguishment:** The entire **₹10 crore** preference share capital (**99,51,200** shares at 6% and **48,800** shares at 11.25%) will be cancelled, with shareholders receiving **₹10 crore** in cash or kind.
* **Debt-to-Equity Conversion:** Conversion of **₹1 Crore** of outstanding unsecured promoter loans into **equity share warrants** for the Managing Director, **Mr. S Rajkumar**.
---
### **Operational Infrastructure & Subsidiary Rationalization**
Cella Space has streamlined its corporate structure to focus exclusively on logistics, divesting from non-core legacy interests.
* **Subsidiary Clean-up:** In **2024**, the company struck off three hydro-power subsidiaries (**Sree Adi Sakthi Mukkuttathode**, **Jalashaayi Alamparathodu**, and **Sree Kailas Palchuram**) to eliminate administrative overhead.
* **Real Estate Holdings:** Beyond the major sale, the company maintains **1.75 acres** of industrial land at **Edayar** (purchased in 2012-13), with final ownership transfer pending.
* **Operational Revenue:** Generated **₹1.7 crore** in the quarter ending **June 30, 2025**.
* **Inter-corporate Lending:** Extended a **₹15 crore** loan to **Jaya Logistic** in March 2025 at **21% p.a. interest**, demonstrating active treasury management.
---
### **Market Outlook: The Shift to Grade-A Logistics**
The company is positioning itself to capture the "flight to quality" in the Indian warehousing market, which saw a **63% rise** in leasing activity in H1 2025.
* **Target Segments:** Focus on **3PL** (32% of market absorption) and **e-commerce** (25% of market absorption).
* **Geographic Strategy:** Expanding beyond the top 8 metros into **Tier-II hubs** where demand for organized logistics is surging.
* **Product Focus:** Transitioning from unorganized facilities to **premium, tech-enabled Grade-A spaces**.
---
### **Risk Factors & Contingent Liabilities**
Investors should note significant regulatory and legal headwinds:
* **Regulatory Non-Compliance:**
* **Companies Act:** Auditors issued a **qualified conclusion** regarding the **₹7.50 crore** preference share redemption in **September 2024**, noting it was not made out of profits, violating **Section 55(2)**.
* **SEBI/BSE:** Flagged for non-compliance with **Regulation 23(9)** regarding related party disclosures in 2023.
* **Litigation & Tax Disputes:**
* **Income Tax:** **₹48.83 lakhs** in disputed tax and interest adjusted against refunds for AY 22-23 and 23-24.
* **EPF Act:** Dispute involving **₹37.25 lakhs** for short remittance (2011-2013) currently before the **High Court of Kerala**.
* **IEPF Issues:** Summons received regarding the non-transfer of shares to the **Investor Education and Protection Fund** for unpaid dividends; **₹1.75 lakh** fine paid for earlier instances.
* **Operational History:** The closure of the paper units in **2016** due to **Pollution Control Board** notices remains a historical risk factor regarding the company's ability to manage environmental compliance in industrial settings.