| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -16.7 | 64.7 | 0.0 | 10.0 | -14.3 | 0.0 | 0.0 | -22.2 | -25.0 | 0.0 | -42.9 | 18.2 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -16.7 | 64.7 | 0.0 | 10.0 | -14.3 | 0.0 | 0.0 | -22.2 | -25.0 | 0.0 | -42.9 | 18.2 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 3 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 35.3 | 13.5 | -5.9 | 53.5 | -97.0 | -100.0 | ||||||
| 2 | 6 | 1 | 9 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | 1 | -4 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 14.4 | -115.0 | 46.5 | -104.7 | -466.7 | |||||||
| 0 | 2 | -1 | 1 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -2 | 0 | -3 | -13 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -2 | 0 | -3 | -13 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 98.0 | -15,285.3 | 124.3 | -859.1 | -302.7 | 97.4 | -52.3 | 22.6 | 24.1 | -2.7 | -21.0 | -9.4 |
NPM NPM% | -0.4 | -58.7 | 15.2 | -75.2 | -10,039.5 | |||||||
| 0.0 | -1.4 | 0.3 | -2.5 | -5.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 3 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 35.3 | 13.5 | -5.9 | 53.5 | -97.0 | -100.0 | ||||||
| 2 | 6 | 1 | 9 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | 1 | -4 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 14.4 | -115.0 | 46.5 | -104.7 | -466.7 | |||||||
| 0 | 2 | -1 | 1 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -2 | 0 | -3 | -13 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -2 | 0 | -3 | -13 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 98.0 | -15,285.3 | 124.3 | -859.1 | -302.7 | 97.4 | -52.3 | 22.6 | 24.1 | -2.7 | -21.0 | -9.4 |
NPM NPM% | -0.4 | -58.7 | 15.2 | -75.2 | -10,039.5 | |||||||
| 0.0 | -1.4 | 0.3 | -2.5 | -5.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | -3 | -5 | -4 | -8 | -21 | -21 | -21 | -22 | -22 | -22 | -23 |
| 6 | 6 | 6 | 4 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | |
| 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 21 | 17 | 15 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | |
| 17 | 13 | 11 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 21 | 17 | 15 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Reserves ReservesCr | -3 | -5 | -4 | -8 | -21 | -21 | -21 | -22 | -22 | -22 | -23 |
| 6 | 6 | 6 | 4 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | |
| 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 21 | 17 | 15 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | |
| 17 | 13 | 11 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| 4 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| 21 | 17 | 15 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 6 | 2 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 6 | 2 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -1,180.4 | -327.5 | 466.9 | 71.0 | -10.4 | 71.8 | 53.1 | 65.3 | 81.6 | 151.6 | 99.3 |
CFO To EBITDA CFO To EBITDA% | 35.5 | -167.2 | 152.5 | 51.0 | -223.6 | 46.2 | 54.4 | 67.3 | 84.4 | 158.8 | 110.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 6 | 2 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -3 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 6 | 2 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -1,180.4 | -327.5 | 466.9 | 71.0 | -10.4 | 71.8 | 53.1 | 65.3 | 81.6 | 151.6 | 99.3 |
CFO To EBITDA CFO To EBITDA% | 35.5 | -167.2 | 152.5 | 51.0 | -223.6 | 46.2 | 54.4 | 67.3 | 84.4 | 158.8 | 110.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 3 | 1 | 12 | 13 | 11 | 13 | 7 | 9 | 13 | 12 | 12 |
Price To Earnings Price To Earnings | 3.2 | |||||||||||
Price To Sales Price To Sales | 3.8 | 0.9 | 0.5 | 2.8 | 99.5 | |||||||
Price To Book Price To Book | 1.1 | 0.3 | 0.2 | 2.4 | 2.9 | 2.5 | 3.5 | 2.2 | 3.1 | 4.7 | 5.3 | 5.3 |
EV To EBITDA EV To EBITDA | 42.7 | -0.8 | 1.3 | -3.1 | -23.0 | -22.5 | -28.3 | -23.4 | -37.8 | -50.4 | -44.6 | -47.0 |
GPM GPM% | 40.3 | -98.1 | 97.3 | -92.8 | -0.8 | |||||||
OPM OPM% | 14.4 | -115.0 | 46.5 | -104.7 | -466.7 | |||||||
NPM NPM% | -0.4 | -58.7 | 15.2 | -75.2 | -10,039.5 | |||||||
ROCE ROCE% | 2.2 | -12.1 | 4.1 | -39.8 | -240.0 | -6.4 | -10.2 | -8.1 | -6.2 | -6.1 | -6.7 | -6.7 |
ROE ROE% | -0.1 | -22.4 | 5.2 | -64.8 | -284.9 | -8.0 | -13.9 | -12.0 | -10.0 | -11.5 | -16.2 | -16.2 |
ROA ROA% | -0.1 | -10.4 | 2.9 | -35.1 | -194.2 | -5.4 | -8.3 | -6.5 | -5.0 | -5.1 | -6.2 | -6.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 3 | 1 | 12 | 13 | 11 | 13 | 7 | 9 | 13 | 12 | 12 |
Price To Earnings Price To Earnings | 3.2 | |||||||||||
Price To Sales Price To Sales | 3.8 | 0.9 | 0.5 | 2.8 | 99.5 | |||||||
Price To Book Price To Book | 1.1 | 0.3 | 0.2 | 2.4 | 2.9 | 2.5 | 3.5 | 2.2 | 3.1 | 4.7 | 5.3 | 5.3 |
EV To EBITDA EV To EBITDA | 42.7 | -0.8 | 1.3 | -3.1 | -23.0 | -22.5 | -28.3 | -23.4 | -37.8 | -50.4 | -44.6 | -47.0 |
GPM GPM% | 40.3 | -98.1 | 97.3 | -92.8 | -0.8 | |||||||
OPM OPM% | 14.4 | -115.0 | 46.5 | -104.7 | -466.7 | |||||||
NPM NPM% | -0.4 | -58.7 | 15.2 | -75.2 | -10,039.5 | |||||||
ROCE ROCE% | 2.2 | -12.1 | 4.1 | -39.8 | -240.0 | -6.4 | -10.2 | -8.1 | -6.2 | -6.1 | -6.7 | -6.7 |
ROE ROE% | -0.1 | -22.4 | 5.2 | -64.8 | -284.9 | -8.0 | -13.9 | -12.0 | -10.0 | -11.5 | -16.2 | -16.2 |
ROA ROA% | -0.1 | -10.4 | 2.9 | -35.1 | -194.2 | -5.4 | -8.3 | -6.5 | -5.0 | -5.1 | -6.2 | -6.2 |
Documents — Cemantic Infra-Tech Ltd