| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 20 | 20 | 19 | 17 | 17 | 21 | 14 | 21 | 16 | 23 | 17 | |
Growth YoY Revenue Growth YoY% | 34.9 | 28.9 | 78.0 | 56.4 | -12.8 | -17.0 | 4.4 | -26.8 | 25.1 | -4.7 | 11.7 | 22.3 |
| 16 | 17 | 17 | 16 | 14 | 14 | 17 | 12 | 19 | 15 | 20 | 15 | |
| 4 | 3 | 3 | 3 | 3 | 2 | 4 | 2 | 3 | 1 | 3 | 2 | |
OPM OPM% | 19.7 | 16.6 | 14.4 | 16.3 | 16.1 | 13.7 | 17.0 | 12.4 | 12.1 | 7.7 | 13.8 | 13.4 |
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 2 | 3 | 1 | 4 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 94.7 | -31.1 | 904.8 | 66.2 | -35.0 | -20.5 | 25.1 | -38.2 | 2.6 | -44.9 | 27.6 | 9.9 |
NPM NPM% | 15.2 | 12.1 | 10.7 | 12.9 | 11.3 | 11.6 | 12.8 | 10.9 | 9.3 | 6.7 | 14.6 | 9.8 |
| 6.3 | 5.2 | 4.5 | 5.3 | 4.1 | 4.2 | 5.7 | 3.3 | 4.2 | 2.3 | 7.2 | 3.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 20 | 20 | 19 | 17 | 17 | 21 | 14 | 21 | 16 | 23 | 17 | |
Growth YoY Revenue Growth YoY% | 34.9 | 28.9 | 78.0 | 56.4 | -12.8 | -17.0 | 4.4 | -26.8 | 25.1 | -4.7 | 11.7 | 22.3 |
| 16 | 17 | 17 | 16 | 14 | 14 | 17 | 12 | 19 | 15 | 20 | 15 | |
| 4 | 3 | 3 | 3 | 3 | 2 | 4 | 2 | 3 | 1 | 3 | 2 | |
OPM OPM% | 19.7 | 16.6 | 14.4 | 16.3 | 16.1 | 13.7 | 17.0 | 12.4 | 12.1 | 7.7 | 13.8 | 13.4 |
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 2 | 3 | 1 | 4 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 3 | 2 | |
Growth YoY PAT Growth YoY% | 94.7 | -31.1 | 904.8 | 66.2 | -35.0 | -20.5 | 25.1 | -38.2 | 2.6 | -44.9 | 27.6 | 9.9 |
NPM NPM% | 15.2 | 12.1 | 10.7 | 12.9 | 11.3 | 11.6 | 12.8 | 10.9 | 9.3 | 6.7 | 14.6 | 9.8 |
| 6.3 | 5.2 | 4.5 | 5.3 | 4.1 | 4.2 | 5.7 | 3.3 | 4.2 | 2.3 | 7.2 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 31 | 36 | 37 | 48 | 39 | 41 | 52 | 54 | 72 | 73 | 74 | 77 |
Growth Revenue Growth% | 5.1 | 13.8 | 4.0 | 29.6 | -18.9 | 4.9 | 28.0 | 2.9 | 32.6 | 2.6 | 1.0 | 13.2 |
| 28 | 31 | 31 | 40 | 35 | 35 | 44 | 45 | 59 | 62 | 65 | 68 | |
| 3 | 5 | 6 | 8 | 4 | 6 | 9 | 9 | 12 | 12 | 9 | 9 | |
OPM OPM% | 10.4 | 14.0 | 15.4 | 16.6 | 10.1 | 15.7 | 16.7 | 16.4 | 17.1 | 15.8 | 11.7 | 12.0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 5 | 7 | 4 | 6 | 9 | 9 | 12 | 13 | 10 | 10 |
| 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 2 | 2 | |
PAT PATCr | 1 | 2 | 3 | 5 | 3 | 4 | 7 | 7 | 9 | 9 | 8 | 8 |
Growth PAT Growth% | -15.9 | 119.0 | 59.1 | 41.9 | -44.1 | 45.2 | 74.5 | -4.8 | 34.6 | -0.4 | -11.3 | 0.8 |
NPM NPM% | 3.2 | 6.1 | 9.4 | 10.3 | 7.1 | 9.8 | 13.4 | 12.4 | 12.5 | 12.2 | 10.7 | 10.4 |
| 2.4 | 4.6 | 7.5 | 10.6 | 5.9 | 8.6 | 15.0 | 14.4 | 19.2 | 19.2 | 17.0 | 17.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 31 | 36 | 37 | 48 | 39 | 41 | 52 | 54 | 72 | 73 | 74 | 77 |
Growth Revenue Growth% | 5.1 | 13.8 | 4.0 | 29.6 | -18.9 | 4.9 | 28.0 | 2.9 | 32.6 | 2.6 | 1.0 | 13.2 |
| 28 | 31 | 31 | 40 | 35 | 35 | 44 | 45 | 59 | 62 | 65 | 68 | |
| 3 | 5 | 6 | 8 | 4 | 6 | 9 | 9 | 12 | 12 | 9 | 9 | |
OPM OPM% | 10.4 | 14.0 | 15.4 | 16.6 | 10.1 | 15.7 | 16.7 | 16.4 | 17.1 | 15.8 | 11.7 | 12.0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 2 | ||
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 5 | 7 | 4 | 6 | 9 | 9 | 12 | 13 | 10 | 10 |
| 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 2 | 2 | |
PAT PATCr | 1 | 2 | 3 | 5 | 3 | 4 | 7 | 7 | 9 | 9 | 8 | 8 |
Growth PAT Growth% | -15.9 | 119.0 | 59.1 | 41.9 | -44.1 | 45.2 | 74.5 | -4.8 | 34.6 | -0.4 | -11.3 | 0.8 |
NPM NPM% | 3.2 | 6.1 | 9.4 | 10.3 | 7.1 | 9.8 | 13.4 | 12.4 | 12.5 | 12.2 | 10.7 | 10.4 |
| 2.4 | 4.6 | 7.5 | 10.6 | 5.9 | 8.6 | 15.0 | 14.4 | 19.2 | 19.2 | 17.0 | 17.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 12 | 15 | 19 | 24 | 25 | 29 | 36 | 43 | 51 | 60 | 68 |
| 18 | 18 | 17 | 19 | 21 | 18 | 17 | 14 | 20 | 23 | 28 | |
| 3 | 8 | 5 | 5 | 4 | 5 | 2 | 1 | 2 | 2 | 2 | |
| 37 | 46 | 46 | 52 | 54 | 56 | 60 | 63 | 78 | 90 | 103 | |
| 23 | 24 | 24 | 26 | 28 | 28 | 29 | 23 | 23 | 29 | 36 | |
| 14 | 22 | 21 | 26 | 26 | 27 | 30 | 39 | 54 | 61 | 67 | |
| 37 | 46 | 46 | 52 | 54 | 56 | 60 | 63 | 78 | 90 | 103 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 12 | 15 | 19 | 24 | 25 | 29 | 36 | 43 | 51 | 60 | 68 |
| 18 | 18 | 17 | 19 | 21 | 18 | 17 | 14 | 20 | 23 | 28 | |
| 3 | 8 | 5 | 5 | 4 | 5 | 2 | 1 | 2 | 2 | 2 | |
| 37 | 46 | 46 | 52 | 54 | 56 | 60 | 63 | 78 | 90 | 103 | |
| 23 | 24 | 24 | 26 | 28 | 28 | 29 | 23 | 23 | 29 | 36 | |
| 14 | 22 | 21 | 26 | 26 | 27 | 30 | 39 | 54 | 61 | 67 | |
| 37 | 46 | 46 | 52 | 54 | 56 | 60 | 63 | 78 | 90 | 103 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 7 | 8 | 1 | 6 | 3 | 6 | 15 | 5 | -1 | |
| 1 | -5 | 0 | -1 | -2 | -3 | -16 | -6 | -5 | |
| -8 | -2 | -1 | -5 | -1 | -1 | -1 | 0 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 8 | 6 | 1 | 6 | 3 | 5 | 16 | 4 | |
CFO To PAT CFO To PAT% | 193.4 | 151.8 | 22.5 | 147.1 | 39.5 | 95.3 | 166.4 | 50.7 | -15.3 |
CFO To EBITDA CFO To EBITDA% | 117.5 | 94.2 | 15.8 | 91.9 | 31.5 | 72.0 | 122.4 | 38.9 | -13.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 7 | 8 | 1 | 6 | 3 | 6 | 15 | 5 | -1 | |
| 1 | -5 | 0 | -1 | -2 | -3 | -16 | -6 | -5 | |
| -8 | -2 | -1 | -5 | -1 | -1 | -1 | 0 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 8 | 6 | 1 | 6 | 3 | 5 | 16 | 4 | |
CFO To PAT CFO To PAT% | 193.4 | 151.8 | 22.5 | 147.1 | 39.5 | 95.3 | 166.4 | 50.7 | -15.3 |
CFO To EBITDA CFO To EBITDA% | 117.5 | 94.2 | 15.8 | 91.9 | 31.5 | 72.0 | 122.4 | 38.9 | -13.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 24 | 22 | 30 | 12 | 26 | 49 | 101 | 189 | 166 | 69 | 85 |
Price To Earnings Price To Earnings | 7.8 | 12.6 | 6.4 | 6.0 | 4.2 | 6.5 | 7.1 | 15.2 | 21.0 | 18.6 | 8.7 | 10.6 |
Price To Sales Price To Sales | 0.3 | 0.7 | 0.6 | 0.6 | 0.3 | 0.6 | 0.9 | 1.9 | 2.6 | 2.3 | 0.9 | 1.1 |
Price To Book Price To Book | 0.5 | 1.4 | 0.9 | 1.1 | 0.4 | 0.8 | 1.2 | 2.1 | 3.4 | 2.6 | 0.9 | 1.2 |
EV To EBITDA EV To EBITDA | 3.6 | 6.6 | 4.2 | 3.7 | 3.1 | 3.7 | 5.4 | 11.5 | 15.5 | 14.4 | 8.6 | 9.7 |
GPM GPM% | 37.7 | 39.5 | 41.7 | 38.3 | 41.6 | 40.0 | 42.7 | 43.0 | 40.3 | 41.2 | ||
OPM OPM% | 10.4 | 14.0 | 15.4 | 16.6 | 10.1 | 15.7 | 16.7 | 16.4 | 17.1 | 15.8 | 11.7 | 12.0 |
NPM NPM% | 3.2 | 6.1 | 9.4 | 10.3 | 7.1 | 9.8 | 13.4 | 12.4 | 12.5 | 12.2 | 10.7 | 10.4 |
ROCE ROCE% | 12.6 | 14.3 | 18.1 | 22.8 | 13.0 | 17.1 | 19.9 | 17.9 | 21.0 | 19.3 | 12.4 | 12.4 |
ROE ROE% | 6.2 | 11.0 | 14.9 | 17.5 | 9.4 | 12.0 | 17.3 | 14.1 | 16.0 | 13.8 | 10.9 | 10.9 |
ROA ROA% | 2.7 | 4.7 | 7.7 | 9.4 | 5.1 | 7.2 | 11.8 | 10.6 | 11.6 | 9.9 | 7.7 | 7.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 24 | 22 | 30 | 12 | 26 | 49 | 101 | 189 | 166 | 69 | 85 |
Price To Earnings Price To Earnings | 7.8 | 12.6 | 6.4 | 6.0 | 4.2 | 6.5 | 7.1 | 15.2 | 21.0 | 18.6 | 8.7 | 10.6 |
Price To Sales Price To Sales | 0.3 | 0.7 | 0.6 | 0.6 | 0.3 | 0.6 | 0.9 | 1.9 | 2.6 | 2.3 | 0.9 | 1.1 |
Price To Book Price To Book | 0.5 | 1.4 | 0.9 | 1.1 | 0.4 | 0.8 | 1.2 | 2.1 | 3.4 | 2.6 | 0.9 | 1.2 |
EV To EBITDA EV To EBITDA | 3.6 | 6.6 | 4.2 | 3.7 | 3.1 | 3.7 | 5.4 | 11.5 | 15.5 | 14.4 | 8.6 | 9.7 |
GPM GPM% | 37.7 | 39.5 | 41.7 | 38.3 | 41.6 | 40.0 | 42.7 | 43.0 | 40.3 | 41.2 | ||
OPM OPM% | 10.4 | 14.0 | 15.4 | 16.6 | 10.1 | 15.7 | 16.7 | 16.4 | 17.1 | 15.8 | 11.7 | 12.0 |
NPM NPM% | 3.2 | 6.1 | 9.4 | 10.3 | 7.1 | 9.8 | 13.4 | 12.4 | 12.5 | 12.2 | 10.7 | 10.4 |
ROCE ROCE% | 12.6 | 14.3 | 18.1 | 22.8 | 13.0 | 17.1 | 19.9 | 17.9 | 21.0 | 19.3 | 12.4 | 12.4 |
ROE ROE% | 6.2 | 11.0 | 14.9 | 17.5 | 9.4 | 12.0 | 17.3 | 14.1 | 16.0 | 13.8 | 10.9 | 10.9 |
ROA ROA% | 2.7 | 4.7 | 7.7 | 9.4 | 5.1 | 7.2 | 11.8 | 10.6 | 11.6 | 9.9 | 7.7 | 7.7 |
Documents — Cenlub Industries Ltd